Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹15361 Cr.
Stock P/E
40.4
P/B
6.2
Current Price
₹768.1
Book Value
₹ 123.3
Face Value
2
52W High
₹1228
52W Low
₹ 770
Dividend Yield
0.52%

National Sec.Deposit Overview

Business

National Securities Depository Ltd. (NSDL) is one of two central securities depositories in India. Its core business involves holding securities (shares, debentures, bonds, mutual fund units, government securities, etc.) in an electronic (dematerialized) form. NSDL facilitates the transfer, settlement, and record-keeping of these securities for investors, brokers, and issuers within the Indian capital market. It essentially replaces the need for physical share certificates, making transactions faster, safer, and more efficient. NSDL primarily makes money through fees charged for dematerialization, rematerialization, transfer of securities, corporate action services (like dividends, bonuses, rights issues), annual maintenance charges to Depository Participants (DPs), and charges to issuers for their listed securities.

Revenue Mix

NSDL's revenue streams are intrinsically linked to its role as a depository. While not typically broken down into distinct "segments" like manufacturing companies, its revenue sources generally include:

Transaction-based fees: Charges for dematerialization/rematerialization requests, pledge creation/invocation, and off-market transfers.

Annual Maintenance Charges (AMC): Fees collected from Depository Participants (DPs) and issuers for maintaining accounts and listed securities.

Corporate Action Fees: Charges to issuers for processing corporate actions (e.g., dividend distribution, bonus issue, rights issue).

Other Services: Fees for data services, reconciliation, and other value-added services offered to market participants. Revenue generation is directly correlated with activity levels in the Indian capital markets and the volume of securities held.

Industry

The Indian depository services industry is structured as a duopoly, with NSDL and Central Depository Services (India) Ltd. (CDSL) being the only two players licensed by SEBI. NSDL was established as India's first depository in 1996 and, for a significant period, held the dominant market share in terms of assets under custody (AUC). While it remains a critical infrastructure provider, CDSL has increasingly gained market share, particularly in terms of active demat accounts, driven by the surge in retail participation and a strategy often focused on smaller towns and online brokers. NSDL's positioning is that of an established, robust, and technologically advanced backbone of the Indian financial market.

MOAT

NSDL benefits from several strong competitive advantages:

Network Effects: Its extensive network of Depository Participants (DPs), brokers, issuers, and investors creates a self-reinforcing system. As more participants join, the value of the network increases for all.

High Switching Costs: For the market ecosystem, switching from one depository to another involves significant operational, integration, and regulatory hurdles. For individual investors, while possible, there isn't a strong incentive to switch accounts unless their DP offers services exclusively through one depository.

Regulatory Barriers to Entry: Establishing a depository requires substantial capital investment, advanced technological infrastructure, and stringent regulatory approvals from SEBI, making new entry extremely difficult.

Scale and Brand Trust: As the first depository in India, NSDL has built a strong reputation for reliability, security, and integrity over decades, which is critical in financial market infrastructure.

Growth Drivers

Increasing Retail Participation: A continued rise in individual investors entering the Indian capital markets, fueled by financialization of savings and ease of digital account opening, will drive demat account growth and transaction volumes.

Financialization of Savings: A structural shift from traditional assets (like gold, real estate) towards financial instruments will boost the demand for demat accounts and depository services.

Digitization of Financial Services: Ongoing digital transformation in India's financial sector facilitates easier access to capital markets for a wider population.

Growth in IPOs & Corporate Actions: An active primary market with new listings and subsequent corporate actions (bonus, rights, dividends) increases transaction volumes and issuer-related fees.

Deepening Capital Markets: Introduction of new financial products, increased trading in existing ones, and broader market outreach contribute to growth.

Risks

Regulatory Risks: Changes in SEBI regulations regarding fees, operational procedures, or increased compliance burden could impact profitability and operations.

Competition: Intense competition from CDSL, potentially leading to pricing pressure or aggressive client acquisition strategies, could affect NSDL's market share and margins.

Technology & Cybersecurity Risks: As a critical financial infrastructure, NSDL is vulnerable to cyber-attacks, data breaches, or system failures, which could have significant financial and reputational consequences.

Market Volatility: A significant downturn in the Indian capital markets could lead to reduced trading volumes, fewer new demat accounts, and lower transaction-based revenues.

Operational Risks: Errors in processing, data integrity issues, or failures in disaster recovery could disrupt services and erode trust.

Management & Ownership

NSDL is a professionally managed organization, with a board comprising nominees from various institutional shareholders and independent directors. Its initial promoters included the National Stock Exchange (NSE) and various financial institutions. Over time, due to regulatory requirements concerning ownership separation between exchanges and depositories, the ownership structure has evolved, with NSE significantly divesting its stake. Key shareholders currently include major financial institutions, banks, and other entities. NSDL is not publicly listed on Indian stock exchanges, although there have been discussions and plans regarding a potential Initial Public Offering (IPO) in the future.

Outlook

NSDL remains a foundational pillar of the Indian capital markets, benefiting from the long-term structural growth drivers such as the financialization of savings, increasing retail participation, and ongoing economic growth. Its established network, robust infrastructure, and high regulatory barriers provide a strong competitive moat. However, it operates in a highly regulated duopoly, where competition with CDSL for market share, particularly in the rapidly expanding retail segment, is a continuous factor. Potential regulatory interventions on fee structures or evolving technology requirements also present ongoing considerations. The company's future performance will largely depend on the sustained growth of India's capital markets and its ability to innovate and maintain its competitive edge while navigating regulatory and competitive dynamics.

National Sec.Deposit Share Price

Live · BSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

National Sec.Deposit Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 337 357 363 364 312 400 360 458 517
Other Income 28 29 29 30 35 32 35 29 44
Total Income 365 385 391 394 347 432 394 487 560
Total Expenditure 257 244 272 272 217 272 252 354 416
Operating Profit 108 142 120 121 130 160 142 132 145
Interest 1 1 1 1 2 1 2 2 2
Depreciation 8 8 9 10 10 11 13 14 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 100 133 109 110 119 148 127 117 129
Provision for Tax 22 37 24 27 29 36 36 25 31
Profit After Tax 77 96 85 83 90 112 91 92 98
Adjustments 0 1 1 1 -0 -1 -1 -1 0
Profit After Adjustments 78 96 86 83 90 110 90 90 98
Adjusted Earnings Per Share 3.9 4.8 4.3 4.2 4.5 5.5 4.5 4.5 4.9

National Sec.Deposit Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 185 252 263 286 326 466 761 1022 1268 1420 1530 1735
Other Income 38 43 47 55 53 59 60 78 98 115 145 140
Total Income 223 295 310 341 379 524 821 1100 1366 1535 1675 1873
Total Expenditure 111 149 154 179 203 260 521 766 984 1045 1110 1294
Operating Profit 111 146 156 162 176 264 301 333 382 490 565 579
Interest 0 0 0 0 1 1 2 2 2 4 7 7
Depreciation 4 3 4 7 13 17 19 22 24 35 48 52
Exceptional Income / Expenses 31 0 0 -8 0 0 0 0 0 0 0 0
Profit Before Tax 139 142 152 147 162 247 278 305 355 453 506 521
Provision for Tax 42 42 47 36 37 58 66 70 80 110 126 128
Profit After Tax 97 100 106 111 125 189 213 235 275 343 380 393
Adjustments 0 0 0 0 0 0 0 0 0 0 -0 -3
Profit After Adjustments 97 100 106 111 125 189 213 235 275 343 380 388
Adjusted Earnings Per Share 24.4 25 26.5 27.7 31.2 47.1 53.1 11.7 13.8 17.2 19 19.4

National Sec.Deposit Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 463 550 637 735 847 1019 1212 1429 1684 2005 2370
Minority's Interest 0 0 0 0 0 0 0 0 0 0 10
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -3 -1 -1 -2 11 7 5 17 13 13 34
Total Current Liabilities 99 109 160 185 207 468 469 640 552 963 1406
Total Liabilities 559 658 795 918 1064 1494 1686 2085 2249 2981 3819
Fixed Assets 15 15 16 36 54 66 53 68 289 322 408
Other Non-Current Assets 381 401 455 564 660 736 833 1181 1329 1409 1528
Total Current Assets 163 242 324 318 350 692 800 835 631 1250 1883
Total Assets 559 658 795 918 1064 1494 1686 2085 2249 2981 3819

National Sec.Deposit Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 16 26 105 69 46 29 81 144 191 106 145
Cash Flow from Operating Activities 25 71 87 58 116 104 148 508 113 563 713
Cash Flow from Investing Activities -3 20 -111 -69 -118 -36 -64 -442 -178 -502 -619
Cash Flow from Financing Activities -12 -12 -12 -12 -14 -16 -20 -20 -20 -22 -18
Net Cash Inflow / Outflow 10 80 -37 -23 -17 52 63 46 -85 39 77
Closing Cash & Cash Equivalent 26 105 69 46 29 81 144 191 106 145 222

National Sec.Deposit Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 24.35 25 26.46 27.72 31.19 47.14 53.15 11.74 13.77 17.16 18.99
CEPS(Rs) 25.23 25.86 27.43 29.46 34.4 51.4 57.88 12.82 14.98 18.93 21.4
DPS(Rs) 2.5 2.5 2.5 3 4 5 5 1 1 2 4
Book NAV/Share(Rs) 115.83 137.54 159.24 183.81 211.69 254.82 302.9 71.44 84.18 100.23 118.43
Core EBITDA Margin(%) 39.71 40.78 41.67 37.56 37.68 44.21 31.6 25.01 22.45 26.44 27.42
EBIT Margin(%) 75.43 56.49 57.9 51.52 50.08 53.13 36.84 30.03 28.15 32.21 33.48
Pre Tax Margin(%) 75.43 56.49 57.9 51.52 49.75 52.94 36.55 29.85 27.99 31.93 33.04
PAT Margin (%) 52.79 39.66 40.2 38.76 38.26 40.49 27.93 22.98 21.72 24.16 24.84
Cash Profit Margin (%) 54.7 41.04 41.68 41.19 42.2 44.14 30.42 25.1 23.62 26.65 27.98
ROA(%) 18.57 16.43 14.57 12.94 12.59 14.74 13.37 12.45 12.71 13.12 11.18
ROE(%) 23.7 19.73 17.83 16.16 15.77 20.21 19.06 17.79 17.7 18.61 17.38
ROCE(%) 33.86 28.11 25.68 21.48 20.65 26.52 25.14 23.25 22.94 24.8 23.42
Receivable days 37.37 40.06 57.41 77.91 85.65 74.48 50.6 33.55 24.29 27.39 35.92
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 41.67
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 6.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.51
EV/Net Sales(x) -0.05 -0.28 -0.43 -0.32 -0.19 -0.74 -0.43 -0.34 -0.16 -0.24 10.01
EV/Core EBITDA(x) -0.08 -0.49 -0.72 -0.56 -0.36 -1.3 -1.09 -1.04 -0.52 -0.68 27.13
Net Sales Growth(%) 15.48 36.63 4.44 8.64 13.99 42.84 63.42 34.28 24.1 11.98 7.73
EBIT Growth(%) 96.93 2.34 7.04 -3.33 10.82 51.52 13.31 9.47 16.32 28.14 11.97
PAT Growth(%) 88.55 2.64 5.86 4.76 12.52 51.14 12.74 10.45 17.31 24.57 10.75
EPS Growth(%) 88.55 2.64 5.86 4.76 12.52 51.14 12.74 -77.91 17.31 24.57 10.67
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.64 2.22 2.03 1.72 1.69 1.48 1.71 1.31 1.14 1.3 1.34
Quick Ratio(x) 1.64 2.22 2.03 1.72 1.69 1.48 1.71 1.31 1.14 1.3 1.34
Interest Cover(x) 0 0 0 0 148.92 286.46 128.79 163.86 173.31 113.78 76.5
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +14% +27% +24%
Operating Profit CAGR +15% +19% +16% +18%
PAT CAGR +11% +17% +15% +15%
Share Price CAGR -36% — — —
ROE Average +17% +18% +18% +19%
ROCE Average +23% +24% +24% +25%

National Sec.Deposit Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 0 %
FII 1.88 %
DII (MF + Insurance) 47.57 %
Public (retail) 50.55 %
# Jun 2025 Aug 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 000000
FII 4.324.324.653.293.161.88
DII 55.0955.0950.4749.148.8847.57
Public 40.5840.5844.8947.6147.9650.55
Others 000000
Total 100100100100100100

National Sec.Deposit Peer Comparison

Depository Services Edit Columns

National Sec.Deposit Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

National Sec.Deposit Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 6.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp