Sharescart Research Club logo
Apollo Green 56 (-6.7%)ASK Investment 925 (-2.1%)Axles India 525 (0%)CIAL 444 (1.4%)CSK 272 (1.5%)ESDS Software 454 (1.3%)Garuda Aerospace 478 (-1.4%)Incred Holdings 150 (-1.3%)India Carbon 895 (0%)Indian Potash 2850 (0%)Inox Clean 725 (0%)Insolare Energy 185 (0%)Lava 52 (8.3%)Matrix Gas 15 (-6.2%)Motilal Oswal 12.5 (-3.5%)MSEI 6.25 (-2.3%)NCDEX 374 (-7.7%)NeRL 56 (-3.4%)NSE 2025 (5.2%)OYO 24 (0%)OYO Assets 9.95 (-17.1%)Pharmeasy 6.25 (0%)Philips India 1250 (0%)Polymatech Electronics 58 (-6.5%)RRP S4E 158 (-6%)SBI Mutual 775 (0%)Taparia Tools 6050 (0%)Ticker Ltd 32 (0%)Zepto 45 (-10%)

15 Days Price Change

Godavari Biorefin IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 334  to  352 per share
Profile
Min Investment ₹352
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Godavari Biorefineries Limited, established in 1956, is an Indian company focused on producing bio-based products, primarily from sugarcane. It manufactures sugar, ethanol, and various bio-based chemicals, emphasizing sustainability by utilizing by-products and minimizing environmental impact. The company invests in innovative technologies and research to enhance production processes and explore new applications for its products. With a strong domestic presence, it also seeks opportunities in international markets, contributing to the global transition toward renewable energy and biofuels. Additionally, Godavari engages with local communities to promote social and economic development, reinforcing its commitment to sustainable practices and the bioeconomy. Read More

Basic Info

Face Value 10 per share

Price 334  to  352 per share

P/E (x) -69

Sales( Cr.) 1870

PAT( Cr.) -23

EPS -5.1

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Samir Shantilal Somaiya Lakshmiwadi Mines Minerals Private Limited Somaiya Agencies Private Limited.

Pre Issue Share Holding 55.8%

Post Issue Share Holding 37.1%

Listing Details:

Listing Price: 310.55

Listing Gain: -13.35%

Current Price: 302.5

Gain On Issue: 302.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Oct 23, 2024
Closing Date Oct 25, 2024
Allotment Oct 28, 2024
Refund Oct 29, 2024
Delivery of Shares Oct 29, 2024
Listing Date Oct 30, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 42 14,784
Retail (Max) 13 546 192,192
S-HNI (Min) 14 588 206,976
S-HNI (Max) 67 2814 990,528
B-HNI (Min) 68 2856 1,005,312

Objective of the Issue

1. Repayment/pre-payment, in full or in part, of certain outstanding borrowings availed by our Company. 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 7879969 21748714 2.8x
NII 2363991 2198512 0.9x
Retail 5515978 9708121 1.8x
EMP 0 0 0x
Total 15759938 29471084 1.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Godavari Biorefin Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 964 1386 1008 1232 1552 1459 1538 1702 2015 1687 1870
Other Income 4 7 7 6 14 14 8 8 8 14 17
Total Income 968 1393 1015 1238 1566 1473 1546 1710 2023 1701 1887
Total Expenditure 920 1286 940 1128 1420 1356 1381 1569 1868 1553 1767
Operating Profit 48 107 74 110 146 117 166 141 155 148 120
Interest 84 84 80 88 90 69 72 60 73 76 72
Depreciation 47 44 50 49 50 45 47 48 50 60 50
Exceptional Income / Expenses 0 0 -10 0 0 0 0 0 0 0 0
Profit Before Tax -83 -20 -66 -27 6 3 46 32 32 12 -2
Provision for Tax -5 -4 -22 -8 1 -1 19 13 12 0 22
Profit After Tax -78 -16 -45 -19 6 4 27 19 20 12 -23
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -78 -16 -45 -19 6 4 27 19 20 12 -23
Adjusted Earnings Per Share -21.7 -4.4 -12.1 -5.1 1.4 1 6.5 4.6 4.7 2.9 -4.6

Godavari Biorefin Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 162 143 345 337 359 427 454 473 489 501 782
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 215 230 161 139 135 123 332 328 460 355 240
Other Non-Current Liabilities 17 5 8 -6 -7 -2 6 14 26 26 49
Total Current Liabilities 840 808 918 1165 1140 871 650 919 768 1110 884
Total Liabilities 1234 1186 1432 1635 1627 1419 1442 1734 1744 1992 1955
Fixed Assets 460 468 691 745 695 735 708 667 866 850 862
Other Non-Current Assets 69 52 94 21 86 39 41 87 53 65 69
Total Current Assets 706 666 647 869 846 644 693 979 824 1077 1023
Total Assets 1234 1186 1432 1635 1627 1419 1442 1734 1744 1992 1955

Godavari Biorefin Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 18 12 6 4 5 5 7 10 21 11
Cash Flow from Operating Activities -69 177 30 63 287 250 130 45 197 185 6
Cash Flow from Investing Activities -51 -27 -92 -28 -55 -23 -7 -48 -214 -44 -69
Cash Flow from Financing Activities 128 -156 56 -36 -231 -226 -121 6 28 -151 64
Net Cash Inflow / Outflow 9 -6 -6 -2 1 1 2 3 11 -10 1
Closing Cash & Cash Equivalent 18 12 6 4 5 6 7 10 21 11 12

Godavari Biorefin Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -21.73 -4.45 -12.1 -5.07 1.44 0.97 6.47 4.55 4.68 2.93 -4.58
CEPS(Rs) -8.54 7.75 1.42 7.91 14.44 11.69 17.71 16 16.62 17.22 5.21
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 45.35 40.12 93.42 89.64 93.5 101.84 108.22 112.77 116.69 119.37 152.8
Core EBITDA Margin(%) 4.39 6.96 6.34 8.33 8.51 7.08 10.25 7.81 7.26 7.92 5.54
EBIT Margin(%) 0.09 4.39 1.32 4.92 6.2 4.94 7.72 5.43 5.19 5.22 3.76
Pre Tax Margin(%) -8.34 -1.4 -6.21 -2.17 0.41 0.23 3.01 1.88 1.58 0.74 -0.08
PAT Margin (%) -7.79 -1.1 -4.19 -1.53 0.36 0.28 1.77 1.12 0.97 0.73 -1.25
Cash Profit Margin (%) -3.06 1.92 0.49 2.39 3.57 3.36 4.83 3.94 3.46 4.28 1.42
ROA(%) -6.29 -1.31 -3.42 -1.24 0.34 0.27 1.9 1.2 1.13 0.66 -1.19
ROE(%) -47.91 -10.41 -18.3 -5.59 1.59 1.03 6.16 4.12 4.08 2.48 -3.65
ROCE(%) 0.08 6.24 1.27 4.84 7.91 6.65 11.7 8.72 8.96 7.4 5.79
Receivable days 26.96 21.2 26.67 29.48 33.3 33.68 34.98 36.65 33.95 42.4 32.01
Inventory Days 194.53 128.99 169.42 165 140.59 119.09 95.69 115.34 106.13 143.32 150.75
Payable days 51.94 46.5 72 84.46 116.29 134.45 128.05 146.72 128.45 159.71 152.94
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0.96
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.94 0.59 0.9 0.76 0.51 0.4 0.37 0.37 0.36 0.39 0.65
EV/Core EBITDA(x) 18.77 7.69 12.2 8.51 5.42 5.01 3.39 4.48 4.74 4.48 10.05
Net Sales Growth(%) 0 43.84 -27.28 22.21 26.02 -6 5.42 10.67 18.35 -16.28 10.88
EBIT Growth(%) 0 6907.81 -77.8 336.01 56.92 -25.18 64.8 -22.07 13.01 -15.81 -20.18
PAT Growth(%) 0 79.52 -181.19 57.32 129 -26.57 568.35 -29.67 2.83 -37.37 -290.39
EPS Growth(%) 0 79.52 -171.95 58.1 128.44 -32.81 568.35 -29.67 2.83 -37.37 -256.04
Debt/Equity(x) 5.57 5.74 2.63 2.8 2.21 1.38 1.23 1.34 1.5 1.31 0.63
Current Ratio(x) 0.84 0.82 0.7 0.75 0.74 0.74 1.07 1.07 1.07 0.97 1.16
Quick Ratio(x) 0.21 0.22 0.16 0.21 0.24 0.3 0.41 0.36 0.4 0.24 0.32
Interest Cover(x) 0.01 0.76 0.18 0.69 1.07 1.05 1.64 1.53 1.44 1.16 0.98
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.65

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 11% 3% 5% 7%
Operating Profit CAGR -19% -5% 1% 10%
PAT CAGR -292% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 67% NA% NA% NA%
ROE Average -4% 1% 3% -6%
ROCE Average 6% 7% 9% 6%

Company Contact Information

Godavari Biorefineries Ltd.

Somaiya Bhavan, 45/47 Mahatma Gandhi Road Fort

IPO Lead Manager(s)

Godavari Biorefineries Ltd.

Equirus Capital Pvt Ltd

SBI Capital Markets Ltd

Registrar Info

Godavari Biorefineries Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp