Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Nirman Agri Genetics
Join Channel
Consolidated Standalone

Nirman Agri Genetics

₹202.7 4.6 | 2.3%

WEBSITE BSE:0 NSE : 20 Jun, 00:00

Market Cap ₹162 Cr.

Stock P/E 15.6

P/B 1.5

Current Price ₹202.7

Book Value ₹ 137.3

Face Value 10

52W High ₹484.4

Dividend Yield 0%

52W Low ₹ 177.1

Edit Ratio

Nirman Agri Genetics Research see more...

Overview Inc. Year: 2020Industry: Agriculture

Nirman Agri Genetics Limited (NAGL) is a public company that provides agri-input products and services in India. Incorporated in 2020, it has a focus on research and development, production, processing, and marketing of hybrid seeds, pesticides, bio-organic, and other commodities. They have completed several projects across India and delivered quality and timely work. It has a registered office in Nashik and a corporate office in New Delhi. Its website is nirmanagri.com. The company’s promoter is Pranav Kailas Bagal, who holds 66.05% of the shareholding. They were the first company in India to introduce hybrid seeds for sunflower and grain sorghum.

Read More..

Nirman Agri Genetics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Nirman Agri Genetics Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 0 0 11 13 19 20 50 62 61 63
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 11 13 19 20 50 62 61 63
Total Expenditure 0 0 9 11 16 17 45 55 54 56
Operating Profit 0 0 2 2 3 4 5 7 7 7
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 2 2 3 3 5 7 7 7
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 2 2 3 3 5 6 7 7
Adjustments 0 0 -0 0 0 0 -0 -0 0 0
Profit After Adjustments 0 0 2 2 3 3 5 6 7 7
Adjusted Earnings Per Share 0 0 3.1 3.5 5.3 5.6 8.4 8 8.4 8.6

Nirman Agri Genetics Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 4 13 29 63 236
Other Income 0 0 0 0 0
Total Income 4 13 29 63 236
Total Expenditure 4 10 24 52 210
Operating Profit 0 3 4 11 26
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 3 4 11 26
Provision for Tax 0 1 0 1 0
Profit After Tax 0 3 4 10 25
Adjustments 0 0 0 0 0
Profit After Adjustments 0 3 4 10 25
Adjusted Earnings Per Share 0.2 10 6.7 17.5 33.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 117% 151% 0% 0%
Operating Profit CAGR 175% 0% 0% 0%
PAT CAGR 150% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 3% NA% NA% NA%
ROE Average 32% 83% 83% 83%
ROCE Average 34% 65% 50% 50%

Nirman Agri Genetics Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 0 3 27 37
Minority's Interest 0 0 0 0
Borrowings 1 1 1 0
Other Non-Current Liabilities 0 -0 -0 0
Total Current Liabilities 1 2 2 7
Total Liabilities 2 6 30 44
Fixed Assets 0 0 1 0
Other Non-Current Assets 0 0 20 22
Total Current Assets 2 6 9 22
Total Assets 2 6 30 44

Nirman Agri Genetics Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 1 1 0
Cash Flow from Operating Activities -0 0 0 5
Cash Flow from Investing Activities 0 -0 -21 -2
Cash Flow from Financing Activities 1 0 20 -1
Net Cash Inflow / Outflow 1 0 -1 1
Closing Cash & Cash Equivalent 1 1 0 2

Nirman Agri Genetics Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.21 10 6.72 17.46
CEPS(Rs) 0.21 10.01 6.87 17.99
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 0.25 10.33 45.22 62.64
Core EBITDA Margin(%) 1.94 25.39 15.25 18.13
EBIT Margin(%) 1.94 25.37 14.93 17.63
Pre Tax Margin(%) 1.93 25.36 14.88 17.27
PAT Margin (%) 1.43 18.98 14 16.43
Cash Profit Margin (%) 1.43 18.99 14.32 16.93
ROA(%) 3.33 67.38 22.38 28.08
ROE(%) 84.54 189.03 27.06 32.37
ROCE(%) 7 133.26 26.6 33.83
Receivable days 58.69 65.5 52.86 45.09
Inventory Days 19.21 11.44 34.05 37.37
Payable days 39.43 26.33 11.09 21.16
PER(x) 0 0 12.27 9.18
Price/Book(x) 0 0 1.82 2.56
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.07 0.04 1.94 1.66
EV/Core EBITDA(x) 3.61 0.15 12.72 9.15
Net Sales Growth(%) 0 252.92 112.08 121.4
EBIT Growth(%) 0 4524.86 24.83 161.36
PAT Growth(%) 0 4580.44 56.45 159.76
EPS Growth(%) 0 4580.45 -32.81 159.76
Debt/Equity(x) 15.33 0.54 0.04 0.02
Current Ratio(x) 2.81 2.82 4.24 3.22
Quick Ratio(x) 2.46 2.5 2.05 1.99
Interest Cover(x) 740 3013.74 297.22 48.93
Total Debt/Mcap(x) 0 0 0.02 0.01

Nirman Agri Genetics Shareholding Pattern

# Mar 2023 Sep 2023 Dec 2023 Mar 2024 Sep 2024 Mar 2025
Promoter 65.59 66.05 66.05 66.05 57.81 57.96
FII 0 0 0 0 0.03 0.04
DII 0 0 0 0 0 0
Public 34.41 33.95 33.95 33.95 42.16 42
Others 0 0 0 0 0 0
Total 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 83%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 11.09 to 21.16days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nirman Agri Genetics News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!