Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1215 Cr.
Stock P/E
12.3
P/B
2.1
Current Price
₹221.8
Book Value
₹ 106.3
Face Value
2
52W High
₹338.6
52W Low
₹ 189
Dividend Yield
0%

Ivalue Infosolutions Overview

Business

Ivalue Infosolutions Ltd. operates as a value-added distributor (VAD) of enterprise IT products and solutions in India. The company partners with various global Original Equipment Manufacturers (OEMs) to distribute a portfolio of specialized IT products, primarily focusing on cybersecurity, data center infrastructure, cloud, networking, and analytics. Its core business model involves sourcing these products from OEMs and distributing them through a network of system integrators (SIs), resellers, and partners to end customers across various industries. The company also provides associated services such as pre-sales consultation, technical support, training, and post-sales assistance, thereby adding value beyond mere product distribution. It makes money through margins on the sale of IT hardware and software products, as well as revenue from value-added services.

Revenue Mix

The company's primary revenue stream is derived from the distribution of enterprise IT products and solutions. While specific percentage breakdowns by product category (e.g., cybersecurity, data center, networking) are not explicitly detailed in publicly available financial reports, the overall business model is centered on the sale of these specialized IT infrastructure components and associated services. The company's focus is on complex, high-value solutions rather than commodity hardware.

Industry

Ivalue Infosolutions operates within the competitive IT distribution sector in India, specifically as a value-added distributor. The industry structure involves global OEMs, national distributors (both broadline and VADs), system integrators, and end-customers. Ivalue positions itself as a VAD focusing on niche, high-growth areas like cybersecurity and data center solutions, differentiating itself through specialized technical expertise, a curated portfolio of advanced technologies, and robust support services. It competes with other specialized IT distributors and, to some extent, broadline distributors who may also carry similar product lines.

MOAT

Ivalue's competitive advantages primarily stem from:

Vendor Relationships: Established partnerships with leading global IT vendors for specialized products, providing access to cutting-edge technologies.

Channel Network: A wide and deep network of system integrators and resellers across India, facilitating market reach.

Technical Expertise: A team with specialized knowledge in complex IT solutions (cybersecurity, data centers), enabling value-added services like pre-sales consulting and post-sales support.

Supply Chain & Logistics: Efficient supply chain management and logistics capabilities to distribute products across a geographically diverse market.

Customer Relationships: Strong relationships with channel partners and, indirectly, with a diverse end-customer base due to consistent service delivery.

Growth Drivers

Key factors that can drive growth for Ivalue Infosolutions over the next 3-5 years include:

Digital Transformation: Continued acceleration of digital transformation initiatives across Indian enterprises and government, driving demand for advanced IT infrastructure.

Increased Cybersecurity Spending: Growing threat landscape and regulatory mandates fueling significant investments in cybersecurity solutions.

Data Center Modernization & Cloud Adoption: Expanding demand for hybrid cloud solutions, data center upgrades, and colocation services.

Expansion of Product Portfolio: Adding new, innovative technology vendors and products to its offerings to capture emerging market trends.

Geographic Expansion: Deepening reach into tier-2 and tier-3 cities in India.

Government Initiatives: Government focus on digitalization and 'Make in India' driving IT spending in public sector.

Risks

Key business risks include:

Vendor Concentration Risk: Potential over-reliance on a few key OEM partners, whose strategies or product portfolios could impact the company.

Intense Competition: Highly competitive IT distribution market with potential for margin pressures from both global and local players.

Technological Obsolescence: Rapid pace of technological change requiring continuous adaptation of product offerings and expertise.

Supply Chain Disruptions: Global supply chain issues or geopolitical events could impact product availability and delivery timelines.

Foreign Exchange Fluctuations: Being a distributor of imported products, currency volatility can impact procurement costs and margins.

Reliance on Channel Partners: Performance is dependent on the health and effectiveness of its network of system integrators and resellers.

Economic Slowdown: A general economic downturn in India could lead to reduced IT spending by enterprises.

Management & Ownership

Ivalue Infosolutions Ltd. is promoted by Mr. S.E. Raja, who is instrumental in the company's strategic direction and operations. The management team comprises experienced professionals in the IT distribution and technology sector. As a listed Indian company, promoter ownership typically remains significant, indicating alignment with long-term growth. Public shareholding comprises institutional and retail investors.

Outlook

Ivalue Infosolutions is well-positioned to benefit from India's robust digital transformation trends, particularly the increasing demand for advanced cybersecurity, data center, and cloud infrastructure solutions. Its value-added distribution model, strong vendor partnerships, and extensive channel network provide a foundation for growth. However, the company operates in a highly competitive and dynamic IT distribution market, facing continuous pressure on margins and the need to adapt swiftly to technological shifts. Success will hinge on its ability to continually curate a relevant product portfolio, maintain strong relationships with both OEMs and channel partners, and efficiently manage its supply chain while delivering specialized technical support in a cost-effective manner.

Ivalue Infosolutions Share Price

Live · BSE / NSE · Inception: 2008
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ivalue Infosolutions Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 196 217 250 261 228 329 226 273 180
Other Income 2 4 3 11 7 4 2 6 7
Total Income 197 221 253 271 235 334 228 279 186
Total Expenditure 181 190 223 215 218 288 197 218 162
Operating Profit 16 31 30 57 17 45 31 61 24
Interest 2 3 4 4 2 4 2 3 1
Depreciation 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 -6 1 0
Profit Before Tax 13 26 24 50 14 39 21 56 21
Provision for Tax 3 8 4 12 3 10 5 14 5
Profit After Tax 9 19 19 38 10 30 16 43 16
Adjustments 0 0 -0 0 0 -0 0 -0 0
Profit After Adjustments 9 19 19 38 10 30 16 43 16
Adjusted Earnings Per Share 2.2 4.6 4.5 9.1 2.5 5.5 2.9 7.8 2.9

Ivalue Infosolutions Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 501 797 780 923 1056 1008
Other Income 8 9 15 20 19 19
Total Income 509 806 795 942 1075 1027
Total Expenditure 444 713 679 807 920 865
Operating Profit 65 93 116 135 155 161
Interest 10 9 14 15 13 10
Depreciation 3 4 7 7 7 8
Exceptional Income / Expenses 0 0 0 0 -5 -5
Profit Before Tax 53 80 95 113 130 137
Provision for Tax 16 20 24 28 32 34
Profit After Tax 37 60 71 85 98 105
Adjustments 0 0 0 0 -0 0
Profit After Adjustments 37 60 71 86 98 105
Adjusted Earnings Per Share 10.4 14.2 16.9 20.3 18 19.1

Ivalue Infosolutions Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 111 301 372 464 568
Minority's Interest 0 -1 -1 -2 -1
Borrowings 0 1 0 0 0
Other Non-Current Liabilities 24 67 89 116 132
Total Current Liabilities 505 750 605 660 846
Total Liabilities 640 1118 1065 1239 1545
Fixed Assets 8 44 48 43 36
Other Non-Current Assets 62 75 146 145 202
Total Current Assets 569 999 871 1051 1307
Total Assets 640 1118 1065 1239 1545

Ivalue Infosolutions Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 51 31 61 128 118
Cash Flow from Operating Activities 33 -23 66 46 108
Cash Flow from Investing Activities -24 30 24 -36 -98
Cash Flow from Financing Activities -29 22 -22 -20 -9
Net Cash Inflow / Outflow -19 29 67 -10 2
Closing Cash & Cash Equivalent 31 61 128 118 120

Ivalue Infosolutions Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.44 14.25 16.87 20.33 17.97
CEPS(Rs) 11.14 15.2 18.4 21.96 19.27
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 31.1 71.11 87.97 108.29 103.59
Core EBITDA Margin(%) 11.35 10.52 12.91 12.5 12.85
EBIT Margin(%) 12.48 11.18 13.95 13.85 13.54
Pre Tax Margin(%) 10.56 10.08 12.12 12.27 12.35
PAT Margin (%) 7.43 7.52 9.04 9.24 9.32
Cash Profit Margin (%) 7.93 8.03 9.93 10.02 9.98
ROA(%) 5.82 6.82 6.47 7.41 7.07
ROE(%) 33.56 29.2 21.07 20.65 19.25
ROCE(%) 48.88 37.19 28.34 27.69 25.5
Receivable days 311.23 258.56 321.59 296.51 311.04
Inventory Days 8.36 23.26 27.4 7.88 3.39
Payable days 303.07 284.77 376.41 284.95 298.96
PER(x) 0 0 0 0 11.97
Price/Book(x) 0 0 0 0 2.08
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) -0.06 -0.03 -0.11 -0.12 1.04
EV/Core EBITDA(x) -0.47 -0.26 -0.73 -0.84 7.06
Net Sales Growth(%) 0 59.03 -2.08 18.26 14.4
EBIT Growth(%) 0 42.44 22.15 17.46 11.81
PAT Growth(%) 0 60.92 17.78 20.87 15.33
EPS Growth(%) 0 36.52 18.4 20.52 -11.58
Debt/Equity(x) 0.15 0.17 0.12 0.09 0.08
Current Ratio(x) 1.13 1.33 1.44 1.59 1.54
Quick Ratio(x) 1.1 1.21 1.39 1.57 1.54
Interest Cover(x) 6.48 10.15 7.64 8.74 11.37
Total Debt/Mcap(x) 0 0 0 0 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +10% — —
Operating Profit CAGR +15% +19% — —
PAT CAGR +15% +18% — —
Share Price CAGR -19% — — —
ROE Average +19% +20% +25% +25%
ROCE Average +26% +27% +34% +34%

Ivalue Infosolutions Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 32.1 %
FII 2.73 %
DII (MF + Insurance) 15.43 %
Public (retail) 49.74 %
# Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 32.7332.7332.0832.0832.1
FII 4.924.923.592.222.73
DII 11.3611.3613.1315.2515.43
Public 515151.250.4549.74
Others 00000
Total 100100100100100

Ivalue Infosolutions Peer Comparison

IT - Hardware Edit Columns

Ivalue Infosolutions Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ivalue Infosolutions Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 32.1%.
  • Debtor days have increased from 284.95 to 298.96days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp