Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Integrity Infrabuild IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 100  to  100 per share
Profile
Min Investment ₹100
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Integrity Infrabuild Developers Limited is a Gujarat-based civil construction company specializing in government infrastructure projects. Originally established as a partnership firm named M/s Dipak J. Gandhi in 2017, the entity transitioned to a public limited company on June 1, 2024, adopting its current name. Registered as a Class-A contractor with the Government of Gujarat, the company focuses on road, bridge, and building construction projects across the state. Headquartered in Vadodara, Integrity Infrabuild has completed over 100 projects and is recognized for its timely and quality execution, often completing assignments ahead of schedule. The company filed its Draft Red Herring Prospectus (DRHP) for an SME IPO on October 8, 2024, aiming to raise funds for machinery acquisition, working capital, and general corporate purposes. Key figures in the organization include Managing Director Keyurkumar Sheth and Whole-Time Director Disha Keyurkumar Sheth. Integrity Infrabuild's commitment to excellence and sustainability positions it as a significant player in Gujarat's infrastructure development sector. Read More

Basic Info

Face Value 10 per share

Price 100  to  100 per share

P/E (x) 11.1

Sales( Cr.) 109

PAT( Cr.) 3

EPS 9

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Keyurkumar Sheth Rajendrakumar Sheth Disha Keyurkumar Sheth.

Pre Issue Share Holding 98.9%

Post Issue Share Holding 74.17%

Listing Details:

Listing Price: 100.8

Listing Gain: 0.79%

Current Price: 175.4

Gain On Issue: 175.4 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date May 13, 2025
Closing Date May 15, 2025
Allotment May 16, 2025
Refund May 19, 2025
Delivery of Shares May 19, 2025
Listing Date May 20, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 120,000
Retail (Max) 1 1200 120,000
S-HNI (Min) 2 2400 240,000
S-HNI (Max) 8 9600 960,000
B-HNI (Min) 9 10800 1,080,000

Objective of the Issue

1. Purchase of machinery and equipment. 2. Funding Working capital requirements. 3. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 600000 1254000 2.1x
Retail 600000 1356000 2.3x
EMP 0 0 0x
Total 1200000 2604000 2.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Integrity Infrabuild Profit & Loss

#(Fig in Cr.) Mar 2025 TTM
Net Sales 109
Other Income 0
Total Income 109
Total Expenditure 100
Operating Profit 9
Interest 1
Depreciation 4
Exceptional Income / Expenses 0
Profit Before Tax 4
Provision for Tax 1
Profit After Tax 3
Adjustments 0
Profit After Adjustments 3
Adjusted Earnings Per Share 8.9

Integrity Infrabuild Balance Sheet

#(Fig in Cr.) Mar 2025
Shareholder's Funds 6
Minority's Interest 0
Borrowings 7
Other Non-Current Liabilities -0
Total Current Liabilities 30
Total Liabilities 43
Fixed Assets 20
Other Non-Current Assets 0
Total Current Assets 23
Total Assets 43

Integrity Infrabuild Cash Flow

#(Fig in Cr.) Mar 2025
Opening Cash & Cash Equivalents 4
Cash Flow from Operating Activities 18
Cash Flow from Investing Activities -19
Cash Flow from Financing Activities -0
Net Cash Inflow / Outflow -1
Closing Cash & Cash Equivalent 3

Integrity Infrabuild Ratios

# Mar 2025
Earnings Per Share (Rs) 8.95
CEPS(Rs) 21.18
DPS(Rs) 0
Book NAV/Share(Rs) 18.95
Core EBITDA Margin(%) 7.84
EBIT Margin(%) 4.55
Pre Tax Margin(%) 3.48
PAT Margin (%) 2.55
Cash Profit Margin (%) 6.04
ROA(%) 6.41
ROE(%) 47.23
ROCE(%) 26.32
Receivable days 8.74
Inventory Days 1.69
Payable days 129.5
PER(x) 0
Price/Book(x) 0
Dividend Yield(%) 0
EV/Net Sales(x) 0.12
EV/Core EBITDA(x) 1.53
Net Sales Growth(%) 0
EBIT Growth(%) 0
PAT Growth(%) 0
EPS Growth(%) 0
Debt/Equity(x) 2.2
Current Ratio(x) 0.77
Quick Ratio(x) 0.75
Interest Cover(x) 4.27
Total Debt/Mcap(x) 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 74% NA% NA% NA%
ROE Average 47% 47% 47% 47%
ROCE Average 26% 26% 26% 26%

Company Contact Information

Integrity Infrabuild Developers Ltd.

T-02, Office No - 02, Third Floor Indiabulls Mega Mall Opp. Jetalpur Bridge, Akota

IPO Lead Manager(s)

Integrity Infrabuild Developers Ltd.

Aryaman Financial Services Ltd.

Registrar Info

Integrity Infrabuild Developers Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp