Sharescart Research Club logo
Apollo Green 58 (-6.5%)Axles India 525 (6.1%)Bira 108 (0%)CIAL 438 (0%)CSK 266 (3.1%)ESDS Software 448 (0.7%)Garuda Aerospace 485 (0%)GFCL EV 42 (0%)Hero Fincorp 1075 (2.4%)HPX India 28 (7.7%)Incred Holdings 150 (1.4%)India Carbon 895 (0%)Indian Potash 2850 (3.6%)Inox Clean 725 (-8.8%)Insolare Energy 185 (0%)Lava 52 (8.3%)Matrix Gas 16 (0%)Motilal Oswal 12.95 (12.6%)MSEI 6.25 (-3.8%)NCDEX 388 (-4.2%)NeRL 58 (0%)NSE 1975 (2.6%)Onix Renewable 66 (13.8%)Orbis Financial 408 (0.7%)OYO 24 (0%)Pharmeasy 6.25 (-3.8%)Polymatech Electronics 62 (-3.1%)RRP S4E 168 (0%)SBI Mutual 775 (0%)Ticker Ltd 32 (0%)Zepto 49 (-9.3%)

15 Days Price Change

Interiors & More IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 216  to  227 per share
Profile
Min Investment ₹227
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Interiors and More Ltd is a dynamic and innovative company specializing in interior design solutions. With a keen focus on creating functional and aesthetically pleasing spaces, the company has gained a reputation for delivering high-quality design services tailored to the unique needs of clients. From residential to commercial projects, Interiors and More Ltd employs a team of skilled professionals who blend creativity with practicality, ensuring each project exceeds expectations. The company's diverse portfolio showcases a commitment to versatility, incorporating contemporary trends while maintaining timeless elegance. With a client-centric approach, Interiors and More Ltd continues to be a trusted partner in transforming spaces into inspiring environments that reflect individual style and purpose. Read More

Basic Info

Face Value 10 per share

Price 216  to  227 per share

P/E (x) 13.3

Sales( Cr.) 59

PAT( Cr.) 12

EPS 17.1

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Mr. Manish Mohan Tibrewal Mr. Rahul Jhunjhunwala Ms. Ekta Tibrewal Ms. Puja Jhunjhunwala

Pre Issue Share Holding 95.08%

Post Issue Share Holding 69.93%

Listing Details:

Listing Price: 135

Listing Gain: -68.15%

Current Price: 165.2

Gain On Issue: 165.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 15, 2024
Closing Date Feb 20, 2024
Allotment Feb 21, 2024
Refund Feb 22, 2024
Delivery of Shares Feb 22, 2024
Listing Date Feb 23, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 600 136,200
Retail (Max) 1 600 136,200
S-HNI (Min) 2 1200 272,400
S-HNI (Max) 7 4200 953,400
B-HNI (Min) 8 4800 1,089,600

Objective of the Issue

1. Repayment/Prepayment of Certain Debt Facilities 2. Working Capital Requirements 3. General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 925200 3275208 3.5x
NII 277560 8415619 30.3x
Retail 647640 4799012 7.4x
EMP 0 0 0x
Total 1850400 20761488 11.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Interiors & More Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 25 32 59
Other Income 0 0 0
Total Income 25 33 59
Total Expenditure 15 20 41
Operating Profit 10 12 18
Interest 1 1 1
Depreciation 1 0 1
Exceptional Income / Expenses 0 -0 0
Profit Before Tax 8 10 16
Provision for Tax 2 3 4
Profit After Tax 6 7 12
Adjustments 0 0 0
Profit After Adjustments 6 7 12
Adjusted Earnings Per Share 5.9 5 8.6

Interiors & More Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 10 55 67
Minority's Interest 0 0 0
Borrowings 2 0 16
Other Non-Current Liabilities 0 0 0
Total Current Liabilities 19 11 24
Total Liabilities 31 66 107
Fixed Assets 3 5 18
Other Non-Current Assets 1 11 12
Total Current Assets 27 50 77
Total Assets 31 66 107

Interiors & More Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 2
Cash Flow from Operating Activities 1 -10 -16
Cash Flow from Investing Activities -1 -12 -12
Cash Flow from Financing Activities -0 24 28
Net Cash Inflow / Outflow -0 2 0
Closing Cash & Cash Equivalent 0 2 2

Interiors & More Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.87 5.04 8.56
CEPS(Rs) 6.36 5.35 9.34
DPS(Rs) 0 0 0.5
Book NAV/Share(Rs) 9.67 39.46 48.02
Core EBITDA Margin(%) 38.16 37.42 29.92
EBIT Margin(%) 38.37 35.83 28.46
Pre Tax Margin(%) 32.6 31.28 26.87
PAT Margin (%) 24.32 21.73 20.32
Cash Profit Margin (%) 26.34 23.1 22.19
ROA(%) 19.53 14.53 13.81
ROE(%) 60.73 21.63 19.56
ROCE(%) 39.17 28.71 21.74
Receivable days 105.66 99.64 82.14
Inventory Days 257.03 289.39 258.13
Payable days 111.27 77.33 21.86
PER(x) 0 26.44 24.55
Price/Book(x) 0 3.37 4.37
Dividend Yield(%) 0 0 0.24
EV/Net Sales(x) 0.63 5.72 5.47
EV/Core EBITDA(x) 1.58 15.15 18.03
Net Sales Growth(%) 0 30.44 81.64
EBIT Growth(%) 0 21.79 44.27
PAT Growth(%) 0 16.58 69.87
EPS Growth(%) 0 -14.25 69.87
Debt/Equity(x) 1.45 0.02 0.45
Current Ratio(x) 1.38 4.73 3.2
Quick Ratio(x) 0.48 1.53 1.14
Interest Cover(x) 6.64 7.87 17.92
Total Debt/Mcap(x) 0 0.01 0.1

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 84% 0% 0% 0%
Operating Profit CAGR 50% 0% 0% 0%
PAT CAGR 71% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -31% NA% NA% NA%
ROE Average 20% 34% 34% 34%
ROCE Average 22% 30% 30% 30%

Company Contact Information

Interiors & More Ltd.

Office No.7, Ground Floor Kumtha Street, Off. Shahid Bhagat Singh Road Ballard Estate, Fort

IPO Lead Manager(s)

Interiors & More Ltd.

Gretex Corporate Services Ltd.

Registrar Info

Interiors & More Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp