Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Magson Retail & Dist IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2018 Industry: Retailing Listed Page

Profile
Issue Size --
Profile
Price Range 65  to  65 per share
Profile
Min Investment ₹65
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Magson Retail and Distribution Ltd is a prominent company engaged in the retail and distribution sector. Established with a vision to cater to diverse consumer needs, Magson has emerged as a trusted name in the industry. With a wide range of products and services, the company aims to provide convenience and quality to its customers. Magson Retail and Distribution Ltd operates through a network of retail outlets strategically located in key markets. The company offers an extensive selection of products, including consumer goods, electronics, household items, and more. Through effective distribution channels, Magson ensures the seamless availability of its products across multiple locations. Committed to customer satisfaction, Magson emphasizes excellence in service, ensuring a seamless shopping experience. The company focuses on maintaining strong relationships with suppliers, allowing them to consistently deliver top-notch products to meet consumer demands. With a customer-centric approach and a dedication to innovation, Magson Retail and Distribution Ltd continues to thrive in the competitive retail industry. Read More

Basic Info

Face Value 10 per share

Price 65  to  65 per share

P/E (x) 108.3

Sales( Cr.) 67

PAT( Cr.) 0

EPS 0.6

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mr. Rajesh Emmanuel Francis Mr. Manish Shivnarayan Pancholi

Pre Issue Share Holding 100%

Post Issue Share Holding 59.98%

Listing Details:

Listing Price: 91.15

Listing Gain: 28.69%

Current Price: 168

Gain On Issue: 168 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 23, 2023
Closing Date Jun 27, 2023
Allotment Jun 28, 2023
Refund Jun 29, 2023
Delivery of Shares Jun 29, 2023
Listing Date Jun 30, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 130,000
Retail (Max) 1 2000 130,000
S-HNI (Min) 2 4000 260,000
S-HNI (Max) 7 14000 910,000
B-HNI (Min) 8 16000 1,040,000

Objective of the Issue

1. To set up new organizations and stores under a franchise model & amp amp amp tie up with major suppliers, 2. Working Capital Requirement, 3. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 2114000 14248360 6.7x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Magson Retail & Dist Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 32 54 56 64 68 67
Other Income 0 0 0 0 0 2
Total Income 32 54 56 64 68 69
Total Expenditure 29 50 52 59 63 67
Operating Profit 3 4 4 5 5 2
Interest 0 1 1 1 1 0
Depreciation 0 1 1 1 1 1
Exceptional Income / Expenses 0 0 1 0 0 0
Profit Before Tax 2 2 3 3 4 1
Provision for Tax 1 1 1 1 1 0
Profit After Tax 2 2 2 3 3 0
Adjustments 0 0 0 0 0 0
Profit After Adjustments 2 2 2 3 3 0
Adjusted Earnings Per Share 3 3.3 4.1 4.4 3.6 0.6

Magson Retail & Dist Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 4 6 9 24 25
Minority's Interest 0 0 0 0 0 0
Borrowings 3 3 2 2 0 0
Other Non-Current Liabilities -0 -0 0 1 1 1
Total Current Liabilities 3 6 7 9 6 15
Total Liabilities 8 13 15 20 31 41
Fixed Assets 2 2 5 5 5 8
Other Non-Current Assets 0 1 1 1 1 12
Total Current Assets 6 9 9 14 26 21
Total Assets 8 13 15 20 31 41

Magson Retail & Dist Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 1 9
Cash Flow from Operating Activities -0 2 3 1 -0 -10
Cash Flow from Investing Activities -2 -2 -2 -1 -1 -4
Cash Flow from Financing Activities 3 -0 -1 0 9 10
Net Cash Inflow / Outflow 1 -1 -0 1 8 -5
Closing Cash & Cash Equivalent 1 0 0 1 9 4

Magson Retail & Dist Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.02 3.3 4.06 4.39 3.58 0.55
CEPS(Rs) 3.63 4.54 5.22 5.61 4.56 1.87
DPS(Rs) 0 0 0 0.5 0.4 0
Book NAV/Share(Rs) 3.07 6.38 10.44 16.15 31.07 31.63
Core EBITDA Margin(%) 8.96 6.89 6.79 7.3 7.07 0.36
EBIT Margin(%) 7.96 5.67 6.8 6.24 6.46 1.26
Pre Tax Margin(%) 7 4.55 5.53 5.28 5.66 0.9
PAT Margin (%) 5.13 3.39 4.02 3.95 4.15 0.65
Cash Profit Margin (%) 6.17 4.66 5.17 5.05 5.29 2.18
ROA(%) 20.02 17.26 16.13 14.41 10.94 1.21
ROE(%) 98.38 69.93 48.3 33.58 16.69 1.77
ROCE(%) 49.29 48.17 45.61 36.73 23.22 2.78
Receivable days 8.92 6.41 8.07 7.94 10.95 9.23
Inventory Days 43.44 34.98 41.16 45.19 48.17 50.15
Payable days 35.5 25.91 29.27 24.58 20.85 17.24
PER(x) 0 0 0 0 23.05 206.55
Price/Book(x) 0 0 0 0 2.66 3.62
Dividend Yield(%) 0 0 0 0 0.48 0
EV/Net Sales(x) 0.08 0.07 0.06 0.13 0.84 1.44
EV/Core EBITDA(x) 0.89 0.98 0.84 1.73 11 51.46
Net Sales Growth(%) 0 65.3 3.7 14.74 6.19 -0.45
EBIT Growth(%) 0 17.76 24.43 5.35 9.82 -80.6
PAT Growth(%) 0 9.29 22.89 12.77 11.53 -84.51
EPS Growth(%) 0 9.29 22.89 8.13 -18.51 -84.52
Debt/Equity(x) 2.09 1.1 0.6 0.35 0.03 0.45
Current Ratio(x) 1.95 1.48 1.31 1.66 4.06 1.35
Quick Ratio(x) 0.74 0.43 0.45 0.54 2.76 0.68
Interest Cover(x) 8.36 5.06 5.33 6.47 8.06 3.47
Total Debt/Mcap(x) 0 0 0 0 0.01 0.12

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% 6% 16% 0%
Operating Profit CAGR -60% -21% -8% 0%
PAT CAGR -100% -100% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 35% NA% NA% NA%
ROE Average 2% 17% 34% 45%
ROCE Average 3% 21% 31% 34%

Company Contact Information

Magson Retail & Distribution Ltd.

Office No. 506, Akshar Square Near Page One Hotel, Sandesh Press Road Vastrapur, Bodakdev

IPO Lead Manager(s)

Magson Retail & Distribution Ltd.

ISK Advisors Pvt Ltd.

Registrar Info

Magson Retail & Distribution Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!