WEBSITE BSE:544274 NSE: HYUNDAI Inc. Year: 1996 Industry: Automobiles - Passenger Cars
Last updated: 15:59
Hyundai Motor India Limited (HMIL) is a subsidiary of South Korea Hyundai Motor Company and is one of India\'s leading car manufacturers. Established in 1996, HMIL set up its first production plant in Sriperumbudur, Tamil Nadu, which is now one of the company largest integrated production facilities globally. Known for its advanced technology and innovation, HMIL has introduced several popular models like the Hyundai Santro, Creta, i20, and Venue, catering to diverse customer needs across segments. The company has a significant presence in the...Read More
Hyundai Motor India Limited (HMIL) is a subsidiary of South Korea Hyundai Motor Company and is one of India\'s leading car manufacturers. Established in 1996, HMIL set up its first production plant in Sriperumbudur, Tamil Nadu, which is now one of the company largest integrated production facilities globally. Known for its advanced technology and innovation, HMIL has introduced several popular models like the Hyundai Santro, Creta, i20, and Venue, catering to diverse customer needs across segments. The company has a significant presence in the Indian automobile market and exports to over 90 countries, making it India largest car exporter. With a strong focus on sustainable mobility, HMIL has also been pioneering electric vehicles, such as the Hyundai Kona, in India. HMIL operates an extensive network of dealers and service centers nationwide, continually expanding its brand value and customer satisfaction through quality and reliability. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹185081 Cr.
Stock P/E 32.8
P/B 10.5
Current Price ₹2277.8
Book Value ₹ 216.1
Face Value 10
52W High ₹2889.7
Dividend Yield 0.92%
52W Low ₹ 1543
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 16875 | 17671 | 17344 | 17260 | 16648 | 17940 | 16413 | 17461 |
| Other Income | 369 | 333 | 224 | 192 | 244 | 210 | 215 | 231 |
| Total Income | 17244 | 18004 | 17568 | 17453 | 16892 | 18150 | 16628 | 17692 |
| Total Expenditure | 14701 | 15149 | 15004 | 15055 | 14772 | 15408 | 14228 | 15032 |
| Operating Profit | 2542 | 2855 | 2564 | 2398 | 2120 | 2742 | 2400 | 2660 |
| Interest | 49 | 37 | 32 | 29 | 30 | 36 | 25 | 17 |
| Depreciation | 534 | 558 | 529 | 519 | 527 | 530 | 528 | 518 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1960 | 2260 | 2003 | 1850 | 1563 | 2175 | 1847 | 2126 |
| Provision for Tax | 535 | 582 | 514 | 474 | 402 | 561 | 478 | 554 |
| Profit After Tax | 1425 | 1677 | 1490 | 1375 | 1161 | 1614 | 1369 | 1572 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1425 | 1677 | 1490 | 1375 | 1161 | 1614 | 1369 | 1572 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 18.3 | 16.9 | 14.3 | 19.9 | 16.9 | 19.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27343 | 32152 | 35900 | 39552 | 43509 | 43276 | 40972 | 47378 | 60308 | 69829 | 69193 | 68462 |
| Other Income | 234 | 240 | 461 | 478 | 677 | 710 | 432 | 588 | 1129 | 1473 | 870 | 900 |
| Total Income | 27577 | 32392 | 36361 | 40030 | 44186 | 43986 | 41405 | 47966 | 61437 | 71302 | 70063 | 69362 |
| Total Expenditure | 24879 | 28940 | 31794 | 35069 | 38612 | 38924 | 36727 | 41892 | 52759 | 60696 | 60239 | 59440 |
| Operating Profit | 2698 | 3452 | 4567 | 4961 | 5574 | 5062 | 4678 | 6074 | 8678 | 10606 | 9824 | 9922 |
| Interest | 22 | 94 | 103 | 129 | 128 | 156 | 165 | 132 | 142 | 158 | 127 | 108 |
| Depreciation | 1155 | 1435 | 1464 | 1556 | 1436 | 1643 | 1973 | 2170 | 2190 | 2208 | 2105 | 2103 |
| Exceptional Income / Expenses | 3 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1525 | 1924 | 2999 | 3275 | 4010 | 3263 | 2540 | 3772 | 6346 | 8240 | 7591 | 7711 |
| Provision for Tax | 475 | 603 | 1007 | 1131 | 1399 | 872 | 659 | 871 | 1636 | 2180 | 1951 | 1995 |
| Profit After Tax | 1050 | 1320 | 1992 | 2144 | 2612 | 2391 | 1881 | 2902 | 4709 | 6060 | 5640 | 5716 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1050 | 1320 | 1992 | 2144 | 2612 | 2391 | 1881 | 2902 | 4709 | 6060 | 5640 | 5716 |
| Adjusted Earnings Per Share | 12.9 | 16.2 | 24.5 | 26.4 | 32.1 | 29.4 | 23.2 | 35.7 | 58 | 74.6 | 69.4 | 70.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 13% | 10% | 10% |
| Operating Profit CAGR | -7% | 17% | 14% | 14% |
| PAT CAGR | -7% | 25% | 19% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 34% | NA% | NA% | NA% |
| ROE Average | 42% | 36% | 28% | 24% |
| ROCE Average | 54% | 46% | 36% | 31% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5793 | 7125 | 9112 | 11259 | 13865 | 13429 | 15311 | 16856 | 20055 | 10666 | 16296 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1341 | 763 | 783 | 836 | 863 | 865 | 821 | 767 | 707 | 623 | 536 |
| Other Non-Current Liabilities | 1236 | 1773 | 1772 | 2429 | 1184 | 1272 | 1007 | 927 | 980 | 1116 | 966 |
| Total Current Liabilities | 7841 | 8176 | 10097 | 6709 | 7069 | 6688 | 9142 | 9192 | 12006 | 12997 | 11266 |
| Total Liabilities | 16211 | 17837 | 21764 | 21233 | 22981 | 22254 | 26281 | 27742 | 33747 | 25401 | 29065 |
| Fixed Assets | 5239 | 5468 | 4859 | 4998 | 5011 | 7042 | 7288 | 6671 | 6150 | 7614 | 7105 |
| Other Non-Current Assets | 2055 | 1718 | 2285 | 2214 | 2048 | 1232 | 1587 | 991 | 2234 | 1663 | 5928 |
| Total Current Assets | 8917 | 10652 | 14620 | 14021 | 15922 | 13980 | 17407 | 20080 | 25362 | 16124 | 16032 |
| Total Assets | 16211 | 17837 | 21764 | 21233 | 22981 | 22254 | 26281 | 27742 | 33747 | 25401 | 29065 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 991 | 716 | 1995 | 3795 | 7264 | 9317 | 8123 | 11568 | 14139 | 17741 | 973 |
| Cash Flow from Operating Activities | 2274 | 2996 | 2514 | 4288 | 4318 | 4114 | 5423 | 5138 | 6564 | 9252 | 4345 |
| Cash Flow from Investing Activities | -1707 | -1142 | -941 | -1175 | -1801 | -2419 | -2225 | -905 | -1412 | -10090 | -414 |
| Cash Flow from Financing Activities | -842 | -574 | 228 | 355 | -465 | -2898 | 143 | -1662 | -1579 | -15930 | -63 |
| Net Cash Inflow / Outflow | -275 | 1280 | 1801 | 3468 | 2052 | -1204 | 3341 | 2571 | 3573 | -16769 | 3868 |
| Closing Cash & Cash Equivalent | 716 | 1995 | 3795 | 7264 | 9317 | 8123 | 11465 | 14139 | 17741 | 973 | 4846 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.92 | 16.25 | 24.51 | 26.39 | 32.14 | 29.42 | 23.15 | 35.71 | 57.96 | 74.58 | 69.41 |
| CEPS(Rs) | 27.13 | 33.91 | 42.54 | 45.54 | 49.82 | 49.65 | 47.44 | 62.41 | 84.91 | 0 | 95.32 |
| DPS(Rs) | 5.3 | 0 | 0 | 0 | 28.59 | 0 | 16.73 | 18.38 | 57.27 | 132.7 | 21 |
| Book NAV/Share(Rs) | 71.29 | 87.69 | 112.14 | 138.56 | 170.64 | 165.28 | 188.44 | 207.45 | 246.82 | 131.26 | 200.56 |
| Core EBITDA Margin(%) | 8.32 | 8.84 | 9.95 | 10.98 | 11.26 | 10.06 | 10.36 | 11.58 | 12.52 | 13.08 | 12.94 |
| EBIT Margin(%) | 5.22 | 5.55 | 7.52 | 8.34 | 9.51 | 7.9 | 6.6 | 8.24 | 10.76 | 12.03 | 11.16 |
| Pre Tax Margin(%) | 5.15 | 5.3 | 7.27 | 8.02 | 9.22 | 7.54 | 6.2 | 7.96 | 10.52 | 11.8 | 10.97 |
| PAT Margin (%) | 3.55 | 3.63 | 4.83 | 5.25 | 6 | 5.52 | 4.59 | 6.12 | 7.81 | 8.68 | 8.15 |
| Cash Profit Margin (%) | 7.45 | 7.59 | 8.38 | 9.07 | 9.3 | 9.32 | 9.41 | 10.7 | 11.44 | 11.84 | 11.19 |
| ROA(%) | 6.48 | 7.75 | 10.06 | 9.97 | 11.81 | 10.57 | 7.75 | 10.74 | 15.32 | 20.49 | 20.71 |
| ROE(%) | 18.13 | 20.44 | 24.53 | 21.05 | 20.79 | 17.52 | 13.09 | 18.04 | 25.52 | 39.45 | 41.84 |
| ROCE(%) | 21.02 | 26.1 | 33.66 | 29.44 | 29.84 | 23.21 | 17.34 | 22.52 | 33.08 | 51.43 | 54.08 |
| Receivable days | 5.9 | 6.26 | 9.08 | 12.72 | 15.23 | 15.22 | 17.82 | 17.9 | 15.37 | 14.13 | 12.92 |
| Inventory Days | 24.92 | 22.22 | 20.42 | 20.37 | 20.52 | 22.45 | 23.76 | 20.97 | 19.08 | 17.61 | 17.72 |
| Payable days | 53.92 | 48.27 | 49.52 | 53.36 | 56.41 | 56.11 | 62.32 | 58.47 | 52.12 | 52.88 | 53.29 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.59 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.51 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 |
| EV/Net Sales(x) | 0.06 | -0.01 | -0.05 | -0.13 | -0.17 | -0.15 | -0.23 | -0.26 | -0.26 | -0.11 | 1.89 |
| EV/Core EBITDA(x) | 0.61 | -0.07 | -0.39 | -1 | -1.34 | -1.24 | -2.01 | -2.01 | -1.82 | -0.7 | 13.33 |
| Net Sales Growth(%) | 0 | 17.59 | 11.66 | 10.17 | 10 | -0.54 | -5.32 | 15.64 | 27.29 | 15.79 | -0.91 |
| EBIT Growth(%) | 0 | 30.43 | 53.76 | 9.75 | 21.55 | -17.38 | -20.88 | 44.34 | 66.18 | 29.44 | -8.09 |
| PAT Growth(%) | 0 | 25.73 | 50.88 | 7.66 | 21.8 | -8.47 | -21.31 | 54.25 | 62.3 | 28.68 | -6.93 |
| EPS Growth(%) | 0 | 25.73 | 50.88 | 7.66 | 21.8 | -8.47 | -21.31 | 54.25 | 62.3 | 28.68 | -6.93 |
| Debt/Equity(x) | 0.27 | 0.14 | 0.13 | 0.14 | 0.08 | 0.08 | 0.09 | 0.07 | 0.06 | 0.07 | 0.05 |
| Current Ratio(x) | 1.14 | 1.3 | 1.45 | 2.09 | 2.25 | 2.09 | 1.9 | 2.18 | 2.11 | 1.24 | 1.42 |
| Quick Ratio(x) | 0.88 | 1.01 | 1.23 | 1.74 | 1.89 | 1.68 | 1.62 | 1.87 | 1.83 | 0.99 | 1.12 |
| Interest Cover(x) | 70.02 | 21.49 | 30.11 | 26.3 | 32.41 | 21.92 | 16.43 | 29.6 | 45.56 | 53.13 | 60.68 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| # | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Promoter | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 |
| FII | 6.7 | 7.17 | 7.07 | 7.34 | 6.43 |
| DII | 7.13 | 7.01 | 7.76 | 7.74 | 8.59 |
| Public | 3.67 | 3.32 | 2.67 | 2.42 | 2.48 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|
| Promoter | 67.03 | 67.03 | 67.03 | 67.03 | 67.03 |
| FII | 5.44 | 5.83 | 5.75 | 5.97 | 5.23 |
| DII | 5.79 | 5.69 | 6.31 | 6.29 | 6.98 |
| Public | 2.98 | 2.7 | 2.17 | 1.96 | 2.02 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 81.25 | 81.25 | 81.25 | 81.25 | 81.25 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
