Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

NACDAC Infra. IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 33  to  35 per share
Profile
Min Investment ₹35
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

NACDAC Infrastructure Limited, established in 2012, is a construction company specializing in multi-story buildings, as well as residential, commercial, and institutional structures. It is a Class A contractor registered with Uttarakhand Peyjal Sansadhan Vikas Evum Nirman Nigam and holds ISO certification. The company primarily focuses on civil and structural construction, including steel structure works, multi-story buildings, housekeeping, manpower supply, and the construction of bridges such as FOBs and ROBs, along with related civil, structural, and electrical works (both low and high-tension). Read More

Basic Info

Face Value 10 per share

Price 33  to  35 per share

P/E (x) 7.1

Sales( Cr.) 49

PAT( Cr.) 4

EPS 4.9

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

Mr Hemant Sharma Ms Uma Sharma Mr Ashish. Saxena

Pre Issue Share Holding 95.9%

Post Issue Share Holding --%

Listing Details:

Listing Price: 66.5

Listing Gain: 47.37%

Current Price: 28.5

Gain On Issue: 28.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Dec 17, 2024
Closing Date Dec 19, 2024
Allotment Dec 20, 2024
Refund Dec 23, 2024
Delivery of Shares Dec 23, 2024
Listing Date Dec 24, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 4000 140,000
Retail (Max) 1 4000 140,000
S-HNI (Min) 2 8000 280,000
S-HNI (Max) 7 28000 980,000
B-HNI (Min) 8 32000 1,120,000

Objective of the Issue

1. Working Capital 2. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 1430000 338037700 236.4x
NII 429000 1752233340 4084.5x
Retail 1001000 2506163660 2503.7x
EMP 0 0 0x
Total 2860000 6319913600 2209.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

NACDAC Infra. Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7 10 12 36 49
Other Income 0 0 0 0 0
Total Income 7 10 12 36 49
Total Expenditure 6 10 11 31 42
Operating Profit 0 1 1 5 7
Interest 0 0 0 1 1
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 0 1 4 5
Provision for Tax 0 0 0 1 1
Profit After Tax 0 0 1 3 4
Adjustments 0 0 0 0 0
Profit After Adjustments 0 0 1 3 4
Adjusted Earnings Per Share 0.2 0 0.9 3.9 3.9

NACDAC Infra. Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 5 6 12 24
Minority's Interest 0 0 0 0 0
Borrowings 1 0 0 0 1
Other Non-Current Liabilities 0 0 0 0 0
Total Current Liabilities 6 4 7 12 19
Total Liabilities 10 9 12 25 44
Fixed Assets 2 2 2 2 4
Other Non-Current Assets 0 0 0 1 2
Total Current Assets 8 7 10 21 38
Total Assets 10 9 12 25 44

NACDAC Infra. Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 1
Cash Flow from Operating Activities -1 -1 2 -8 -6
Cash Flow from Investing Activities -1 -0 -0 -1 -2
Cash Flow from Financing Activities 2 1 -2 9 8
Net Cash Inflow / Outflow 1 -1 0 0 0
Closing Cash & Cash Equivalent 1 0 0 1 1

NACDAC Infra. Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.21 0.04 0.92 3.89 3.94
CEPS(Rs) 0.64 0.06 1.13 4.21 4.2
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 7.88 0.6 9.56 15.52 23.08
Core EBITDA Margin(%) 7.08 7.37 9.31 13.73 13.68
EBIT Margin(%) 4.71 6.16 8.39 13.16 13.33
Pre Tax Margin(%) 1.69 4.03 6.43 11.35 11.26
PAT Margin (%) 1.24 3.06 4.79 8.22 8.53
Cash Profit Margin (%) 3.76 4.41 5.86 8.88 9.11
ROA(%) 0.82 3.32 5.25 16.14 12.1
ROE(%) 2.69 8 10.54 33.68 22.9
ROCE(%) 5.72 10.43 15.54 39.43 26.22
Receivable days 1.67 25.96 59.33 31.65 62.23
Inventory Days 306.43 151.45 111.9 70.79 107.73
Payable days 149.88 78.46 60.5 22.98 50.83
PER(x) 0 0 0 0 10.74
Price/Book(x) 0 0 0 0 1.83
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.26 0.57 0.36 0.34 1.01
EV/Core EBITDA(x) 3.62 7.64 3.77 2.43 7.27
Net Sales Growth(%) 0 56.47 13.72 209.65 33.84
EBIT Growth(%) 0 104.55 54.99 385.88 35.58
PAT Growth(%) 0 285.23 77.97 431.06 38.97
EPS Growth(%) 0 -81.47 2249.87 321.25 1.21
Debt/Equity(x) 0.78 0.39 0.02 0.54 0.28
Current Ratio(x) 1.23 1.67 1.55 1.76 2.01
Quick Ratio(x) 0.35 0.93 0.92 0.94 1.02
Interest Cover(x) 1.56 2.9 4.28 7.27 6.41
Total Debt/Mcap(x) 0 0 0 0 0.15

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 70% 0% 0%
Operating Profit CAGR 40% 91% 0% 0%
PAT CAGR 33% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -30% NA% NA% NA%
ROE Average 23% 22% 16% 16%
ROCE Average 26% 27% 19% 19%

Company Contact Information

NACDAC Infrastructure Ltd.

77, 2nd Floor Navyug Market

IPO Lead Manager(s)

NACDAC Infrastructure Ltd.

GYR Capital Advisors Pvt Ltd.

Registrar Info

NACDAC Infrastructure Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp