Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Macfos IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 96  to  102 per share
Profile
Min Investment ₹102
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Basic Info

Face Value 10 per share

Price 96  to  102 per share

P/E (x) 5.3

Sales( Cr.) 255

PAT( Cr.) 18

EPS 19.1

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Atul Maruti Dumbre Binod Prasad Nileshkumar Purshottam Chavhan

Pre Issue Share Holding 100%

Post Issue Share Holding 73.65%

Listing Details:

Listing Price: 167.27272727273

Listing Gain: 39.02%

Current Price: 1150

Gain On Issue: 1150 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 17, 2023
Closing Date Feb 21, 2023
Allotment Feb 22, 2023
Refund Feb 23, 2023
Delivery of Shares Feb 23, 2023
Listing Date Feb 24, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 122,400
Retail (Max) 1 1200 122,400
S-HNI (Min) 2 2400 244,800
S-HNI (Max) 8 9600 979,200
B-HNI (Min) 9 10800 1,101,600

Objective of the Issue

The Selling Shareholders will be entitled to the entire proceeds of the Offer.

Issue

Category Nos Bid Bid (x)
QIB 1164000 25142400 21.6x
NII 349200 230468508 660x
Retail 814800 218733060 268.5x
EMP 0 0 0x
Total 2328000 451329360 193.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Macfos Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 125 255
Other Income 1 3
Total Income 126 258
Total Expenditure 110 231
Operating Profit 17 27
Interest 1 2
Depreciation 1 1
Exceptional Income / Expenses 0 0
Profit Before Tax 15 24
Provision for Tax 4 6
Profit After Tax 11 18
Adjustments 0 0
Profit After Adjustments 11 18
Adjusted Earnings Per Share 11.1 17.3

Macfos Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 27 70
Minority's Interest 0 0
Borrowings 2 1
Other Non-Current Liabilities 0 0
Total Current Liabilities 20 36
Total Liabilities 50 108
Fixed Assets 6 10
Other Non-Current Assets 6 13
Total Current Assets 38 84
Total Assets 50 108

Macfos Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1
Cash Flow from Operating Activities 5 -25
Cash Flow from Investing Activities -6 -12
Cash Flow from Financing Activities 0 35
Net Cash Inflow / Outflow -0 -2
Closing Cash & Cash Equivalent 1 1

Macfos Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.14 17.3
CEPS(Rs) 11.84 18.14
DPS(Rs) 0 0
Book NAV/Share(Rs) 28.11 67.8
Core EBITDA Margin(%) 12.43 9.58
EBIT Margin(%) 12.87 10.3
Pre Tax Margin(%) 11.77 9.42
PAT Margin (%) 8.65 7.03
Cash Profit Margin (%) 9.2 7.37
ROA(%) 21.67 22.74
ROE(%) 39.62 36.74
ROCE(%) 45.38 41.77
Receivable days 10.14 6.58
Inventory Days 71.15 57.24
Payable days 30.12 15.8
PER(x) 38.58 41.44
Price/Book(x) 15.29 10.57
Dividend Yield(%) 0 0
EV/Net Sales(x) 3.4 2.99
EV/Core EBITDA(x) 25.32 28.09
Net Sales Growth(%) 0 103.83
EBIT Growth(%) 0 63.01
PAT Growth(%) 0 65.54
EPS Growth(%) 0 55.32
Debt/Equity(x) 0.3 0.28
Current Ratio(x) 1.89 2.34
Quick Ratio(x) 0.68 0.79
Interest Cover(x) 11.67 11.74
Total Debt/Mcap(x) 0.02 0.03

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 104% 0% 0% 0%
Operating Profit CAGR 59% 0% 0% 0%
PAT CAGR 64% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 58% 66% NA% NA%
ROE Average 37% 38% 38% 38%
ROCE Average 42% 44% 44% 44%

Company Contact Information

Macfos Ltd.

S. No. 78/1, Sumant Building Dynamic Logistics Trade Park, Dighi Bhosari Alandi Road

IPO Lead Manager(s)

Macfos Ltd.

Hem Securities Ltd.

Registrar Info

Macfos Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp