Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹152091 Cr.
Stock P/E
27
P/B
7.6
Current Price
₹1871.8
Book Value
₹ 246.3
Face Value
10
52W High
₹2889.7
52W Low
₹ 1658.5
Dividend Yield
1.12%

Hyundai Motor India Overview

Business

Hyundai Motor India Ltd. (HMIL) is a wholly-owned subsidiary of Hyundai Motor Company, South Korea, and is the second-largest passenger vehicle manufacturer in India. The company's core business involves the design, development, manufacturing, and sales of a diverse range of passenger cars, including hatchbacks, sedans, and sport utility vehicles (SUVs). HMIL operates a large manufacturing facility in Chennai, India, which serves both the domestic market and acts as a significant export hub for Hyundai globally. The company makes money primarily through the sale of new vehicles, alongside revenue generated from after-sales service, spare parts, and accessories.

Revenue Mix

HMIL's business is largely concentrated within the passenger vehicle segment. While specific revenue breakdowns by vehicle type (e.g., SUV vs. hatchback) are not publicly disclosed for the subsidiary, the primary revenue stream is from vehicle sales in both the domestic Indian market and international exports. A smaller but significant portion of revenue comes from the sale of spare parts, accessories, and after-sales service. Unlike some diversified automotive groups, HMIL's operations are almost entirely focused on passenger car manufacturing and distribution.

Industry

The Indian passenger vehicle industry is highly competitive, cyclical, and capital-intensive, with a few dominant players. HMIL consistently holds the position of the second-largest passenger vehicle manufacturer by market share in India, after Maruti Suzuki. The company competes fiercely with domestic giants like Maruti Suzuki, Tata Motors, Mahindra & Mahindra, as well as other international brands. HMIL is known for its modern product designs, feature-rich cars, strong build quality, and an extensive sales and service network across urban and semi-urban India. It holds a particularly strong position in the compact SUV and premium hatchback segments.

MOAT

HMIL possesses several durable advantages:

Strong Brand Recognition: Hyundai is a well-established and trusted brand in India, associated with modern design, reliability, and value.

Extensive Distribution & Service Network: A widespread dealership and after-sales service network across the country provides customer accessibility and support, crucial for retention.

Product Portfolio & Innovation: A diverse range of vehicles across price points and segments, with a consistent focus on introducing new models, facelifts, and advanced features (e.g., connectivity, safety) ahead of some competitors.

Manufacturing Scale & Efficiency: Large-scale, localized manufacturing operations in India contribute to cost efficiencies and competitive pricing.

Parent Company R&D Support: Leverages global R&D and technological expertise from Hyundai Motor Company.

Growth Drivers

Rising Disposable Incomes & Urbanization: Continued economic growth in India and an expanding middle class are driving demand for personal mobility.

New Product Launches & SUV Focus: Strategic launches of new models, particularly in the high-growth SUV segment, and timely refreshes of popular existing models.

Electric Vehicle (EV) Transition: Leveraging parent company's global EV expertise to introduce compelling EV models for the Indian market, capturing a share of the nascent but growing EV segment.

Export Potential: India serves as a key export hub for Hyundai, allowing the company to capitalize on global demand for its vehicles.

Increased Penetration in Tier 2/3 Cities: Expanding reach into smaller cities and rural markets to tap into new customer bases.

Risks

Intense Competition: Ongoing fierce competition from established players and potential new entrants could impact market share and pricing power.

Economic Slowdown & Consumer Sentiment: Automotive sales are highly sensitive to economic downturns, rising interest rates, and fluctuations in consumer confidence.

Regulatory Changes: Evolving government policies on emissions (e.g., BS-VI, CAFE norms), safety standards, and taxation (e.g., GST structure) can increase costs and affect demand.

Supply Chain Disruptions: Vulnerability to global supply chain issues, such as semiconductor shortages, can hinder production and delivery.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and precious metals can impact manufacturing costs and profitability.

Technological Disruption (EVs): While an opportunity, a rapid and unpredicted shift to EVs or new mobility solutions could require significant capital investment and pose challenges if not managed effectively.

Management & Ownership

Hyundai Motor India Ltd. is a 100% owned subsidiary of Hyundai Motor Company, South Korea. As such, it is ultimately controlled and promoted by the Hyundai Motor Group. The management team typically consists of a mix of Indian and expatriate executives, operating under the strategic guidance of the global parent. Management quality is generally perceived as professional, effective, and focused on operational excellence, product innovation, and market responsiveness, aligning with the global standards and strategies of Hyundai.

Outlook

Hyundai Motor India is well-positioned in the Indian automotive market, benefiting from a strong brand, diverse product portfolio, and extensive network. The outlook is cautiously optimistic, driven by India's long-term economic growth and increasing personal mobility aspirations.

The bull case envisions HMIL successfully capitalizing on the growing demand for SUVs, making significant strides in the EV segment, and benefiting from continued export growth, thus solidifying its position as a strong second player. Effective cost management and product innovation could further enhance profitability.

Conversely, the bear case considers risks from prolonged economic slowdowns, intensified price wars, significant supply chain disruptions, or the company's inability to adapt quickly to evolving regulations and the rapid transition towards electric vehicles. These factors could potentially impact market share and margins.

Hyundai Motor India Share Price

Live · BSE / NSE · Inception: 1996
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hyundai Motor India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 16875 17671 17344 17260 16648 17940 16413 17461 17973 18916
Other Income 369 333 224 192 244 210 215 231 244 259
Total Income 17244 18004 17568 17453 16892 18150 16628 17692 18217 19176
Total Expenditure 14701 15149 15004 15055 14772 15408 14228 15032 15955 16950
Operating Profit 2542 2855 2564 2398 2120 2742 2400 2660 2262 2225
Interest 49 37 32 29 30 36 25 17 27 38
Depreciation 534 558 529 519 527 530 528 518 569 584
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1960 2260 2003 1850 1563 2175 1847 2126 1666 1604
Provision for Tax 535 582 514 474 402 561 478 554 432 348
Profit After Tax 1425 1677 1490 1375 1161 1614 1369 1572 1234 1256
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1425 1677 1490 1375 1161 1614 1369 1572 1234 1256
Adjusted Earnings Per Share 0.2 0.2 18.3 16.9 14.3 19.9 16.9 19.3 15.2 15.5

Hyundai Motor India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 27343 32152 35900 39552 43509 43276 40972 47378 60308 69829 69193 70763
Other Income 234 240 461 478 677 710 432 588 1129 1473 870 949
Total Income 27577 32392 36361 40030 44186 43986 41405 47966 61437 71302 70063 71713
Total Expenditure 24879 28940 31794 35069 38612 38924 36727 41892 52759 60696 60239 62165
Operating Profit 2698 3452 4567 4961 5574 5062 4678 6074 8678 10606 9824 9547
Interest 22 94 103 129 128 156 165 132 142 158 127 107
Depreciation 1155 1435 1464 1556 1436 1643 1973 2170 2190 2208 2105 2199
Exceptional Income / Expenses 3 1 -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1525 1924 2999 3275 4010 3263 2540 3772 6346 8240 7591 7243
Provision for Tax 475 603 1007 1131 1399 872 659 871 1636 2180 1951 1812
Profit After Tax 1050 1320 1992 2144 2612 2391 1881 2902 4709 6060 5640 5431
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1050 1320 1992 2144 2612 2391 1881 2902 4709 6060 5640 5431
Adjusted Earnings Per Share 12.9 16.2 24.5 26.4 32.1 29.4 23.2 35.7 58 74.6 69.4 66.9

Hyundai Motor India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5793 7125 9112 11259 13865 13429 15311 16856 20055 10666 16296
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1341 763 783 836 863 865 821 767 707 623 536
Other Non-Current Liabilities 1236 1773 1772 2429 1184 1272 1007 927 980 1116 966
Total Current Liabilities 7841 8176 10097 6709 7069 6688 9142 9192 12006 12997 11266
Total Liabilities 16211 17837 21764 21233 22981 22254 26281 27742 33747 25401 29065
Fixed Assets 5239 5468 4859 4998 5011 7042 7288 6671 6150 7614 7105
Other Non-Current Assets 2055 1718 2285 2214 2048 1232 1587 991 2234 1663 5928
Total Current Assets 8917 10652 14620 14021 15922 13980 17407 20080 25362 16124 16032
Total Assets 16211 17837 21764 21233 22981 22254 26281 27742 33747 25401 29065

Hyundai Motor India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 991 716 1995 3795 7264 9317 8123 11568 14139 17741 973
Cash Flow from Operating Activities 2274 2996 2514 4288 4318 4114 5423 5138 6564 9252 4345
Cash Flow from Investing Activities -1707 -1142 -941 -1175 -1801 -2419 -2225 -905 -1412 -10090 -414
Cash Flow from Financing Activities -842 -574 228 355 -465 -2898 143 -1662 -1579 -15930 -63
Net Cash Inflow / Outflow -275 1280 1801 3468 2052 -1204 3341 2571 3573 -16769 3868
Closing Cash & Cash Equivalent 716 1995 3795 7264 9317 8123 11465 14139 17741 973 4846

Hyundai Motor India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 12.92 16.25 24.51 26.39 32.14 29.42 23.15 35.71 57.96 74.58 69.41
CEPS(Rs) 27.13 33.91 42.54 45.54 49.82 49.65 47.44 62.41 84.91 0 95.32
DPS(Rs) 5.3 0 0 0 28.59 0 16.73 18.38 57.27 132.7 21
Book NAV/Share(Rs) 71.29 87.69 112.14 138.56 170.64 165.28 188.44 207.45 246.82 131.26 200.56
Core EBITDA Margin(%) 8.32 8.84 9.95 10.98 11.26 10.06 10.36 11.58 12.52 13.08 12.94
EBIT Margin(%) 5.22 5.55 7.52 8.34 9.51 7.9 6.6 8.24 10.76 12.03 11.16
Pre Tax Margin(%) 5.15 5.3 7.27 8.02 9.22 7.54 6.2 7.96 10.52 11.8 10.97
PAT Margin (%) 3.55 3.63 4.83 5.25 6 5.52 4.59 6.12 7.81 8.68 8.15
Cash Profit Margin (%) 7.45 7.59 8.38 9.07 9.3 9.32 9.41 10.7 11.44 11.84 11.19
ROA(%) 6.48 7.75 10.06 9.97 11.81 10.57 7.75 10.74 15.32 20.49 20.71
ROE(%) 18.13 20.44 24.53 21.05 20.79 17.52 13.09 18.04 25.52 39.45 41.84
ROCE(%) 21.02 26.1 33.66 29.44 29.84 23.21 17.34 22.52 33.08 51.43 54.08
Receivable days 5.9 6.26 9.08 12.72 15.23 15.22 17.82 17.9 15.37 14.13 12.92
Inventory Days 24.92 22.22 20.42 20.37 20.52 22.45 23.76 20.97 19.08 17.61 17.72
Payable days 53.92 48.27 49.52 53.36 56.41 56.11 62.32 58.47 52.12 52.88 53.29
PER(x) 0 0 0 0 0 0 0 0 0 0 24.59
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 8.51
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 1.23
EV/Net Sales(x) 0.06 -0.01 -0.05 -0.13 -0.17 -0.15 -0.23 -0.26 -0.26 -0.11 1.89
EV/Core EBITDA(x) 0.61 -0.07 -0.39 -1 -1.34 -1.24 -2.01 -2.01 -1.82 -0.7 13.33
Net Sales Growth(%) 0 17.59 11.66 10.17 10 -0.54 -5.32 15.64 27.29 15.79 -0.91
EBIT Growth(%) 0 30.43 53.76 9.75 21.55 -17.38 -20.88 44.34 66.18 29.44 -8.09
PAT Growth(%) 0 25.73 50.88 7.66 21.8 -8.47 -21.31 54.25 62.3 28.68 -6.93
EPS Growth(%) 0 25.73 50.88 7.66 21.8 -8.47 -21.31 54.25 62.3 28.68 -6.93
Debt/Equity(x) 0.27 0.14 0.13 0.14 0.08 0.08 0.09 0.07 0.06 0.07 0.05
Current Ratio(x) 1.14 1.3 1.45 2.09 2.25 2.09 1.9 2.18 2.11 1.24 1.42
Quick Ratio(x) 0.88 1.01 1.23 1.74 1.89 1.68 1.62 1.87 1.83 0.99 1.12
Interest Cover(x) 70.02 21.49 30.11 26.3 32.41 21.92 16.43 29.6 45.56 53.13 60.68
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% +13% +10% +10%
Operating Profit CAGR -7% +17% +14% +14%
PAT CAGR -7% +25% +19% +18%
Share Price CAGR +1%
ROE Average +42% +36% +28% +24%
ROCE Average +54% +46% +36% +31%

Hyundai Motor India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 82.5 %
FII 5.42 %
DII (MF + Insurance) 9.7 %
Public (retail) 17.5 %
# Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 82.582.582.582.582.582.5
FII 6.77.177.077.346.435.42
DII 7.137.017.767.748.599.7
Public 17.517.517.517.517.517.5
Others 000000
Total 100100100100100100

Hyundai Motor India Peer Comparison

Automobiles - Passenger Cars Edit Columns

Hyundai Motor India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hyundai Motor India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 36%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 52.88 to 53.29days.
  • Stock is trading at 7.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp