Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Ivalue Infosolutions IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 392.21 Cr
Profile
Price Range 284  to  299 per share
Profile
Min Investment ₹299
Profile
Lot Size 1
Profile
Face Value ₹2
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are an enterprise technology solutions specialist based out of India, offering comprehensive, purpose-built solutions for securing and managing digital applications and data. We primarily serve large enterprises in their digital transformation by understanding their needs and working with System Integrators and OEMs to identify, recommend and deploy solutions meeting their requirements, aimed at ensuring performance, availability, scalability and security of digital applications and data. As per F&S, we are one of the fastest growing technology services and solutions integrator in India. Read More

Basic Info

Face Value 2 per share

Price 284  to  299 per share

P/E (x) 18.7

Sales( Cr.) 923

PAT( Cr.) 85

EPS 16

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Sunil Kumar Pillai Krishna Raj Sharma Srinivasan Sriram

Pre Issue Share Holding 39.04%

Post Issue Share Holding 32.73%

Listing Details:

Listing Price: 285

Listing Gain: -4.91%

Current Price: 243.7

Gain On Issue: 243.7 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 18, 2025
Closing Date Sep 22, 2025
Allotment Sep 23, 2025
Refund Sep 24, 2025
Delivery of Shares Sep 24, 2025
Listing Date Sep 25, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 50 14,950
Retail (Max) 13 650 194,350
S-HNI (Min) 14 700 209,300
S-HNI (Max) 66 3300 986,700
B-HNI (Min) 67 3350 1,001,650

Objective of the Issue

(i) achieve the benefits of listing the Equity Shares on the Stock Exchanges (ii) carry out the Offer for Sale of up to 18,739,000 Equity Shares of face value of ? 2 each by the Selling Shareholders.

Issue

Category Nos Bid Bid (x)
QIB 3747792 11902250 3.2x
NII 2810844 3552350 1.3x
Retail 6558636 8370800 1.3x
EMP 0 0 0x
Total 13117272 23825400 1.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Ivalue Infosolutions Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 501 797 780 923
Other Income 8 9 15 20
Total Income 509 806 795 942
Total Expenditure 444 713 679 807
Operating Profit 65 93 116 135
Interest 10 9 14 15
Depreciation 3 4 7 7
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 53 80 95 113
Provision for Tax 16 20 24 28
Profit After Tax 37 60 71 85
Adjustments 0 0 0 0
Profit After Adjustments 37 60 71 86
Adjusted Earnings Per Share 10.4 14.2 16.9 20.3

Ivalue Infosolutions Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 111 301 372 464
Minority's Interest 0 -1 -1 -2
Borrowings 0 1 0 0
Other Non-Current Liabilities 24 67 89 126
Total Current Liabilities 505 750 605 660
Total Liabilities 640 1118 1065 1249
Fixed Assets 8 44 48 43
Other Non-Current Assets 62 75 146 134
Total Current Assets 569 999 871 1072
Total Assets 640 1118 1065 1249

Ivalue Infosolutions Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 51 31 61 128
Cash Flow from Operating Activities 33 -23 66 46
Cash Flow from Investing Activities -24 30 24 -36
Cash Flow from Financing Activities -29 22 -22 -20
Net Cash Inflow / Outflow -19 29 67 -10
Closing Cash & Cash Equivalent 31 61 128 118

Ivalue Infosolutions Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.44 14.25 16.87 20.32
CEPS(Rs) 11.14 15.2 18.4 21.96
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 31.1 71.11 87.97 108.26
Core EBITDA Margin(%) 11.35 10.52 12.91 12.5
EBIT Margin(%) 12.48 11.18 13.95 13.85
Pre Tax Margin(%) 10.56 10.08 12.12 12.27
PAT Margin (%) 7.43 7.52 9.04 9.24
Cash Profit Margin (%) 7.93 8.03 9.93 10.02
ROA(%) 5.82 6.82 6.47 7.37
ROE(%) 33.56 29.2 21.07 20.65
ROCE(%) 48.88 37.19 28.34 27.69
Receivable days 311.23 258.56 321.59 300.57
Inventory Days 8.36 23.26 27.4 7.88
Payable days 303.07 284.77 376.41 284.95
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.06 -0.03 -0.11 -0.12
EV/Core EBITDA(x) -0.47 -0.26 -0.73 -0.84
Net Sales Growth(%) 0 59.03 -2.08 18.26
EBIT Growth(%) 0 42.44 22.15 17.46
PAT Growth(%) 0 60.92 17.78 20.87
EPS Growth(%) 0 36.52 18.4 20.49
Debt/Equity(x) 0.15 0.17 0.12 0.09
Current Ratio(x) 1.13 1.33 1.44 1.62
Quick Ratio(x) 1.1 1.21 1.39 1.6
Interest Cover(x) 6.48 10.15 7.64 8.74
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 23% 0% 0%
Operating Profit CAGR 16% 28% 0% 0%
PAT CAGR 20% 32% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 21% 24% 26% 26%
ROCE Average 28% 31% 36% 36%

Company Contact Information

Ivalue Infosolutions Ltd.

Lakshmammanni

+91- 80-2222 1143

investors@ivalue.co.in

No. 903/1/1, 19th Main Road 4th Sector H S R Layout

IPO Lead Manager(s)

Ivalue Infosolutions Ltd.

IIFL Securities Ltd.

Motilal Oswal Investment Advisors Pvt Ltd

Registrar Info

Ivalue Infosolutions Ltd.

K FIN Technologies Ltd.-(Karvy Fintech Pvt Ltd.)

Karvy Selenium Tower B, Plot 31-32 Gachibowli,Financial District, Nanakramguda Hyderabad – 500032 Tel. No. 040 67161500 Fax. No. 040 23001153 E-mail: einward.ris@karvy.com Website: www.karvy.com Toll Free No. of exclusive Call Centre:1-800-345001

040 - 67162222/18003094001

einward.ris@kfintech.com

https://www.kfintech.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp