Sharescart Research Club logo
Apollo Green 69 (23.2%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 438 (-1.4%)ESDS Software 472 (0.9%)Garuda Aerospace 455 (-2.8%)Goodluck Defence 374 (5.6%)Hero Motors 325 (0%)Hinduja Leyland 244 (-1.6%)ICL Fincorp 25 (0%)Incred Holdings 149 (-0.7%)Kineco Limited 3250 (-1.1%)Lava 58 (11.5%)Market Simplified 26 (-7.1%)Martin and 865 (1.8%)Matrix Gas 12 (-14.3%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (0%)NCDEX 368 (0%)NSE 2035 (2%)Onix Renewable 66 (17.9%)OYO 26.5 (10.4%)OYO Assets 9.25 (-7%)Pharmeasy 5.6 (-10.4%)Philips India 1250 (0%)Polymatech Electronics 56 (0%)SBI Mutual 795 (3.5%)Sun Drops 254 (0%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Genxai Analytics IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 54.84 Cr
Profile
Price Range 110  to  116 per share
Profile
Min Investment ₹116
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are a technology-driven provider of enterprise performance and analytics solutions that enable organisations to streamline workflows, improve system performance, and enhance operational efficiency. We integrate data and processes across finance, sales, operations, customer management and human resources into unified systems, enabling teams to work with a single source of information and make operational decisions more efficiently. Read More

Basic Info

Face Value 10 per share

Price 110  to  116 per share

P/E (x) 23.2

Sales( Cr.) 29

PAT( Cr.) 7

EPS 5

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Rakesh Agarwal Lakshmi Agarwal

Pre Issue Share Holding 90.28%

Post Issue Share Holding --%

Listing Details:

Listing Price: --

Listing Gain: --

Current Price: --

Gain On Issue: 0 | 0%

GMP: 15

GMP %: 12.9 %

IPO Tentative Timetable

Opening Date Jun 05, 2026
Closing Date Jun 09, 2026
Allotment Jun 10, 2026
Refund Jun 11, 2026
Delivery of Shares Jun 11, 2026
Listing Date Jun 12, 2026

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2400 278,400
Retail (Max) -- -- --
S-HNI (Min) 1 2400 278,400
S-HNI (Max) 3 7200 835,200
B-HNI (Min) 4 9600 1,113,600

Objective of the Issue

1. Funding Working Capital requirement of our Company.2. Repayment and / or prepayment in part or full of its outstanding borrowings.3. Capital expenditure to meet expenses for development of new products.4. General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 0 0 0x
Retail 0 0 0x
EMP 0 0 0x
Total 0 0 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Genxai Analytics Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 17 24 29
Other Income 0 0 0
Total Income 17 24 29
Total Expenditure 15 20 19
Operating Profit 1 4 10
Interest 0 0 1
Depreciation 0 0 1
Exceptional Income / Expenses 0 0 0
Profit Before Tax 1 4 9
Provision for Tax 0 1 2
Profit After Tax 1 3 7
Adjustments 0 0 0
Profit After Adjustments 1 3 7
Adjusted Earnings Per Share 0.7 2.2 5.5

Genxai Analytics Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 4 11
Minority's Interest 0 0 1
Borrowings 1 2 2
Other Non-Current Liabilities 0 0 0
Total Current Liabilities 4 4 8
Total Liabilities 7 11 23
Fixed Assets 1 2 6
Other Non-Current Assets 0 2 4
Total Current Assets 5 7 14
Total Assets 7 11 23

Genxai Analytics Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 2
Cash Flow from Operating Activities 1 0 4
Cash Flow from Investing Activities -1 -3 -6
Cash Flow from Financing Activities 1 3 3
Net Cash Inflow / Outflow 0 1 1
Closing Cash & Cash Equivalent 1 2 4

Genxai Analytics Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.71 2.22 5.54
CEPS(Rs) 0.88 2.5 5.94
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 1.49 3.71 9.63
Core EBITDA Margin(%) 8.45 16.6 34.03
EBIT Margin(%) 7.43 15.78 33.38
Pre Tax Margin(%) 6.94 14.76 31.21
PAT Margin (%) 5.09 11.02 22.96
Cash Profit Margin (%) 6.34 12.41 24.83
ROA(%) 12.85 30.02 38.11
ROE(%) 47.58 85.57 82.29
ROCE(%) 47.41 68.25 69.77
Receivable days 49.23 37.64 60.87
Inventory Days 0 0 0
Payable days 0 0 0
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) -0.02 0.09 0.14
EV/Core EBITDA(x) -0.27 0.5 0.39
Net Sales Growth(%) 0 45.26 18.54
EBIT Growth(%) 0 208.67 150.73
PAT Growth(%) 0 214.35 146.93
EPS Growth(%) 0 214.35 149.16
Debt/Equity(x) 0.46 0.93 0.63
Current Ratio(x) 1.3 1.82 1.62
Quick Ratio(x) 1.3 1.82 1.62
Interest Cover(x) 15.23 15.41 15.36
Total Debt/Mcap(x) 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% 0% 0% 0%
Operating Profit CAGR 150% 0% 0% 0%
PAT CAGR 133% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 82% 72% 72% 72%
ROCE Average 70% 62% 62% 62%

Company Contact Information

Genxai Analytics Ltd.

Neha Agarwal

+91 9216043668

Secretarial@genxai.com

3rd Floor, Tower-7 Plot No.7, Teachers Colony Baba Market, Dcm, Ajmer Road

IPO Lead Manager(s)

Genxai Analytics Ltd.

Choice Capital Advisors Pvt Ltd

Registrar Info

Genxai Analytics Ltd.

Bigshare Services Pvt Ltd

G 10 Left Wing Amruta Village , Opp: Yashoda Hospital,Raj Bhavan Road,Somajiguda,Hyderabad

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp