Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Kalpataru Projects IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 387  to  414 per share
Profile
Min Investment ₹414
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Kalpataru Limited, established in 1988 and headquartered in Mumbai, Maharashtra, is a prominent real estate development company in India. The company focuses on developing a wide range of properties, including residential and commercial spaces, retail developments, and integrated townships. Its presence spans multiple cities such as Mumbai, Thane, Panvel, Pune, Hyderabad, Indore, Bengaluru, and Jodhpur. Kalpataru Limited is part of the broader Kalpataru Group, which also comprises Kalpataru Projects International Limited, Property Solutions (India) Private Limited, Shree Shubham Logistics Limited, and their subsidiaries. Read More

Basic Info

Face Value 10 per share

Price 387  to  414 per share

P/E (x) 11.7

Sales( Cr.) 22316

PAT( Cr.) 567

EPS 35.5

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Mofatraj P. Munot Parag M. Munot

Pre Issue Share Holding 100%

Post Issue Share Holding 81.3%

Listing Details:

Listing Price: 123.85

Listing Gain: -234.28%

Current Price: 1305

Gain On Issue: 1305 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 24, 2025
Closing Date Jun 26, 2025
Allotment Jun 27, 2025
Refund Jun 30, 2025
Delivery of Shares Jun 30, 2025
Listing Date Jul 01, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 36 14,904
Retail (Max) 13 468 193,752
S-HNI (Min) 14 504 208,656
S-HNI (Max) 67 2412 998,568
B-HNI (Min) 68 2448 1,013,472

Objective of the Issue

1. Repayment/pre-payment, in full or in part, of certain borrowings availed by: Company Subsidiaries. 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 28804348 89869566 3.1x
NII 5760870 8065218 1.4x
Retail 3840580 5492029 1.4x
EMP 0 0 0x
Total 38405797 88717391 2.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Kalpataru Projects Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7198 7185 7512 8704 10840 12676 12949 14777 16361 19626 22316
Other Income 25 42 35 36 48 101 86 152 91 66 76
Total Income 7223 7227 7548 8741 10888 12777 13035 14929 16452 19693 22392
Total Expenditure 6458 6371 6570 7595 9411 11167 11356 13525 14889 17814 20298
Operating Profit 765 856 977 1145 1477 1610 1679 1404 1564 1878 2094
Interest 373 462 471 476 486 603 538 522 621 704 774
Depreciation 168 186 181 192 211 340 373 351 392 473 497
Exceptional Income / Expenses 0 0 0 0 0 4 210 185 91 0 0
Profit Before Tax 224 171 295 461 761 648 945 696 642 701 823
Provision for Tax 109 95 138 183 274 258 283 161 207 185 256
Profit After Tax 115 76 157 278 487 390 662 535 435 516 567
Adjustments 5 34 29 2 -20 0 9 5 6 -6 18
Profit After Adjustments 120 110 186 281 467 390 671 540 441 510 586
Adjusted Earnings Per Share 7.8 7.2 12.2 18.3 30.4 25.2 45.1 36.3 27.1 31.4 34.3

Kalpataru Projects Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2217 2247 2422 2673 3119 3358 3739 4279 4721 5138 6513
Minority's Interest 142 154 151 146 161 137 120 139 -27 -25 -44
Borrowings 2473 1998 1992 2373 1918 1797 1607 1553 1215 1448 1467
Other Non-Current Liabilities 401 692 854 1043 1169 1230 1415 1509 894 502 434
Total Current Liabilities 3718 4314 4692 6018 6693 8333 8343 9534 12135 14378 16613
Total Liabilities 8951 9405 10111 12255 14008 15661 15224 17013 19402 21850 25314
Fixed Assets 3204 3081 3060 3061 3140 3444 3472 3558 3124 3073 3252
Other Non-Current Assets 721 727 740 1252 262 419 431 542 527 498 552
Total Current Assets 5013 5584 6304 7926 9202 10493 10945 12397 14729 17260 20487
Total Assets 8951 9405 10111 12255 14008 15661 15224 17013 19402 21850 25314

Kalpataru Projects Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 103 162 153 246 263 244 509 538 1062 958 1010
Cash Flow from Operating Activities 72 1104 766 650 1035 937 931 714 656 843 914
Cash Flow from Investing Activities -607 -386 -233 -700 -836 -747 8 -255 -326 -263 -719
Cash Flow from Financing Activities 550 -726 -439 66 -219 40 -897 25 -438 -524 400
Net Cash Inflow / Outflow 15 -7 94 15 -19 230 42 484 -108 56 595
Closing Cash & Cash Equivalent 120 153 246 263 244 509 538 1062 958 1010 1605

Kalpataru Projects Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 7.84 7.17 12.15 18.29 30.42 25.18 45.07 36.29 27.13 31.37 34.29
CEPS(Rs) 18.49 17.07 22.01 30.61 45.49 47.14 69.54 59.49 50.89 60.89 62.33
DPS(Rs) 1.5 1.5 2 2.5 3 3.5 10 6.5 7 8 9
Book NAV/Share(Rs) 143.52 146.42 157.83 174.21 203.29 217.09 251.07 287.35 290.59 316.28 381.34
Core EBITDA Margin(%) 10.18 11.16 12.35 12.69 13.18 11.9 12.31 8.48 9 9.23 9.04
EBIT Margin(%) 8.21 8.68 10.03 10.72 11.51 9.87 11.45 8.25 7.72 7.16 7.15
Pre Tax Margin(%) 3.08 2.35 3.86 5.27 7.02 5.11 7.3 4.71 3.92 3.57 3.69
PAT Margin (%) 1.59 1.04 2.06 3.18 4.49 3.07 5.11 3.62 2.66 2.63 2.54
Cash Profit Margin (%) 3.9 3.59 4.43 5.37 6.44 5.75 8 5.99 5.05 5.04 4.77
ROA(%) 1.36 0.83 1.61 2.49 3.71 2.63 4.29 3.32 2.39 2.5 2.41
ROE(%) 5.38 3.41 6.74 10.92 16.82 12.03 18.66 13.35 9.67 10.47 9.74
ROCE(%) 11.15 11.45 14.66 16.64 21.29 20.2 21.9 16.38 15.41 16.1 16.17
Receivable days 102.42 128.96 151.12 153.42 137.52 127.12 135.76 118.51 109.65 102.81 111.4
Inventory Days 61.43 52.52 43.38 40.18 35.5 33.47 32.13 26.76 25.93 24.01 22.75
Payable days 197.69 223.79 234.67 244.33 236.61 218.86 259.59 220.76 239.76 239.31 264.65
PER(x) 28.06 28.55 26.51 26.32 15.44 7.21 8.36 10.1 19.72 33.98 28.42
Price/Book(x) 1.53 1.4 2.04 2.76 2.31 0.84 1.5 1.28 1.84 3.37 2.56
Dividend Yield(%) 0.68 0.73 0.62 0.52 0.64 1.93 2.65 1.77 1.31 0.75 0.92
EV/Net Sales(x) 0.96 0.82 1 1.2 0.88 0.44 0.63 0.54 0.69 1.03 0.85
EV/Core EBITDA(x) 9.05 6.89 7.71 9.1 6.48 3.45 4.87 5.68 7.24 10.75 9.11
Net Sales Growth(%) 1.52 -0.19 4.56 15.87 24.54 16.93 2.16 14.12 10.72 19.96 13.7
EBIT Growth(%) 20 6.08 14.27 22.45 33.12 0.28 16.39 -19.6 3.64 11.28 13.62
PAT Growth(%) -6.86 -34.32 39.95 76.91 75.05 -20.02 60.31 -22.93 -18.7 18.59 9.96
EPS Growth(%) -1.51 -8.6 69.49 50.53 66.3 -17.21 78.95 -19.48 -25.23 15.62 9.31
Debt/Equity(x) 1.67 1.3 1.18 1.24 0.84 0.98 0.84 0.87 0.78 0.76 0.64
Current Ratio(x) 1.35 1.29 1.34 1.32 1.37 1.26 1.31 1.3 1.21 1.2 1.23
Quick Ratio(x) 1.02 1.09 1.14 1.15 1.21 1.11 1.18 1.19 1.11 1.11 1.15
Interest Cover(x) 1.6 1.37 1.63 1.97 2.57 2.07 2.76 2.33 2.03 2 2.06
Total Debt/Mcap(x) 1.09 0.93 0.58 0.45 0.36 1.17 0.56 0.68 0.42 0.23 0.25

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 15% 12% 12%
Operating Profit CAGR 12% 14% 5% 11%
PAT CAGR 10% 2% 8% 17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 17% 37% 25% 19%
ROE Average 10% 10% 12% 11%
ROCE Average 16% 16% 17% 16%

Company Contact Information

Kalpataru Projects International Ltd.

Plot No. 101, Part I I I G. I. D. C Estate Sector 28

IPO Lead Manager(s)

Kalpataru Projects International Ltd.

IIFL Securities Ltd.

JM Financial Ltd.

Nomura Financial Advisory & Securities (India) Pvt Ltd.

Registrar Info

Kalpataru Projects International Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp