Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

KK Silk Mills IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 28.5 Cr
Profile
Price Range 36  to  38 per share
Profile
Min Investment ₹38
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We understand the importance of producing high-quality products, which is why we use the finest microfibers to createour fabrics. Our extensive product line includes a wide range of plain, twill, sateen, dobby, structured, and fil-afil fabrics,each of which is made with the utmost care and attention to detail. With a commitment to quality, innovation and customersatisfaction, we are dedicated to become trusted manufacturer in the textile and garment industry. We are committed toproviding our clients with a range of products that not only align with international fashion standards, but also set newstandards for quality and design. Our aim is to offer a collection of suiting and shirting fabrics, corporate wear, men's wear,and ready-made garments that not only meet, but surpass the expectations of our clients and elevate their style. Read More

Basic Info

Face Value 10 per share

Price 36  to  38 per share

P/E (x) 12.3

Sales( Cr.) 221

PAT( Cr.) 5

EPS 3.1

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Manish Kantilal Shah Nilesh Kantilal Jain Asha Manish Shah

Pre Issue Share Holding 99.8%

Post Issue Share Holding 66.44%

Listing Details:

Listing Price: 32

Listing Gain: -18.75%

Current Price: 11

Gain On Issue: 11 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Nov 26, 2025
Closing Date Nov 28, 2025
Allotment Dec 01, 2025
Refund Dec 02, 2025
Delivery of Shares Dec 02, 2025
Listing Date Dec 03, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 6000 228,000
Retail (Max) -- -- --
S-HNI (Min) 1 6000 228,000
S-HNI (Max) 4 24000 912,000
B-HNI (Min) 5 30000 1,140,000

Objective of the Issue

1. Funding towards capital expenditure for replacement of plant & machineries 2. Full or part repayment and/or prepayment of certain outstanding secured borrowings availed by our Company 3. General Corporate Purpose

Issue

Category Nos Bid Bid (x)
QIB 72000 411000 5.7x
NII 3900000 6000000 1.5x
Retail 3528000 34278000 9.7x
EMP 0 0 0x
Total 7500000 40689000 5.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

KK Silk Mills Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 122 131 142 153 181 180 78 172 189 191 221
Other Income 0 0 1 0 1 1 2 0 0 1 1
Total Income 122 131 142 154 181 180 81 173 189 191 222
Total Expenditure 114 123 134 144 172 171 72 164 180 181 207
Operating Profit 8 9 9 9 10 9 8 8 9 10 15
Interest 4 4 5 5 5 5 5 5 5 5 6
Depreciation 3 3 3 2 2 2 3 2 2 2 2
Exceptional Income / Expenses 0 0 0 -0 0 0 0 -1 -0 0 0
Profit Before Tax 1 1 2 2 2 2 0 0 1 3 7
Provision for Tax 0 1 1 0 1 0 0 -0 0 1 2
Profit After Tax 1 1 1 2 2 1 0 0 1 2 5
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 1 2 2 1 0 0 1 2 5
Adjusted Earnings Per Share 0.6 0.6 0.8 1.1 1.1 0.9 0.2 0.3 0.7 1.5 3.1

KK Silk Mills Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 24 25 26 28 30 31 31 32 33 35 40
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 19 20 18 16 16 15 8 7 5 7 5
Other Non-Current Liabilities 2 2 2 2 2 2 2 2 1 2 2
Total Current Liabilities 39 40 49 62 60 62 62 62 64 68 97
Total Liabilities 85 87 95 108 107 110 104 102 103 112 143
Fixed Assets 28 25 22 24 33 32 30 17 17 21 20
Other Non-Current Assets 7 9 9 10 1 0 1 0 4 0 0
Total Current Assets 50 53 63 74 74 78 73 85 82 90 123
Total Assets 85 87 95 108 107 110 104 102 103 112 143

KK Silk Mills Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0 0 1 0 0 0 0 0
Cash Flow from Operating Activities -2 3 5 6 15 4 13 -5 8 9 8
Cash Flow from Investing Activities -2 -0 1 -3 -11 -1 -1 10 -1 -7 -0
Cash Flow from Financing Activities 4 -3 -6 -3 -3 -3 -12 -6 -7 -2 -8
Net Cash Inflow / Outflow -0 -0 0 -0 0 -1 0 -0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 1 0 0 0 0 0 0

KK Silk Mills Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.6 0.6 0.77 1.15 1.06 0.94 0.22 0.3 0.71 1.51 3.13
CEPS(Rs) 2.36 2.4 2.56 2.76 2.65 2.6 1.91 1.93 2.14 2.82 4.54
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 16.29 16.89 17.66 18.81 19.86 20.8 21.02 21.26 21.96 23.46 26.59
Core EBITDA Margin(%) 6.64 6.43 5.91 5.74 5.08 4.92 7.76 4.79 4.63 4.9 6.25
EBIT Margin(%) 4.61 4.47 4.48 4.27 4.06 3.85 7.23 3 3.52 4.31 5.68
Pre Tax Margin(%) 1.07 1.07 1.23 1.32 1.22 0.9 0.57 0.22 0.77 1.59 2.99
PAT Margin (%) 0.73 0.68 0.81 1.12 0.87 0.78 0.42 0.26 0.56 1.19 2.12
Cash Profit Margin (%) 2.89 2.73 2.7 2.69 2.19 2.17 3.65 1.67 1.69 2.21 3.07
ROA(%) 1.14 1.04 1.27 1.69 1.47 1.29 0.31 0.43 1.03 2.11 3.67
ROE(%) 3.73 3.63 4.47 6.28 5.46 4.6 1.06 1.4 3.29 6.67 12.53
ROCE(%) 8.77 8.32 8.83 8.87 9.46 8.53 6.92 6.57 8.47 9.79 13.5
Receivable days 73.17 80.22 91.24 108.04 90.63 79.64 152.79 64.78 61.03 67.23 78.24
Inventory Days 56.37 53.79 45.25 45.92 54.82 71.12 182.78 94.07 94.07 88.01 82.22
Payable days 39.21 42.04 48.79 67.87 60.68 55.39 123.65 46.75 43.66 43.16 57.76
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.39 0.38 0.34 0.33 0.31 0.33 0.73 0.3 0.29 0.31 0.34
EV/Core EBITDA(x) 5.8 5.9 5.49 5.53 5.85 6.26 6.97 6.12 6.01 5.8 5.05
Net Sales Growth(%) 0 7.63 8.12 7.87 18.01 -0.68 -56.32 119.85 9.54 0.92 15.87
EBIT Growth(%) 352.3 4.42 8.39 2.76 12.3 -5.8 -18.05 -8.71 28.55 23.38 52.79
PAT Growth(%) 4.54 0.95 28.33 48.32 -7.91 -11.35 -76.42 34.11 140.1 113.2 107.02
EPS Growth(%) 4.54 0.95 28.33 48.32 -7.91 -11.35 -76.42 34.11 140.1 113.19 107.03
Debt/Equity(x) 1.83 1.86 1.72 1.69 1.69 1.66 1.59 1.4 1.46 1.47 1.49
Current Ratio(x) 1.27 1.34 1.3 1.19 1.24 1.26 1.18 1.37 1.28 1.33 1.27
Quick Ratio(x) 0.78 0.86 0.97 0.83 0.71 0.64 0.53 0.59 0.52 0.69 0.69
Interest Cover(x) 1.3 1.32 1.38 1.45 1.43 1.31 1.09 1.08 1.28 1.58 2.11
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 9% 4% 6%
Operating Profit CAGR 50% 23% 11% 6%
PAT CAGR 150% 0% 38% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 13% 7% 5% 5%
ROCE Average 14% 11% 9% 9%

Company Contact Information

KK Silk Mills Ltd.

Saachi Rajesh Madnani

+91 8879779739

cs@kksilkmills.com

314, Kewal Industrial Estate S. B. Road, Delisle Road Lower Parel (West)

IPO Lead Manager(s)

KK Silk Mills Ltd.

Axial Capital Pvt Ltd

Registrar Info

KK Silk Mills Ltd.

MUFG Intime India Pvt Ltd.

C-101, 1st Floor, 247 Park, Lal Bahadur Shastri Marg, Vikhroli (West), Mumbai Mumbai City Maharashtra 400083

rnt.helpdesk@in.mpms.mufg.com

https://in.mpms.mufg.com/

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp