Market Cap ₹190 Cr.
Stock P/E 0.0
P/B 3.4
Current Price ₹271.1
Book Value ₹ 79.2
Face Value 10
52W High ₹315
Dividend Yield 0%
52W Low ₹ 210
Interiors & More Limited is a company that has carved a niche in the realm of interior design and decor. Incorporated on July 30, 2012, in Maharashtra, India. The company recently ventured into the public market with its IPO, which was a fresh issue of 18.5 lakh shares, aggregating to ₹42.00 crores. The IPO opened on February 15, 2024 with the shares listed on the NSE SME platform on February 23, 2024. The price band for the IPO was set at ₹216 to ₹227 per share.Interiors & More Limited operates as a decor company, manufacturing, trading, and importing a variety of decorative items. Their product range includes artificial flowers, vases, plants, planters, wedding props, lights, furniture, fabric, chandeliers, candles, fragrances, and other related products4. The company’s philosophy is to transform spaces into havens of aesthetics, style, and personality, making moments special and grand for their clients.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 6 | 10 | 25 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 7 | 10 | 25 | |
| Total Expenditure | 6 | 7 | 15 | |
| Operating Profit | 1 | 3 | 10 | |
| Interest | 0 | 1 | 1 | |
| Depreciation | 0 | 0 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | -0 | |
| Profit Before Tax | 1 | 1 | 8 | |
| Provision for Tax | 0 | 0 | 2 | |
| Profit After Tax | 0 | 1 | 6 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 1 | 6 | |
| Adjusted Earnings Per Share | 0.8 | 2 | 11.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 150% | 0% | 0% | 0% |
| Operating Profit CAGR | 233% | 0% | 0% | 0% |
| PAT CAGR | 500% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 85% | 43% | 43% | 43% |
| ROCE Average | 45% | 23% | 23% | 23% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 3 | 4 | 10 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 8 | 10 | 2 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 4 | 6 | 19 |
| Total Liabilities | 15 | 20 | 31 |
| Fixed Assets | 2 | 3 | 3 |
| Other Non-Current Assets | 0 | 1 | 1 |
| Total Current Assets | 13 | 16 | 27 |
| Total Assets | 15 | 20 | 31 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -6 | -1 | 1 |
| Cash Flow from Investing Activities | -1 | -2 | -1 |
| Cash Flow from Financing Activities | 7 | 3 | -0 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.84 | 2.03 | 11.52 |
| CEPS(Rs) | 1.3 | 2.72 | 12.5 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.84 | 7.87 | 19.34 |
| Core EBITDA Margin(%) | 13.19 | 26.31 | 38.15 |
| EBIT Margin(%) | 15.96 | 23.68 | 37.72 |
| Pre Tax Margin(%) | 9.36 | 14.49 | 31.95 |
| PAT Margin (%) | 6.74 | 10.56 | 23.85 |
| Cash Profit Margin (%) | 10.4 | 14.13 | 25.88 |
| ROA(%) | 2.93 | 6.09 | 23.49 |
| ROE(%) | 14.41 | 29.6 | 84.67 |
| ROCE(%) | 8.52 | 16.12 | 45.32 |
| Receivable days | 83.22 | 43.48 | 59.37 |
| Inventory Days | 511.92 | 394.43 | 219.29 |
| Payable days | 274.82 | 220.03 | 95.77 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.65 | 1.43 | 0.63 |
| EV/Core EBITDA(x) | 10.11 | 5.26 | 1.58 |
| Net Sales Growth(%) | 0 | 53.9 | 151.29 |
| EBIT Growth(%) | 0 | 128.3 | 300.24 |
| PAT Growth(%) | 0 | 141.03 | 467.64 |
| EPS Growth(%) | 0 | 141.02 | 467.64 |
| Debt/Equity(x) | 3.01 | 3.2 | 1.45 |
| Current Ratio(x) | 3.2 | 2.87 | 1.38 |
| Quick Ratio(x) | 0.91 | 0.64 | 0.48 |
| Interest Cover(x) | 2.42 | 2.58 | 6.54 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 69.94 |
| FII | 8.58 |
| DII | 0 |
| Public | 21.48 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.49 |
| FII | 0.06 |
| DII | 0 |
| Public | 0.15 |
| Others | 0 |
| Total | 0.7 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
