Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

National Sec.Deposit IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2012 Industry: Depository Services Listed Page

Profile
Issue Size 2810.16 Cr
Profile
Price Range 760  to  800 per share
Profile
Min Investment ₹800
Profile
Lot Size 1
Profile
Face Value ₹2
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are a SEBI registered market infrastructure institution (“MII”) offering a wide range of products and services to the financial and securities markets in India. Following the introduction of the Depositories Act in 1996, through our Company, we pioneered the dematerialization of securities in India in November 1996. As of March 31, 2025, we are the largest depository in India in terms of number of issuers, number of active instruments, market share in demat value of settlement volume and value of assets held under custody (Source: CRISIL Report). Further, as of March 31, 2025, we have a network of 65,391 depository participants’ service centres as compared to 18,918 such centres with CDSL. Read More

Basic Info

Face Value 2 per share

Price 760  to  800 per share

P/E (x) 46.5

Sales( Cr.) 1420

PAT( Cr.) 343

EPS 17.2

Draft Prospectus

Exchange BSE

Promoter

Company Promoters

No promoters available

Pre Issue Share Holding --%

Post Issue Share Holding --%

Listing Details:

Listing Price: 880

Listing Gain: 9.09%

Current Price: 823

Gain On Issue: 823 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jul 30, 2025
Closing Date Aug 01, 2025
Allotment Aug 04, 2025
Refund Aug 05, 2025
Delivery of Shares Aug 05, 2025
Listing Date Aug 06, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 18 14,400
Retail (Max) 13 234 187,200
S-HNI (Min) 14 252 201,600
S-HNI (Max) 69 1242 993,600
B-HNI (Min) 70 1260 1,008,000

Objective of the Issue

(i) carry out the Offer for Sale of up to 57,260,001 Equity Shares aggregating to ? [?] million by the Selling Shareholders (ii) achieve the benefits of listing the Equity Shares on BSE

Issue

Category Nos Bid Bid (x)
QIB 10012000 1040916654 104x
NII 7509001 262681758 35x
Retail 17521001 135482994 7.7x
EMP 85000 1310598 15.4x
Total 35127002 1440392004 41x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

National Sec.Deposit Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 160 185 252 263 286 326 466 761 1022 1268 1420
Other Income 34 38 43 47 55 53 59 60 78 98 115
Total Income 193 223 295 310 341 379 524 821 1100 1366 1535
Total Expenditure 120 111 149 154 179 203 260 521 766 984 1045
Operating Profit 74 111 146 156 162 176 264 301 333 382 491
Interest 0 0 0 0 0 1 1 2 2 2 4
Depreciation 3 4 3 4 7 13 17 19 22 24 35
Exceptional Income / Expenses 0 31 0 0 -8 0 0 0 0 0 0
Profit Before Tax 71 139 142 152 147 162 247 278 305 355 453
Provision for Tax 19 42 42 47 36 37 58 66 70 80 110
Profit After Tax 52 97 100 106 111 125 189 213 235 275 343
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 52 97 100 106 111 125 189 213 235 275 343
Adjusted Earnings Per Share 12.9 24.4 25 26.5 27.7 31.2 47.1 53.1 11.7 13.8 17.2

National Sec.Deposit Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 359 463 550 637 735 847 1019 1212 1429 1684 2005
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 24 -3 -1 -1 -2 11 7 5 17 13 13
Total Current Liabilities 107 99 109 160 185 207 468 469 640 552 963
Total Liabilities 490 559 658 795 918 1064 1494 1686 2085 2249 2981
Fixed Assets 18 15 15 16 36 54 66 53 68 289 322
Other Non-Current Assets 310 381 401 455 564 660 736 833 1181 1329 1409
Total Current Assets 162 163 242 324 318 350 692 800 835 631 1250
Total Assets 490 559 658 795 918 1064 1494 1686 2085 2249 2981

National Sec.Deposit Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 16 26 105 69 46 29 81 144 191 106
Cash Flow from Operating Activities 53 25 71 87 58 116 104 148 508 113 558
Cash Flow from Investing Activities -31 -3 20 -111 -69 -118 -36 -64 -442 -178 -502
Cash Flow from Financing Activities -12 -12 -12 -12 -12 -14 -16 -20 -20 -20 -16
Net Cash Inflow / Outflow 10 10 80 -37 -23 -17 52 63 46 -85 39
Closing Cash & Cash Equivalent 16 26 105 69 46 29 81 144 191 106 145

