Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Hyundai Motor India IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 1865  to  1960 per share
Profile
Min Investment ₹1960
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Hyundai Motor India Limited (HMIL) is a wholly owned subsidiary of South Korea's Hyundai Motor Company, and it stands as one of the largest automobile manufacturers in India. Established in 1996, the company has played a pivotal role in revolutionizing the Indian automobile market with its wide range of products, from compact cars to premium SUVs. Hyundai is known for offering vehicles that combine style, innovation, and advanced technology, with a strong emphasis on fuel efficiency, safety, and sustainability. The company operates its manufacturing facilities in Tamil Nadu, which are equipped with state-of-the-art technology to produce vehicles for both the domestic and export markets. Hyundai has a robust network of dealerships and service centers across India, making it one of the most popular and trusted brands in the country. Additionally, the company has been actively investing in the future of mobility, with a focus on electric vehicles (EVs) and sustainable automotive solutions. Read More

Basic Info

Face Value 10 per share

Price 1865  to  1960 per share

P/E (x) 28.2

Sales( Cr.) 69193

PAT( Cr.) 5640

EPS 69.4

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Hyundai Motor Company

Pre Issue Share Holding 99.85%

Post Issue Share Holding 77.72%

Listing Details:

Listing Price: 1931

Listing Gain: -1.5%

Current Price: 1924

Gain On Issue: 1924 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Oct 15, 2024
Closing Date Oct 17, 2024
Allotment Oct 18, 2024
Refund Oct 21, 2024
Delivery of Shares Oct 21, 2024
Listing Date Oct 22, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 7 13,720
Retail (Max) 14 98 192,080
S-HNI (Min) 15 105 205,800
S-HNI (Max) 72 504 987,840
B-HNI (Min) 73 511 1,001,560

Objective of the Issue

1. The company will not receive any proceeds from the Offer (the & amp amp amp amp amp amp amp amp amp amp amp amp ldquo Offer Proceeds& amp amp amp amp amp amp amp amp amp amp amp amp rdquo ) and the Promoter Selling Shareholder will receive all the Offer Proceeds after deduction of Offer related expenses and relevant taxes thereon, to be borne by the Promoter Selling Shareholder.

Issue

Category Nos Bid Bid (x)
QIB 71097350 495548530 7x
NII 21329205 12797523 0.6x
Retail 49768145 24884073 0.5x
EMP 0 0 0x
Total 142194700 337001439 2.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Hyundai Motor India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27343 32152 35900 39552 43509 43276 40972 47378 60308 69829 69193
Other Income 234 240 461 478 677 710 432 588 1129 1473 870
Total Income 27577 32392 36361 40030 44186 43986 41405 47966 61437 71302 70063
Total Expenditure 24879 28940 31794 35069 38612 38924 36727 41892 52759 60696 60239
Operating Profit 2698 3452 4567 4961 5574 5062 4678 6074 8678 10606 9824
Interest 22 94 103 129 128 156 165 132 142 158 127
Depreciation 1155 1435 1464 1556 1436 1643 1973 2170 2190 2208 2105
Exceptional Income / Expenses 3 1 -0 0 0 0 0 0 0 0 0
Profit Before Tax 1525 1924 2999 3275 4010 3263 2540 3772 6346 8240 7591
Provision for Tax 475 603 1007 1131 1399 872 659 871 1636 2180 1951
Profit After Tax 1050 1320 1992 2144 2612 2391 1881 2902 4709 6060 5640
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1050 1320 1992 2144 2612 2391 1881 2902 4709 6060 5640
Adjusted Earnings Per Share 12.9 16.2 24.5 26.4 32.1 29.4 23.2 35.7 58 74.6 69.4

Hyundai Motor India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5793 7125 9112 11259 13865 13429 15311 16856 20055 10666 16296
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1341 763 783 836 863 865 821 767 707 623 536
Other Non-Current Liabilities 1236 1773 1772 2429 1184 1272 1007 927 980 1116 966
Total Current Liabilities 7841 8176 10097 6709 7069 6688 9142 9192 12006 12997 11266
Total Liabilities 16211 17837 21764 21233 22981 22254 26281 27742 33747 25401 29065
Fixed Assets 5239 5468 4859 4998 5011 7042 7288 6671 6150 7614 7105
Other Non-Current Assets 2055 1718 2285 2214 2048 1232 1587 991 2234 1663 5928
Total Current Assets 8917 10652 14620 14021 15922 13980 17407 20080 25362 16124 16032
Total Assets 16211 17837 21764 21233 22981 22254 26281 27742 33747 25401 29065

Hyundai Motor India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 991 716 1995 3795 7264 9317 8123 11568 14139 17741 973
Cash Flow from Operating Activities 2274 2996 2514 4288 4318 4114 5423 5138 6564 9252 4345
Cash Flow from Investing Activities -1707 -1142 -941 -1175 -1801 -2419 -2225 -905 -1412 -10090 -414
Cash Flow from Financing Activities -842 -574 228 355 -465 -2898 143 -1662 -1579 -15930 -63
Net Cash Inflow / Outflow -275 1280 1801 3468 2052 -1204 3341 2571 3573 -16769 3868
Closing Cash & Cash Equivalent 716 1995 3795 7264 9317 8123 11465 14139 17741 973 4846

Hyundai Motor India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.92 16.25 24.51 26.39 32.14 29.42 23.15 35.71 57.96 74.58 69.41
CEPS(Rs) 27.13 33.91 42.54 45.54 49.82 49.65 47.44 62.41 84.91 0 95.32
DPS(Rs) 5.3 0 0 0 28.59 0 16.73 18.38 57.27 132.7 21
Book NAV/Share(Rs) 71.29 87.69 112.14 138.56 170.64 165.28 188.44 207.45 246.82 131.26 200.56
Core EBITDA Margin(%) 8.32 8.84 9.95 10.98 11.26 10.06 10.36 11.58 12.52 13.08 12.94
EBIT Margin(%) 5.22 5.55 7.52 8.34 9.51 7.9 6.6 8.24 10.76 12.03 11.16
Pre Tax Margin(%) 5.15 5.3 7.27 8.02 9.22 7.54 6.2 7.96 10.52 11.8 10.97
PAT Margin (%) 3.55 3.63 4.83 5.25 6 5.52 4.59 6.12 7.81 8.68 8.15
Cash Profit Margin (%) 7.45 7.59 8.38 9.07 9.3 9.32 9.41 10.7 11.44 11.84 11.19
ROA(%) 6.48 7.75 10.06 9.97 11.81 10.57 7.75 10.74 15.32 20.49 20.71
ROE(%) 18.13 20.44 24.53 21.05 20.79 17.52 13.09 18.04 25.52 39.45 41.84
ROCE(%) 21.02 26.1 33.66 29.44 29.84 23.21 17.34 22.52 33.08 51.43 54.08
Receivable days 5.9 6.26 9.08 12.72 15.23 15.22 17.82 17.9 15.37 14.13 12.92
Inventory Days 24.92 22.22 20.42 20.37 20.52 22.45 23.76 20.97 19.08 17.61 17.72
Payable days 53.92 48.27 49.52 53.36 56.41 56.11 62.32 58.47 52.12 52.88 53.29
PER(x) 0 0 0 0 0 0 0 0 0 0 24.59
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 8.51
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 1.23
EV/Net Sales(x) 0.06 -0.01 -0.05 -0.13 -0.17 -0.15 -0.23 -0.26 -0.26 -0.11 1.89
EV/Core EBITDA(x) 0.61 -0.07 -0.39 -1 -1.34 -1.24 -2.01 -2.01 -1.82 -0.7 13.33
Net Sales Growth(%) 0 17.59 11.66 10.17 10 -0.54 -5.32 15.64 27.29 15.79 -0.91
EBIT Growth(%) 0 30.43 53.76 9.75 21.55 -17.38 -20.88 44.34 66.18 29.44 -8.09
PAT Growth(%) 0 25.73 50.88 7.66 21.8 -8.47 -21.31 54.25 62.3 28.68 -6.93
EPS Growth(%) 0 25.73 50.88 7.66 21.8 -8.47 -21.31 54.25 62.3 28.68 -6.93
Debt/Equity(x) 0.27 0.14 0.13 0.14 0.08 0.08 0.09 0.07 0.06 0.07 0.05
Current Ratio(x) 1.14 1.3 1.45 2.09 2.25 2.09 1.9 2.18 2.11 1.24 1.42
Quick Ratio(x) 0.88 1.01 1.23 1.74 1.89 1.68 1.62 1.87 1.83 0.99 1.12
Interest Cover(x) 70.02 21.49 30.11 26.3 32.41 21.92 16.43 29.6 45.56 53.13 60.68
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% 13% 10% 10%
Operating Profit CAGR -7% 17% 14% 14%
PAT CAGR -7% 25% 19% 18%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 3% NA% NA% NA%
ROE Average 42% 36% 28% 24%
ROCE Average 54% 46% 36% 31%

Company Contact Information

Hyundai Motor India Ltd.

Plot No, H-1, Sipcot Industrial Park Irrungattukotti Sriperumpudur Taluk

IPO Lead Manager(s)

Hyundai Motor India Ltd.

Citigroup Global Markets India Pvt Ltd.

HSBC Securities & Capital Markets (India) Pvt Ltd

JP Morgan India Pvt Ltd

Kotak Mahindra Capital Co Ltd

Morgan Stanley India Co Pvt Ltd

Registrar Info

Hyundai Motor India Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!