Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Niva Bupa Health Ins IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2008 Industry: Insurance Listed Page

Profile
Issue Size --
Profile
Price Range 70  to  74 per share
Profile
Min Investment ₹74
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Niva Bupa Health Insurance Company Limited is a leading health insurance provider in India, formed as a joint venture between Bupa Group and Fettle Tone LLP that provides insurance in the health sector. Established with a mission to provide comprehensive health insurance solutions, Niva Bupa offers a range of plans catering to individuals, families, and corporate clients. The company is known for its customer-centric approach, innovative products, and robust digital platform, which simplifies the insurance experience for policyholders. With a focus on enhancing healthcare access and quality, Niva Bupa emphasizes preventive care and wellness initiatives, aiming to empower customers to make informed health decisions. Their commitment to excellence is reflected in high claim settlement ratios and a wide network of hospitals, positioning Niva Bupa as a trusted partner in the health insurance sector in India. Read More

Basic Info

Face Value 10 per share

Price 70  to  74 per share

P/E (x) 61.7

Sales( Cr.) 4894

PAT( Cr.) 214

EPS 1.2

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Bupa Singapore Holdings Pte. Ltd Bupa Investments Overseas Limited.

Pre Issue Share Holding 62.27%

Post Issue Share Holding --%

Listing Details:

Listing Price: 78.5

Listing Gain: 5.73%

Current Price: 83.5

Gain On Issue: 83.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Nov 07, 2024
Closing Date Nov 11, 2024
Allotment Nov 12, 2024
Refund Nov 13, 2024
Delivery of Shares Nov 13, 2024
Listing Date Nov 14, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 200 14,800
Retail (Max) 13 2600 192,400
S-HNI (Min) 14 2800 207,200
S-HNI (Max) 67 13400 991,600
B-HNI (Min) 68 13600 1,006,400

Objective of the Issue

1. Augmentation of its capital base to strengthen solvency levels. 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 222972973 483851351 2.2x
NII 44594595 31662162 0.7x
Retail 29729730 85621622 2.9x
EMP 0 0 0x
Total 297297297 564864864 1.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Niva Bupa Health Ins Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 315 393 544 576 659 841 1151 1753 2663 3811 4894
Other Income 18 25 34 30 170 188 233 359 499 384 430
Total Income 333 419 578 606 830 1030 1384 2112 3161 4196 5324
Total Expenditure 438 500 493 496 744 912 1259 2066 2810 4008 5144
Operating Profit -105 -81 85 110 86 117 125 45 351 188 180
Interest 1 2 2 2 3 4 6 10 18 26 37
Depreciation 12 11 12 16 16 21 22 27 32 29 25
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -93 -68 -4 23 -48 -62 -50 -197 13 82 214
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -93 -68 -4 23 -48 -62 -50 -197 13 82 214
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -93 -68 -4 23 -48 -62 -50 -197 13 82 214
Adjusted Earnings Per Share -1.2 -0.8 -0 0.2 -0.5 -0.5 -0.4 -1.4 0.1 0.5 1.2

Niva Bupa Health Ins Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 170 209 233 256 262 346 577 508 831 2050 3061
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 250 250 250 250
Other Non-Current Liabilities 207 266 286 298 390 502 686 1090 1611 2228 2700
Total Current Liabilities 132 170 207 267 348 389 636 891 1184 1664 3749
Total Liabilities 509 645 726 821 999 1237 1899 2738 3877 6192 9760
Fixed Assets 30 22 32 37 30 39 46 49 52 58 66
Other Non-Current Assets 433 568 628 666 818 1070 1623 2402 3370 5459 8184
Total Current Assets 47 55 66 118 152 129 230 287 455 675 1510
Total Assets 509 645 726 821 999 1237 1899 2738 3877 6192 9760

Niva Bupa Health Ins Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 14 12 69 81 53 83 32 196 59 102 143
Cash Flow from Operating Activities -47 -2 8 15 94 107 257 338 593 813 1654
Cash Flow from Investing Activities -77 -104 -24 -43 -120 -303 -374 -761 -829 -1882 -2348
Cash Flow from Financing Activities 122 108 28 0 55 145 280 374 280 1110 771
Net Cash Inflow / Outflow -2 1 12 -28 29 -51 164 -49 43 41 78
Closing Cash & Cash Equivalent 12 13 81 53 83 32 196 146 102 143 220

Niva Bupa Health Ins Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.18 -0.76 -0.04 0.25 -0.49 -0.55 -0.37 -1.4 0.08 0.48 1.17
CEPS(Rs) -1.18 -0.76 -0.04 0.25 -0.49 -0.55 -0.37 -1.4 0.08 0.48 1.17
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.15 2.32 2.52 2.76 2.68 3.07 4.27 3.6 5.5 12.06 16.74
Core EBITDA Margin(%) -39.01 -27.2 9.44 13.93 -12.81 -8.48 -9.36 -17.91 -5.54 -5.15 -5.1
EBIT Margin(%) -29.6 -17.42 -0.68 3.97 -7.34 -7.32 -4.32 -11.21 0.47 2.15 4.36
Pre Tax Margin(%) -29.6 -17.42 -0.68 3.97 -7.34 -7.32 -4.32 -11.21 0.47 2.15 4.36
PAT Margin (%) -29.6 -17.42 -0.68 3.97 -7.34 -7.32 -4.32 -11.21 0.47 2.15 4.36
Cash Profit Margin (%) -29.6 -17.42 -0.68 3.97 -7.34 -7.32 -4.32 -11.21 0.47 2.15 4.36
ROA(%) -59.83 -36.17 -1.66 9.34 -18.67 -20.23 -10.78 -29.5 1.37 4.85 7.61
ROE(%) -59.86 -36.21 -1.66 9.34 -18.67 -20.24 -10.78 -36.26 1.87 5.68 8.36
ROCE(%) -59.86 -36.21 -1.66 9.34 -18.67 -20.24 -10.78 -29.46 1.36 4.84 7.62
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 66.75
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 4.66
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.47 2.25 1.67 1.56 1.44 1.32 1.15 0.77 0.53 0.47 2.92
EV/Core EBITDA(x) -7.41 -10.86 10.68 8.15 11.1 9.45 10.56 29.94 4.01 9.61 79.33
Net Sales Growth(%) 32.64 24.7 38.46 5.8 14.52 27.54 36.83 52.28 51.94 43.13 28.42
EBIT Growth(%) 29.77 26.59 94.63 721.22 -311.85 -27.21 19.19 -295.11 106.38 552.66 160.87
PAT Growth(%) 29.77 26.59 94.63 721.22 -311.85 -27.21 19.19 -295.11 106.38 552.66 160.87
EPS Growth(%) 40.57 35.38 94.79 721.22 -299.98 -10.83 32.59 -278.6 105.95 480.14 142.67
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0.12 0.08
Current Ratio(x) 0.14 0.13 0.13 0.21 0.21 0.14 0.17 0.15 0.16 0.17 0.23
Quick Ratio(x) 0.14 0.13 0.13 0.21 0.21 0.14 0.17 0.15 0.16 0.17 0.23
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.02

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 28% 41% 42% 32%
Operating Profit CAGR -4% 59% 9% 0%
PAT CAGR 161% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% NA% NA% NA%
ROE Average 8% 5% -6% -14%
ROCE Average 8% 5% -5% -14%

Company Contact Information

Niva Bupa Health Insurance Company Ltd.

C-98, First Floor Lajpat Nagar Part 1, South Delhi

IPO Lead Manager(s)

Niva Bupa Health Insurance Company Ltd.

Axis Capital Ltd.

ICICI Securities Ltd

Kotak Mahindra Capital Co Ltd

Morgan Stanley India Co Pvt Ltd

Motilal Oswal Investment Advisors Pvt Ltd

HDFC Bank Limited

Registrar Info

Niva Bupa Health Insurance Company Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!