Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Icon Facilitators IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2013 Industry: Business Support Listed Page

Profile
Issue Size 19.11 Cr
Profile
Price Range 85  to  91 per share
Profile
Min Investment ₹91
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are engaged in business of providing technical facilities management services such as: - . Electrical System Management Operation, . Captive Power Management, . STP/ETP and Water Treatment, . HVAC Management, . Building Management System (BMS), . Fire & Safety Equipment’s, . Elevators Escalators Operations & Maintenance. . Annual Maintenance Contract of E&M Equipment Read More

Basic Info

Face Value 10 per share

Price 85  to  91 per share

P/E (x) 11.5

Sales( Cr.) 58

PAT( Cr.) 4

EPS 7.9

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Dinesh Makhija Pooja Makhija

Pre Issue Share Holding 95.65%

Post Issue Share Holding --%

Listing Details:

Listing Price: 90

Listing Gain: -1.11%

Current Price: 55.3

Gain On Issue: 55.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 24, 2025
Closing Date Jun 26, 2025
Allotment Jun 27, 2025
Refund Jun 30, 2025
Delivery of Shares Jun 30, 2025
Listing Date Jul 01, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 109,200
Retail (Max) 1 1200 109,200
S-HNI (Min) 2 2400 218,400
S-HNI (Max) 9 10800 982,800
B-HNI (Min) 10 12000 1,092,000

Objective of the Issue

We intend to utilize the proceeds of the Issue to meet the following objects: - 1. To meet the working capital requirements of the Company 2. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 100800 219600 2.2x
NII 1052400 975600 0.9x
Retail 946800 3882000 4.1x
EMP 0 0 0x
Total 2100000 5077200 2.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Icon Facilitators Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 38 43 50 58
Other Income 0 0 0 0
Total Income 38 43 50 58
Total Expenditure 36 40 47 52
Operating Profit 2 3 3 7
Interest 0 0 0 0
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 3 2 6
Provision for Tax 0 1 1 2
Profit After Tax 1 2 2 4
Adjustments 0 0 0 0
Profit After Adjustments 1 2 2 4
Adjusted Earnings Per Share 1.7 3.5 3.2 7.8

Icon Facilitators Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 4 6 13
Minority's Interest 0 0 0 0
Borrowings 2 2 2 4
Other Non-Current Liabilities 1 1 1 1
Total Current Liabilities 6 7 9 5
Total Liabilities 11 14 17 24
Fixed Assets 0 0 1 1
Other Non-Current Assets 1 1 1 1
Total Current Assets 10 13 16 22
Total Assets 11 14 17 24

Icon Facilitators Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0
Cash Flow from Operating Activities -1 -0 4 0
Cash Flow from Investing Activities -0 -0 -0 0
Cash Flow from Financing Activities -0 1 -2 0
Net Cash Inflow / Outflow -1 0 2 0
Closing Cash & Cash Equivalent 0 0 3 0

Icon Facilitators Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.71 3.49 3.2 7.76
CEPS(Rs) 1.95 3.7 3.36 8.13
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 4.11 7.6 10.8 23.38
Core EBITDA Margin(%) 4.56 7.25 5.81 11.28
EBIT Margin(%) 4.2 6.98 5.64 10.92
Pre Tax Margin(%) 3.52 6.19 4.77 10.38
PAT Margin (%) 2.48 4.48 3.54 7.7
Cash Profit Margin (%) 2.84 4.75 3.71 8.06
ROA(%) 8.61 15.15 11.16 21.86
ROE(%) 41.62 59.63 34.78 46.05
ROCE(%) 30.93 45.94 34.46 48.23
Receivable days 76.86 81.26 82.51 87.37
Inventory Days 0 0 0 0
Payable days 50.19 72.76 87.24 63.12
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.08 0.08 -0 0.14
EV/Core EBITDA(x) 1.66 1.13 -0.02 1.22
Net Sales Growth(%) 0 13.3 16.01 16.5
EBIT Growth(%) 0 88.11 -6.2 125.38
PAT Growth(%) 0 104.16 -8.35 153.65
EPS Growth(%) 0 104.16 -8.35 142.66
Debt/Equity(x) 1.28 0.89 0.42 0.33
Current Ratio(x) 1.66 1.87 1.76 4.14
Quick Ratio(x) 1.66 1.87 1.76 4.14
Interest Cover(x) 6.17 8.85 6.48 20.21
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 15% 0% 0%
Operating Profit CAGR 133% 52% 0% 0%
PAT CAGR 100% 59% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 46% 47% 46% 46%
ROCE Average 48% 43% 40% 40%

Company Contact Information

Icon Facilitators Ltd.

Mamzuza Malis

+91 9625930130

cs@iconf.in

C – 28, 2nd Floor Community Centre, Janakpuri South West Delhi

IPO Lead Manager(s)

Icon Facilitators Ltd.

Khambatta Securities Ltd.

Registrar Info

Icon Facilitators Ltd.

Maashitla Securities Pvt Ltd.

451, Krishna Apra Business Square, Netaji Subhash Place, Pitampura, New Delhi – 110034

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!