Automobiles - Passenger Cars · Founded 1996 · www.hyundai.com · BSE 544274 · NSE HYUNDAI · ISIN INE0V6F01027
No Notes Added Yet
Business
Hyundai Motor India Ltd. (HMIL) is a wholly-owned subsidiary of Hyundai Motor Company, South Korea, and is the second-largest passenger vehicle manufacturer in India. The company's core business involves the design, development, manufacturing, and sales of a diverse range of passenger cars, including hatchbacks, sedans, and sport utility vehicles (SUVs). HMIL operates a large manufacturing facility in Chennai, India, which serves both the domestic market and acts as a significant export hub for Hyundai globally. The company makes money primarily through the sale of new vehicles, alongside revenue generated from after-sales service, spare parts, and accessories.
Revenue Mix
HMIL's business is largely concentrated within the passenger vehicle segment. While specific revenue breakdowns by vehicle type (e.g., SUV vs. hatchback) are not publicly disclosed for the subsidiary, the primary revenue stream is from vehicle sales in both the domestic Indian market and international exports. A smaller but significant portion of revenue comes from the sale of spare parts, accessories, and after-sales service. Unlike some diversified automotive groups, HMIL's operations are almost entirely focused on passenger car manufacturing and distribution.
Industry
The Indian passenger vehicle industry is highly competitive, cyclical, and capital-intensive, with a few dominant players. HMIL consistently holds the position of the second-largest passenger vehicle manufacturer by market share in India, after Maruti Suzuki. The company competes fiercely with domestic giants like Maruti Suzuki, Tata Motors, Mahindra & Mahindra, as well as other international brands. HMIL is known for its modern product designs, feature-rich cars, strong build quality, and an extensive sales and service network across urban and semi-urban India. It holds a particularly strong position in the compact SUV and premium hatchback segments.
MOAT
HMIL possesses several durable advantages:
Strong Brand Recognition: Hyundai is a well-established and trusted brand in India, associated with modern design, reliability, and value.
Extensive Distribution & Service Network: A widespread dealership and after-sales service network across the country provides customer accessibility and support, crucial for retention.
Product Portfolio & Innovation: A diverse range of vehicles across price points and segments, with a consistent focus on introducing new models, facelifts, and advanced features (e.g., connectivity, safety) ahead of some competitors.
Manufacturing Scale & Efficiency: Large-scale, localized manufacturing operations in India contribute to cost efficiencies and competitive pricing.
Parent Company R&D Support: Leverages global R&D and technological expertise from Hyundai Motor Company.
Growth Drivers
Rising Disposable Incomes & Urbanization: Continued economic growth in India and an expanding middle class are driving demand for personal mobility.
New Product Launches & SUV Focus: Strategic launches of new models, particularly in the high-growth SUV segment, and timely refreshes of popular existing models.
Electric Vehicle (EV) Transition: Leveraging parent company's global EV expertise to introduce compelling EV models for the Indian market, capturing a share of the nascent but growing EV segment.
Export Potential: India serves as a key export hub for Hyundai, allowing the company to capitalize on global demand for its vehicles.
Increased Penetration in Tier 2/3 Cities: Expanding reach into smaller cities and rural markets to tap into new customer bases.
Risks
Intense Competition: Ongoing fierce competition from established players and potential new entrants could impact market share and pricing power.
Economic Slowdown & Consumer Sentiment: Automotive sales are highly sensitive to economic downturns, rising interest rates, and fluctuations in consumer confidence.
Regulatory Changes: Evolving government policies on emissions (e.g., BS-VI, CAFE norms), safety standards, and taxation (e.g., GST structure) can increase costs and affect demand.
Supply Chain Disruptions: Vulnerability to global supply chain issues, such as semiconductor shortages, can hinder production and delivery.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like steel, aluminum, and precious metals can impact manufacturing costs and profitability.
Technological Disruption (EVs): While an opportunity, a rapid and unpredicted shift to EVs or new mobility solutions could require significant capital investment and pose challenges if not managed effectively.
Management & Ownership
Hyundai Motor India Ltd. is a 100% owned subsidiary of Hyundai Motor Company, South Korea. As such, it is ultimately controlled and promoted by the Hyundai Motor Group. The management team typically consists of a mix of Indian and expatriate executives, operating under the strategic guidance of the global parent. Management quality is generally perceived as professional, effective, and focused on operational excellence, product innovation, and market responsiveness, aligning with the global standards and strategies of Hyundai.
Outlook
Hyundai Motor India is well-positioned in the Indian automotive market, benefiting from a strong brand, diverse product portfolio, and extensive network. The outlook is cautiously optimistic, driven by India's long-term economic growth and increasing personal mobility aspirations.
The bull case envisions HMIL successfully capitalizing on the growing demand for SUVs, making significant strides in the EV segment, and benefiting from continued export growth, thus solidifying its position as a strong second player. Effective cost management and product innovation could further enhance profitability.
Conversely, the bear case considers risks from prolonged economic slowdowns, intensified price wars, significant supply chain disruptions, or the company's inability to adapt quickly to evolving regulations and the rapid transition towards electric vehicles. These factors could potentially impact market share and margins.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 16875 | 17671 | 17344 | 17260 | 16648 | 17940 | 16413 | 17461 | 17973 | 18916 |
| Other Income | 369 | 333 | 224 | 192 | 244 | 210 | 215 | 231 | 244 | 259 |
| Total Income | 17244 | 18004 | 17568 | 17453 | 16892 | 18150 | 16628 | 17692 | 18217 | 19176 |
| Total Expenditure | 14701 | 15149 | 15004 | 15055 | 14772 | 15408 | 14228 | 15032 | 15955 | 16950 |
| Operating Profit | 2542 | 2855 | 2564 | 2398 | 2120 | 2742 | 2400 | 2660 | 2262 | 2225 |
| Interest | 49 | 37 | 32 | 29 | 30 | 36 | 25 | 17 | 27 | 38 |
| Depreciation | 534 | 558 | 529 | 519 | 527 | 530 | 528 | 518 | 569 | 584 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1960 | 2260 | 2003 | 1850 | 1563 | 2175 | 1847 | 2126 | 1666 | 1604 |
| Provision for Tax | 535 | 582 | 514 | 474 | 402 | 561 | 478 | 554 | 432 | 348 |
| Profit After Tax | 1425 | 1677 | 1490 | 1375 | 1161 | 1614 | 1369 | 1572 | 1234 | 1256 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1425 | 1677 | 1490 | 1375 | 1161 | 1614 | 1369 | 1572 | 1234 | 1256 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 18.3 | 16.9 | 14.3 | 19.9 | 16.9 | 19.3 | 15.2 | 15.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27343 | 32152 | 35900 | 39552 | 43509 | 43276 | 40972 | 47378 | 60308 | 69829 | 69193 | 70763 |
| Other Income | 234 | 240 | 461 | 478 | 677 | 710 | 432 | 588 | 1129 | 1473 | 870 | 949 |
| Total Income | 27577 | 32392 | 36361 | 40030 | 44186 | 43986 | 41405 | 47966 | 61437 | 71302 | 70063 | 71713 |
| Total Expenditure | 24879 | 28940 | 31794 | 35069 | 38612 | 38924 | 36727 | 41892 | 52759 | 60696 | 60239 | 62165 |
| Operating Profit | 2698 | 3452 | 4567 | 4961 | 5574 | 5062 | 4678 | 6074 | 8678 | 10606 | 9824 | 9547 |
| Interest | 22 | 94 | 103 | 129 | 128 | 156 | 165 | 132 | 142 | 158 | 127 | 107 |
| Depreciation | 1155 | 1435 | 1464 | 1556 | 1436 | 1643 | 1973 | 2170 | 2190 | 2208 | 2105 | 2199 |
| Exceptional Income / Expenses | 3 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1525 | 1924 | 2999 | 3275 | 4010 | 3263 | 2540 | 3772 | 6346 | 8240 | 7591 | 7243 |
| Provision for Tax | 475 | 603 | 1007 | 1131 | 1399 | 872 | 659 | 871 | 1636 | 2180 | 1951 | 1812 |
| Profit After Tax | 1050 | 1320 | 1992 | 2144 | 2612 | 2391 | 1881 | 2902 | 4709 | 6060 | 5640 | 5431 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1050 | 1320 | 1992 | 2144 | 2612 | 2391 | 1881 | 2902 | 4709 | 6060 | 5640 | 5431 |
| Adjusted Earnings Per Share | 12.9 | 16.2 | 24.5 | 26.4 | 32.1 | 29.4 | 23.2 | 35.7 | 58 | 74.6 | 69.4 | 66.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 13% | 10% | 10% |
| Operating Profit CAGR | -7% | 17% | 14% | 14% |
| PAT CAGR | -7% | 25% | 19% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | NA% | NA% | NA% |
| ROE Average | 42% | 36% | 28% | 24% |
| ROCE Average | 54% | 46% | 36% | 31% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5793 | 7125 | 9112 | 11259 | 13865 | 13429 | 15311 | 16856 | 20055 | 10666 | 16296 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1341 | 763 | 783 | 836 | 863 | 865 | 821 | 767 | 707 | 623 | 536 |
| Other Non-Current Liabilities | 1236 | 1773 | 1772 | 2429 | 1184 | 1272 | 1007 | 927 | 980 | 1116 | 966 |
| Total Current Liabilities | 7841 | 8176 | 10097 | 6709 | 7069 | 6688 | 9142 | 9192 | 12006 | 12997 | 11266 |
| Total Liabilities | 16211 | 17837 | 21764 | 21233 | 22981 | 22254 | 26281 | 27742 | 33747 | 25401 | 29065 |
| Fixed Assets | 5239 | 5468 | 4859 | 4998 | 5011 | 7042 | 7288 | 6671 | 6150 | 7614 | 7105 |
| Other Non-Current Assets | 2055 | 1718 | 2285 | 2214 | 2048 | 1232 | 1587 | 991 | 2234 | 1663 | 5928 |
| Total Current Assets | 8917 | 10652 | 14620 | 14021 | 15922 | 13980 | 17407 | 20080 | 25362 | 16124 | 16032 |
| Total Assets | 16211 | 17837 | 21764 | 21233 | 22981 | 22254 | 26281 | 27742 | 33747 | 25401 | 29065 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 991 | 716 | 1995 | 3795 | 7264 | 9317 | 8123 | 11568 | 14139 | 17741 | 973 |
| Cash Flow from Operating Activities | 2274 | 2996 | 2514 | 4288 | 4318 | 4114 | 5423 | 5138 | 6564 | 9252 | 4345 |
| Cash Flow from Investing Activities | -1707 | -1142 | -941 | -1175 | -1801 | -2419 | -2225 | -905 | -1412 | -10090 | -414 |
| Cash Flow from Financing Activities | -842 | -574 | 228 | 355 | -465 | -2898 | 143 | -1662 | -1579 | -15930 | -63 |
| Net Cash Inflow / Outflow | -275 | 1280 | 1801 | 3468 | 2052 | -1204 | 3341 | 2571 | 3573 | -16769 | 3868 |
| Closing Cash & Cash Equivalent | 716 | 1995 | 3795 | 7264 | 9317 | 8123 | 11465 | 14139 | 17741 | 973 | 4846 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.92 | 16.25 | 24.51 | 26.39 | 32.14 | 29.42 | 23.15 | 35.71 | 57.96 | 74.58 | 69.41 |
| CEPS(Rs) | 27.13 | 33.91 | 42.54 | 45.54 | 49.82 | 49.65 | 47.44 | 62.41 | 84.91 | 0 | 95.32 |
| DPS(Rs) | 5.3 | 0 | 0 | 0 | 28.59 | 0 | 16.73 | 18.38 | 57.27 | 132.7 | 21 |
| Book NAV/Share(Rs) | 71.29 | 87.69 | 112.14 | 138.56 | 170.64 | 165.28 | 188.44 | 207.45 | 246.82 | 131.26 | 200.56 |
| Core EBITDA Margin(%) | 8.32 | 8.84 | 9.95 | 10.98 | 11.26 | 10.06 | 10.36 | 11.58 | 12.52 | 13.08 | 12.94 |
| EBIT Margin(%) | 5.22 | 5.55 | 7.52 | 8.34 | 9.51 | 7.9 | 6.6 | 8.24 | 10.76 | 12.03 | 11.16 |
| Pre Tax Margin(%) | 5.15 | 5.3 | 7.27 | 8.02 | 9.22 | 7.54 | 6.2 | 7.96 | 10.52 | 11.8 | 10.97 |
| PAT Margin (%) | 3.55 | 3.63 | 4.83 | 5.25 | 6 | 5.52 | 4.59 | 6.12 | 7.81 | 8.68 | 8.15 |
| Cash Profit Margin (%) | 7.45 | 7.59 | 8.38 | 9.07 | 9.3 | 9.32 | 9.41 | 10.7 | 11.44 | 11.84 | 11.19 |
| ROA(%) | 6.48 | 7.75 | 10.06 | 9.97 | 11.81 | 10.57 | 7.75 | 10.74 | 15.32 | 20.49 | 20.71 |
| ROE(%) | 18.13 | 20.44 | 24.53 | 21.05 | 20.79 | 17.52 | 13.09 | 18.04 | 25.52 | 39.45 | 41.84 |
| ROCE(%) | 21.02 | 26.1 | 33.66 | 29.44 | 29.84 | 23.21 | 17.34 | 22.52 | 33.08 | 51.43 | 54.08 |
| Receivable days | 5.9 | 6.26 | 9.08 | 12.72 | 15.23 | 15.22 | 17.82 | 17.9 | 15.37 | 14.13 | 12.92 |
| Inventory Days | 24.92 | 22.22 | 20.42 | 20.37 | 20.52 | 22.45 | 23.76 | 20.97 | 19.08 | 17.61 | 17.72 |
| Payable days | 53.92 | 48.27 | 49.52 | 53.36 | 56.41 | 56.11 | 62.32 | 58.47 | 52.12 | 52.88 | 53.29 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.59 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.51 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.23 |
| EV/Net Sales(x) | 0.06 | -0.01 | -0.05 | -0.13 | -0.17 | -0.15 | -0.23 | -0.26 | -0.26 | -0.11 | 1.89 |
| EV/Core EBITDA(x) | 0.61 | -0.07 | -0.39 | -1 | -1.34 | -1.24 | -2.01 | -2.01 | -1.82 | -0.7 | 13.33 |
| Net Sales Growth(%) | 0 | 17.59 | 11.66 | 10.17 | 10 | -0.54 | -5.32 | 15.64 | 27.29 | 15.79 | -0.91 |
| EBIT Growth(%) | 0 | 30.43 | 53.76 | 9.75 | 21.55 | -17.38 | -20.88 | 44.34 | 66.18 | 29.44 | -8.09 |
| PAT Growth(%) | 0 | 25.73 | 50.88 | 7.66 | 21.8 | -8.47 | -21.31 | 54.25 | 62.3 | 28.68 | -6.93 |
| EPS Growth(%) | 0 | 25.73 | 50.88 | 7.66 | 21.8 | -8.47 | -21.31 | 54.25 | 62.3 | 28.68 | -6.93 |
| Debt/Equity(x) | 0.27 | 0.14 | 0.13 | 0.14 | 0.08 | 0.08 | 0.09 | 0.07 | 0.06 | 0.07 | 0.05 |
| Current Ratio(x) | 1.14 | 1.3 | 1.45 | 2.09 | 2.25 | 2.09 | 1.9 | 2.18 | 2.11 | 1.24 | 1.42 |
| Quick Ratio(x) | 0.88 | 1.01 | 1.23 | 1.74 | 1.89 | 1.68 | 1.62 | 1.87 | 1.83 | 0.99 | 1.12 |
| Interest Cover(x) | 70.02 | 21.49 | 30.11 | 26.3 | 32.41 | 21.92 | 16.43 | 29.6 | 45.56 | 53.13 | 60.68 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| # | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 |
| FII | 6.7 | 7.17 | 7.07 | 7.34 | 6.43 | 5.42 |
| DII | 7.13 | 7.01 | 7.76 | 7.74 | 8.59 | 9.7 |
| Public | 3.67 | 3.32 | 2.67 | 2.42 | 2.48 | 2.38 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 67.03 | 67.03 | 67.03 | 67.03 | 67.03 | 67.03 |
| FII | 5.44 | 5.83 | 5.75 | 5.97 | 5.23 | 4.41 |
| DII | 5.79 | 5.69 | 6.31 | 6.29 | 6.98 | 7.88 |
| Public | 2.98 | 2.7 | 2.17 | 1.96 | 2.02 | 1.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 81.25 | 81.25 | 81.25 | 81.25 | 81.25 | 81.25 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | +13% | +10% | +10% |
| Operating Profit CAGR | -7% | +17% | +14% | +14% |
| PAT CAGR | -7% | +25% | +19% | +18% |
| Share Price CAGR | +1% | — | — | — |
| ROE Average | +42% | +36% | +28% | +24% |
| ROCE Average | +54% | +46% | +36% | +31% |
| # | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 | 82.5 |
| FII | 6.7 | 7.17 | 7.07 | 7.34 | 6.43 | 5.42 |
| DII | 7.13 | 7.01 | 7.76 | 7.74 | 8.59 | 9.7 |
| Public | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 67.03 | 67.03 | 67.03 | 67.03 | 67.03 | 67.03 |
| FII | 5.44 | 5.83 | 5.75 | 5.97 | 5.23 | 4.41 |
| DII | 5.79 | 5.69 | 6.31 | 6.29 | 6.98 | 7.88 |
| Public | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 | 14.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 81.25 | 81.25 | 81.25 | 81.25 | 81.25 | 81.25 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.