National Sec.Deposit Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.92 24.35 25 26.46 27.72 31.19 47.14 53.15 11.74 13.77 17.16
CEPS(Rs) 13.65 25.23 25.86 27.43 29.46 34.4 51.4 57.88 12.82 14.98 18.93
DPS(Rs) 2.5 2.5 2.5 2.5 3 4 5 5 1 1 2
Book NAV/Share(Rs) 89.71 115.83 137.54 159.24 183.81 211.69 254.82 302.9 71.44 84.18 100.23
Core EBITDA Margin(%) 25.04 39.71 40.78 41.67 37.56 37.68 44.21 31.6 25.01 22.45 26.44
EBIT Margin(%) 44.23 75.43 56.49 57.9 51.52 50.08 53.13 36.84 30.03 28.15 32.22
Pre Tax Margin(%) 44.23 75.43 56.49 57.9 51.52 49.75 52.94 36.55 29.85 27.99 31.93
PAT Margin (%) 32.33 52.79 39.66 40.2 38.76 38.26 40.49 27.93 22.98 21.72 24.16
Cash Profit Margin (%) 34.16 54.7 41.04 41.68 41.19 42.2 44.14 30.42 25.1 23.62 26.65
ROA(%) 11.27 18.57 16.43 14.57 12.94 12.59 14.74 13.37 12.45 12.71 13.12
ROE(%) 15.24 23.7 19.73 17.83 16.16 15.77 20.21 19.06 17.79 17.7 18.61
ROCE(%) 20.85 33.86 28.11 25.68 21.48 20.65 26.52 25.14 23.25 22.94 24.8
Receivable days 36.23 37.37 40.06 57.41 77.91 85.65 74.48 50.6 33.55 24.29 27.37
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.05 -0.05 -0.28 -0.43 -0.32 -0.19 -0.74 -0.43 -0.34 -0.16 -0.24
EV/Core EBITDA(x) -0.11 -0.08 -0.49 -0.72 -0.56 -0.36 -1.3 -1.09 -1.04 -0.52 -0.68
Net Sales Growth(%) 20.61 15.48 36.63 4.44 8.64 13.99 42.84 63.42 34.28 24.1 11.98
EBIT Growth(%) 24.41 96.93 2.34 7.04 -3.33 10.82 51.52 13.31 9.47 16.32 28.16
PAT Growth(%) 18.93 88.55 2.64 5.86 4.76 12.52 51.14 12.74 10.45 17.31 24.57
EPS Growth(%) 18.93 88.55 2.64 5.86 4.76 12.52 51.14 12.74 -77.91 17.31 24.57
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.52 1.64 2.22 2.03 1.72 1.69 1.48 1.71 1.31 1.14 1.3
Quick Ratio(x) 1.52 1.64 2.22 2.03 1.72 1.69 1.48 1.71 1.31 1.14 1.3
Interest Cover(x) 0 0 0 0 0 148.92 286.46 128.79 163.86 173.31 111.68
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 12% 23% 34% 24%
Operating Profit CAGR 29% 18% 23% 21%
PAT CAGR 25% 17% 22% 21%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 19% 18% 19% 18%
ROCE Average 25% 24% 25% 25%

Company Contact Information

National Securities Depository Ltd.

Alen Wilfred Ferns

+91 22 2499 4200

cs_nsdl@nsdl.com

301, 3rd Floor, Naman Chambers G Block, Plot No- C-32 Bandra Kurla Complex, Bandra (East)

IPO Lead Manager(s)

National Securities Depository Ltd.

ICICI Securities Ltd

Axis Capital Ltd.

HSBC Securities & Capital Markets (India) Pvt Ltd

IDBI Capital Markets & Securities Ltd. (Formerly known as IDBI Capital Market Services Ltd.)

Motilal Oswal Investment Advisors Pvt Ltd

SBI Capital Markets Ltd

Registrar Info

National Securities Depository Ltd.

MUFG Intime India Pvt Ltd.

C 101, 247 Park, L B S Marg, Vikhroli (West), Mumbai 400 083. Tel: 2851 5606/ 2851 5644 Fax: 2851 2885 E-mail: support@sharexindia.com

2851 5606/ 2851 5644

2851 2885

rnt.helpdesk@in.mpms.mufg.com

https://in.mpms.mufg.com/

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!