Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Hexaware Tech. IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 674  to  708 per share
Profile
Min Investment ₹708
Profile
Lot Size 1
Profile
Face Value ₹1
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Incorporated on 20 November 1992, Hexaware Technologies Limited is a public limited company. It is a leading global provider of BPO and IT services. Hexaware Technologies Limited provides IT consulting, software development, and business process services. They offer application transformation management solutions such as API and integration, delivery, and application managed services; business intelligence and analytics services, and Internet of things; and business process services covering HIPAS-intelligent process automation, finance and accounting transformation, translation, revenue cycle management, banking and financial, insurance and more. The company has a client base across various business verticals like banking, financial services, healthcare and insurance, manufacturing and consumer, hi-tech and professional services, and travel and transportation. The company has a worldwide client base with main revenue from America, European countries, and Aisa-Pacific countries. It has 43 offices scattered around the world with 24,166 employees. Read More

Basic Info

Face Value 1 per share

Price 674  to  708 per share

P/E (x) 31.5

Sales( Cr.) 13430

PAT( Cr.) 1368

EPS 22.5

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

CA Magnum Holdings

Pre Issue Share Holding 100%

Post Issue Share Holding 45%

Listing Details:

Listing Price: 110.3

Listing Gain: -541.89%

Current Price: 508

Gain On Issue: 508 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Feb 12, 2025
Closing Date Feb 14, 2025
Allotment Feb 17, 2025
Refund Feb 18, 2025
Delivery of Shares Feb 18, 2025
Listing Date Feb 19, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 21 14,868
Retail (Max) 13 273 193,284
S-HNI (Min) 14 294 208,152
S-HNI (Max) 67 1407 996,156
B-HNI (Min) 68 1428 1,011,024

Objective of the Issue

The Company will not receive any proceeds from the Offer for Sale

Issue

Category Nos Bid Bid (x)
QIB 61793785 590130647 9.6x
NII 18538136 3893009 0.2x
Retail 43255650 4758122 0.1x
EMP 0 0 0x
Total 123587570 344809320 2.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Hexaware Tech. Profit & Loss

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025 TTM
Net Sales 3124 3535 3942 4648 5583 6262 7178 9200 10380 11974 13430
Other Income 17 42 49 58 28 35 67 179 22 75 452
Total Income 3141 3577 3991 4706 5611 6297 7245 9379 10403 12050 13883
Total Expenditure 2587 2960 3285 3912 4702 5212 6042 7974 8809 10140 11578
Operating Profit 554 617 705 794 909 1084 1203 1405 1594 1910 2305
Interest 1 1 1 3 10 52 38 38 42 71 106
Depreciation 48 55 63 65 103 232 224 244 284 279 361
Exceptional Income / Expenses 0 0 0 0 -17 0 0 0 0 0 -111
Profit Before Tax 505 560 641 727 779 800 941 1123 1269 1560 1727
Provision for Tax 111 141 141 143 138 179 192 239 271 386 359
Profit After Tax 393 419 500 583 641 622 749 884 998 1174 1368
Adjustments 0 0 0 0 0 0 0 0 0 2 1
Profit After Adjustments 393 419 500 583 641 622 749 884 998 1176 1369
Adjusted Earnings Per Share 6.5 6.9 8.4 9.8 10.7 10.3 12.4 14.6 16.4 19.3 22.5

Hexaware Tech. Balance Sheet

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Shareholder's Funds 1433 1741 2007 2392 2765 3236 3788 4123 4635 5357 6316
Minority's Interest 0 0 0 0 0 0 0 0 0 -2 -3
Borrowings 0 0 0 0 143 146 0 0 0 0 0
Other Non-Current Liabilities 10 -95 -113 -148 -96 308 222 176 138 500 677
Total Current Liabilities 552 540 517 711 1213 1255 1453 1955 2156 2872 3510
Total Liabilities 1995 2186 2412 2955 4025 4945 5463 6254 6929 8726 10500
Fixed Assets 533 479 541 574 2038 2478 2391 2588 2454 3760 5130
Other Non-Current Assets 317 474 417 393 262 154 139 214 274 416 323
Total Current Assets 1145 1233 1454 1988 1725 2313 2932 3452 4202 4551 5048
Total Assets 1995 2186 2412 2955 4025 4945 5463 6254 6929 8726 10500

Hexaware Tech. Cash Flow

#(Fig in Cr.) Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Opening Cash & Cash Equivalents 286 386 413 515 805 232 1011 1179 1292 1773 1977
Cash Flow from Operating Activities 393 473 476 549 596 1438 980 821 1516 1548 1739
Cash Flow from Investing Activities 14 -200 -94 -45 -998 -423 -225 -15 -300 -669 -996
Cash Flow from Financing Activities -314 -249 -280 -250 -169 -242 -602 -721 -750 -682 -831
Net Cash Inflow / Outflow 93 24 103 253 -570 774 153 84 466 197 -88
Closing Cash & Cash Equivalent 379 413 515 805 232 1011 1179 1292 1773 1977 1971

Hexaware Tech. Ratios

# Dec 2015 Dec 2016 Dec 2017 Dec 2018 Dec 2019 Dec 2020 Dec 2021 Dec 2022 Dec 2023 Dec 2024 Dec 2025
Earnings Per Share (Rs) 6.52 6.94 8.42 9.81 10.75 10.35 12.42 14.64 16.44 19.35 22.48
CEPS(Rs) 7.32 7.85 9.48 10.9 12.48 14.22 16.13 18.69 21.11 23.89 28.4
DPS(Rs) 4.33 2.75 2 4.25 4.25 3.5 4 11 8.75 8.75 11.5
Book NAV/Share(Rs) 23.38 28.08 32.58 38.55 44.99 52.5 62.29 67.15 76.03 86.72 101.99
Core EBITDA Margin(%) 17.19 16.25 16.65 15.84 15.78 16.76 15.83 13.32 15.14 15.32 13.79
EBIT Margin(%) 16.19 15.89 16.29 15.69 14.14 13.62 13.64 12.61 12.62 13.62 13.65
Pre Tax Margin(%) 16.16 15.85 16.25 15.63 13.96 12.78 13.11 12.21 12.22 13.03 12.86
PAT Margin (%) 12.59 11.86 12.67 12.55 11.49 9.92 10.43 9.61 9.61 9.8 10.19
Cash Profit Margin (%) 14.13 13.42 14.28 13.95 13.34 13.64 13.55 12.27 12.34 12.13 12.88
ROA(%) 21.08 20.05 21.73 21.74 18.38 13.86 14.39 15.09 15.13 15 14.23
ROE(%) 29.12 26.99 27.52 27.61 25.77 21.29 21.67 22.64 23.01 23.75 23.83
ROCE(%) 37.13 35.38 34.26 33.15 29.79 26.92 27.13 29.04 29.64 32.65 31.4
Receivable days 47.11 45.34 45.08 52.58 58.28 52.27 55.45 64.45 65.54 58.24 54.78
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 18.66 14.93 20.22 16.95 15.58 0 0 0 0 0 34.01
Price/Book(x) 5.2 3.69 5.22 4.31 3.72 0 0 0 0 0 7.5
Dividend Yield(%) 3.55 2.66 1.17 2.55 2.54 0 0 0 0 0 1.5
EV/Net Sales(x) 2.23 1.65 2.43 1.95 1.77 -0.12 -0.16 -0.13 -0.17 -0.16 3.32
EV/Core EBITDA(x) 12.55 9.45 13.59 11.43 10.87 -0.72 -0.95 -0.83 -1.08 -1.01 19.34
Net Sales Growth(%) 20.99 13.17 11.52 17.9 20.11 12.17 14.62 28.17 12.83 15.36 12.16
EBIT Growth(%) 20.43 11.03 14.34 13.55 8.3 7.98 14.79 18.58 12.92 24.48 12.35
PAT Growth(%) 22.82 6.6 19.17 16.8 9.92 -3.09 20.48 18.08 12.83 17.68 16.55
EPS Growth(%) 22.56 6.44 21.27 16.58 9.54 -3.72 20.02 17.89 12.27 17.73 16.2
Debt/Equity(x) 0 0 0 0 0.05 0.06 0 0.02 0 0 0
Current Ratio(x) 2.07 2.28 2.81 2.8 1.42 1.84 2.02 1.77 1.95 1.58 1.44
Quick Ratio(x) 2.07 2.28 2.81 2.8 1.42 1.84 2.02 1.77 1.95 1.58 1.44
Interest Cover(x) 453.97 494.31 429.48 288.75 76.5 16.37 26.1 30.95 31.27 23.01 17.31
Total Debt/Mcap(x) 0 0 0 0 0.01 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 12% 13% 16% 16%
Operating Profit CAGR 21% 18% 16% 15%
PAT CAGR 17% 16% 17% 13%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -37% NA% 9% 9%
ROE Average 24% 24% 23% 25%
ROCE Average 31% 31% 30% 32%

Company Contact Information

Hexaware Technologies Ltd.

8th Floor, 13th Level, Q1 Loma Co-developers1 Pvt Ltd Plot No. Gen-4/1, T T C Industrial Area Ghansoli

IPO Lead Manager(s)

Hexaware Technologies Ltd.

Citigroup Global Markets India Pvt Ltd.

HSBC Securities & Capital Markets (India) Pvt Ltd

IIFL Securities Ltd.

JP Morgan India Pvt Ltd

Kotak Mahindra Capital Co Ltd

Registrar Info

Hexaware Technologies Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp