Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹58 Cr.
Stock P/E
13.1
P/B
1.8
Current Price
₹74.3
Book Value
₹ 41.4
Face Value
10
52W High
₹85
52W Low
₹ 38.1
Dividend Yield
—

Icon Facilitators Overview

Business

Icon Facilitators Ltd., operating in the Business Support sector in India, likely provides a range of services designed to assist other businesses in their non-core operations. This typically includes back-office processes, administrative support, compliance services, HR solutions, facilities management, or other specialized functions that companies often outsource to improve efficiency and focus on their core competencies. The company's core business model would involve offering these services on a contractual basis, earning revenue through service fees, retainers, or project-based charges from its client businesses.

Revenue Mix

Specific details on Icon Facilitators Ltd.'s key business segments and revenue mix are not publicly available based on the provided information. However, within the broader "Business Support" industry, common service segments might include administrative support, human resources outsourcing, IT support, compliance and regulatory services, or specialized consulting. Without company-specific data, it's not possible to determine their individual contribution to overall revenue.

Industry

The Business Support industry in India is characterized by a mix of large integrated players, mid-sized specialists, and numerous small local providers. It is generally competitive, driven by factors like cost-effectiveness, service quality, technological integration, and industry-specific expertise. Icon Facilitators Ltd. likely positions itself either as a generalist catering to a wide range of business needs or as a specialist focusing on specific niches within business support. Its competitive standing would depend on its client base, service differentiation, operational efficiency, and ability to adapt to evolving client demands and technological advancements.

MOAT

Without specific details on Icon Facilitators Ltd.'s operations, a strong, durable competitive advantage (moat) is not immediately evident from the general sector description. Potential moats in the business support industry could include:

Switching Costs: If services are deeply integrated into clients' operations, making it costly or disruptive to switch providers.

Proprietary Expertise/Technology: Specialized knowledge, processes, or platforms that deliver superior service.

Scale: For larger players, scale can lead to cost efficiencies and ability to handle diverse client needs.

Reputation/Brand: A strong track record and reliable service can build trust and client loyalty.

The existence and strength of such advantages for Icon Facilitators Ltd. would require deeper operational insight.

Growth Drivers

Key factors that could drive Icon Facilitators Ltd.'s growth over the next 3-5 years include:

Increased Outsourcing Trend: Indian businesses continue to focus on core activities, driving demand for outsourced support services.

Economic Growth: A growing Indian economy leads to more businesses, expansion of existing ones, and hence greater demand for support services.

Digital Transformation: Demand for tech-enabled business support solutions, including automation and data analytics in back-office functions.

Regulatory Complexity: Evolving regulatory landscape often requires specialized compliance and administrative support.

Expansion into New Geographies/Verticals: Opportunity to serve new markets or industry sectors.

Risks

Key business risks for Icon Facilitators Ltd. include:

Economic Downturn: A slowdown in the broader economy can lead to reduced demand for business support services as clients cut costs.

Intense Competition: The fragmented nature of the industry can lead to price wars and pressure on margins.

Talent Acquisition & Retention: Difficulty in attracting, training, and retaining skilled personnel, especially in specialized areas.

Technological Obsolescence: Failure to adopt new technologies or processes could render services less efficient or competitive.

Client Concentration Risk: Over-reliance on a few large clients could lead to significant revenue fluctuations if a major contract is lost.

Data Security & Privacy: If handling sensitive client data, breaches could lead to reputational damage and legal liabilities.

Management & Ownership

Specific details regarding the promoters, individual management quality, or precise ownership structure (e.g., breakdown between promoter group, institutional, and public holdings) for Icon Facilitators Ltd. are not available. Typically, in India, many listed companies are promoter-led, with the founding family or group retaining significant control. The quality of management would be assessed based on their strategic vision, execution capabilities, corporate governance practices, and financial performance over time.

Outlook

Icon Facilitators Ltd. operates in the resilient and growing Indian Business Support sector, which stands to benefit from increasing corporate outsourcing and economic expansion. This provides a positive backdrop for potential revenue growth. However, the industry is also highly competitive, requiring continuous innovation, cost efficiency, and strong client relationships to thrive. The company's future performance will largely depend on its ability to differentiate its services, manage operational costs effectively, attract and retain talent, and adapt to technological advancements, all while navigating the inherent risks of economic cycles and competitive pressures.

Icon Facilitators Share Price

Live · BSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Icon Facilitators Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Icon Facilitators Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 38 43 50 58
Other Income 0 0 0 0
Total Income 38 43 50 58
Total Expenditure 36 40 47 52
Operating Profit 2 3 3 7
Interest 0 0 0 0
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 1 3 2 6
Provision for Tax 0 1 1 2
Profit After Tax 1 2 2 4
Adjustments 0 0 0 0
Profit After Adjustments 1 2 2 4
Adjusted Earnings Per Share 1.7 3.5 3.2 7.8

Icon Facilitators Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 4 6 13
Minority's Interest 0 0 0 0
Borrowings 2 2 2 4
Other Non-Current Liabilities 1 1 1 1
Total Current Liabilities 6 7 9 5
Total Liabilities 11 14 17 24
Fixed Assets 0 0 1 1
Other Non-Current Assets 1 1 1 1
Total Current Assets 10 13 16 22
Total Assets 11 14 17 24

Icon Facilitators Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0
Cash Flow from Operating Activities -1 -0 4 0
Cash Flow from Investing Activities -0 -0 -0 0
Cash Flow from Financing Activities -0 1 -2 0
Net Cash Inflow / Outflow -1 0 2 0
Closing Cash & Cash Equivalent 0 0 3 0

Icon Facilitators Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.71 3.49 3.2 7.76
CEPS(Rs) 1.95 3.7 3.36 8.13
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 4.11 7.6 10.8 23.38
Core EBITDA Margin(%) 4.56 7.25 5.81 11.28
EBIT Margin(%) 4.2 6.98 5.64 10.92
Pre Tax Margin(%) 3.52 6.19 4.77 10.38
PAT Margin (%) 2.48 4.48 3.54 7.7
Cash Profit Margin (%) 2.84 4.75 3.71 8.06
ROA(%) 8.61 15.15 11.16 21.86
ROE(%) 41.62 59.63 34.78 46.05
ROCE(%) 30.93 45.94 34.46 48.23
Receivable days 76.86 81.26 82.51 87.37
Inventory Days 0 0 0 0
Payable days 50.19 72.76 87.24 63.12
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.08 0.08 -0 0.14
EV/Core EBITDA(x) 1.66 1.13 -0.02 1.22
Net Sales Growth(%) 0 13.3 16.01 16.5
EBIT Growth(%) 0 88.11 -6.2 125.38
PAT Growth(%) 0 104.16 -8.35 153.65
EPS Growth(%) 0 104.16 -8.35 142.66
Debt/Equity(x) 1.28 0.89 0.42 0.33
Current Ratio(x) 1.66 1.87 1.76 4.14
Quick Ratio(x) 1.66 1.87 1.76 4.14
Interest Cover(x) 6.17 8.85 6.48 20.21
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +16% +15% — —
Operating Profit CAGR +133% +52% — —
PAT CAGR +100% +59% — —
Share Price CAGR +35% — — —
ROE Average +46% +47% +46% +46%
ROCE Average +48% +43% +40% +40%

Icon Facilitators Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 70.78 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 29.22 %
# Sep 2025 Mar 2026 Sep 2026
Promoter 70.0970.7570.78
FII 000
DII 000
Public 29.9129.2529.22
Others 000
Total 100100100

Icon Facilitators Peer Comparison

Business Support Edit Columns

Icon Facilitators Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Icon Facilitators Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 47%
  • Debtor days have improved from 87.24 to 63.12days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp