Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Nirman Agri Genetics IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2020 Industry: Agriculture Listed Page

Profile
Issue Size --
Profile
Price Range 99  to  99 per share
Profile
Min Investment ₹99
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Nirman Agri Genetics Limited is an Indian company that specialises in the research, development, and production of high-quality hybrid seeds for various crops such as maize, cotton, paddy, and vegetables. The company was established in 1998 and has since become a leading player in the Indian seed industry. Nirman Agri Genetics Limited has a strong research and development team that focuses on developing hybrid seeds that can withstand adverse weather conditions, pests, and diseases, while also delivering high yields. The company has a state-of-the-art seed processing facility, which ensures that the seeds are of the highest quality and meet the stringent standards set by the industry. Nirman Agri Genetics Limited also has a wide distribution network, which enables it to reach farmers in remote areas and provide them with high-quality seeds and technical support. The company's focus on innovation, quality, and customer service has helped it to establish itself as a trusted brand in the Indian seed industry. Read More

Basic Info

Face Value 10 per share

Price 99  to  99 per share

P/E (x) 3.1

Sales( Cr.) 237

PAT( Cr.) 25

EPS 31.6

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Pranav Kailas Bagal

Pre Issue Share Holding 100%

Post Issue Share Holding 52.57%

Listing Details:

Listing Price: 91.954924654993

Listing Gain: -7.66%

Current Price: 48.8

Gain On Issue: 48.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 15, 2023
Closing Date Mar 20, 2023
Allotment Mar 21, 2023
Refund Mar 22, 2023
Delivery of Shares Mar 22, 2023
Listing Date Mar 23, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 118,800
Retail (Max) 1 1200 118,800
S-HNI (Min) 2 2400 237,600
S-HNI (Max) 8 9600 950,400
B-HNI (Min) 9 10800 1,069,200

Objective of the Issue

1. Funding additional Working capital requirements 2. Investment in Strategic Acquisition / Joint Venture 3. Purchase of Computer and other hardware 4. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 1025400 1250988 1.2x
Retail 1025400 2255880 2.2x
EMP 0 0 0x
Total 2050800 3506868 1.7x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Nirman Agri Genetics Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4 13 29 63 237
Other Income 0 0 0 0 0
Total Income 4 13 29 63 237
Total Expenditure 4 10 24 52 210
Operating Profit 0 3 4 11 27
Interest 0 0 0 0 0
Depreciation 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 3 4 11 26
Provision for Tax 0 1 0 1 1
Profit After Tax 0 3 4 10 25
Adjustments 0 0 0 0 0
Profit After Adjustments 0 3 4 10 25
Adjusted Earnings Per Share 0.2 10 6.7 17.5 31.6

Nirman Agri Genetics Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 3 27 37 110
Minority's Interest 0 0 0 0 0
Borrowings 1 1 1 0 0
Other Non-Current Liabilities 0 -0 -0 0 0
Total Current Liabilities 1 2 2 7 3
Total Liabilities 2 6 30 44 113
Fixed Assets 0 0 1 0 2
Other Non-Current Assets 0 0 20 22 11
Total Current Assets 2 6 9 22 101
Total Assets 2 6 30 44 113

Nirman Agri Genetics Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 0 2
Cash Flow from Operating Activities -0 0 0 4 -32
Cash Flow from Investing Activities 0 -0 -21 -2 10
Cash Flow from Financing Activities 1 0 20 -1 46
Net Cash Inflow / Outflow 1 0 -1 1 24
Closing Cash & Cash Equivalent 1 1 0 2 26

Nirman Agri Genetics Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.21 10 6.72 17.46 31.57
CEPS(Rs) 0.21 10.01 6.87 17.99 32.37
DPS(Rs) 0 0 0 0 2
Book NAV/Share(Rs) 0.25 10.33 45.22 62.64 137.32
Core EBITDA Margin(%) 1.94 25.39 15.25 18.13 11.23
EBIT Margin(%) 1.94 25.37 14.93 17.63 11.03
Pre Tax Margin(%) 1.93 25.36 14.88 17.27 11.02
PAT Margin (%) 1.43 18.98 14 16.43 10.69
Cash Profit Margin (%) 1.43 18.99 14.32 16.93 10.96
ROA(%) 3.33 67.38 22.38 28.08 32.12
ROE(%) 84.54 189.03 27.06 32.37 34.33
ROCE(%) 7 138.35 26.6 33.83 35.17
Receivable days 58.69 65.5 52.86 45.09 37.88
Inventory Days 19.21 11.44 34.05 37.37 34.97
Payable days 39.43 26.33 11.09 21.32 6.09
PER(x) 0 0 12.27 9.18 6.23
Price/Book(x) 0 0 1.82 2.56 1.43
Dividend Yield(%) 0 0 0 0 1.02
EV/Net Sales(x) 0.07 0.02 1.94 1.66 0.56
EV/Core EBITDA(x) 3.61 0.09 12.72 9.15 4.94
Net Sales Growth(%) 0 252.92 112.08 121.4 273.43
EBIT Growth(%) 0 4524.86 24.83 161.36 133.72
PAT Growth(%) 0 4580.44 56.45 159.76 143.03
EPS Growth(%) 0 4580.45 -32.81 159.76 80.86
Debt/Equity(x) 15.33 0.47 0.04 0.02 0
Current Ratio(x) 2.81 2.82 4.24 3.14 32.06
Quick Ratio(x) 2.46 2.5 2.05 1.94 20.24
Interest Cover(x) 740 3013.74 297.22 48.93 1191.59
Total Debt/Mcap(x) 0 0 0.02 0.01 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 276% 163% 0% 0%
Operating Profit CAGR 145% 108% 0% 0%
PAT CAGR 150% 103% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -79% -14% NA% NA%
ROE Average 34% 31% 73% 73%
ROCE Average 35% 32% 48% 48%

Company Contact Information

Nirman Agri Genetics Ltd.

3rd Floor, Samarth House Opposite Titan World Mahatma Nagar

IPO Lead Manager(s)

Nirman Agri Genetics Ltd.

First Overseas Capital Limited

Registrar Info

Nirman Agri Genetics Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!