Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Game Changers Texfab IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2015 Industry: Textile Listed Page

Profile
Issue Size 45.7 Cr
Profile
Price Range 96  to  102 per share
Profile
Min Investment ₹102
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our company was started by Mrs. Kavita Aggarwal, mother of our promoter Mr. Ankur Aggarwal and Mrs. Ankita Aggarwal, sister of Mr. Ankur Aggarwal in 2015. Later, the company was acquired by our promoters, Mr. Sanjeev Goel who has an overall experience of 25 years including 17 years in the field of Information Technology and 08 years of business experience in our company and Mr. Ankur Aggarwal, who has an experience of 19 years in the field of textiles. Backed by their experience and driven by their passion to offer the customers a wide selection and tech-enabled marketplace, our promoters have been the pillars of our company’s growth and has built a strong value system for our company.Our company is engaged in finding the finest fabric material as per customer specifications and sourcing them from the right suppliers, ensuring the right material solutions. ‘Sourcing of Fabrics’ refers to the process of selecting and procuring raw materials for textile production, which includes identifying suppliers, negotiating prices, and ensuring the quality and sustainability of the fabrics. Our company deals with variety of fabrics but specializes in women's wear fabrics and technical textiles fabrics, including outdoor and PVC-coated fabrics for a variety of uses such as awnings, outdoor furniture upholstery, tarpaulins, sports goods, tents, etc. Read More

Basic Info

Face Value 10 per share

Price 96  to  102 per share

P/E (x) 10.6

Sales( Cr.) 116

PAT( Cr.) 12

EPS 9.6

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Ankur Aggarwal Sanjeev Goel Force Multiplier Ecommerce Pvt Ltd.

Pre Issue Share Holding 98.67%

Post Issue Share Holding 69.02%

Listing Details:

Listing Price: 104.15

Listing Gain: 2.06%

Current Price: 107.5

Gain On Issue: 107.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Oct 28, 2025
Closing Date Oct 30, 2025
Allotment Oct 31, 2025
Refund Nov 03, 2025
Delivery of Shares Nov 03, 2025
Listing Date Nov 04, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2400 244,800
Retail (Max) -- -- --
S-HNI (Min) 1 2400 244,800
S-HNI (Max) 4 9600 979,200
B-HNI (Min) 5 12000 1,224,000

Objective of the Issue

1.Working capital requirements2.Capital expenditure.3.General corporate purposes and unidentified inorganic acquisitions.

Issue

Category Nos Bid Bid (x)
QIB 1656000 1666800 1x
NII 1036800 1402800 1.4x
Retail 1788000 2116800 1.2x
EMP 0 0 0x
Total 4480800 5186400 1.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Game Changers Texfab Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 35 100 98 116
Other Income 0 0 0 0
Total Income 35 101 98 116
Total Expenditure 34 99 91 97
Operating Profit 1 1 7 19
Interest 0 1 1 2
Depreciation 0 0 0 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 0 1 6 16
Provision for Tax 0 0 1 4
Profit After Tax 0 1 4 12
Adjustments 0 0 0 0
Profit After Adjustments 0 1 4 12
Adjusted Earnings Per Share 0.1 0.4 1367.7 9.6

Game Changers Texfab Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 5 9 21
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities -0 1 4 3
Total Current Liabilities 8 16 28 27
Total Liabilities 12 22 41 51
Fixed Assets 1 1 6 6
Other Non-Current Assets 2 2 0 0
Total Current Assets 9 19 35 45
Total Assets 12 22 41 51

Game Changers Texfab Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities -0 -2 3 3
Cash Flow from Investing Activities -0 -0 -1 -2
Cash Flow from Financing Activities 0 2 -2 -2
Net Cash Inflow / Outflow 0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0

Game Changers Texfab Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.12 0.42 1367.69 9.64
CEPS(Rs) 0.28 0.51 1469.94 10.45
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 2.75 3.73 2863.81 16.78
Core EBITDA Margin(%) 2.23 1.27 6.93 16.17
EBIT Margin(%) 1.84 1.23 6.63 15.31
Pre Tax Margin(%) 0.57 0.6 5.84 13.98
PAT Margin (%) 0.41 0.53 4.36 10.44
Cash Profit Margin (%) 0.97 0.64 4.69 11.32
ROA(%) 1.19 3.11 13.54 26.14
ROE(%) 4.28 13.08 62.73 80.59
ROCE(%) 7.92 12.86 50.63 85.96
Receivable days 77.67 39.04 58.25 69.22
Inventory Days 16.96 8.31 28.43 45.12
Payable days 27.07 20.92 61.57 71.06
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.13 0.06 0.06 0.16
EV/Core EBITDA(x) 5.62 4.73 0.8 0.97
Net Sales Growth(%) 0 186.49 -2.64 18.11
EBIT Growth(%) 0 91.94 422.83 172.84
PAT Growth(%) 0 263.36 708.79 182.74
EPS Growth(%) 0 258.7 0 -99.3
Debt/Equity(x) 1.4 1.38 0.62 0.27
Current Ratio(x) 1.11 1.16 1.27 1.68
Quick Ratio(x) 0.92 0.97 0.83 1.07
Interest Cover(x) 1.45 1.96 8.47 11.52
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 49% 0% 0%
Operating Profit CAGR 171% 167% 0% 0%
PAT CAGR 200% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 81% 52% 40% 40%
ROCE Average 86% 50% 39% 39%

Company Contact Information

Game Changers Texfab Ltd.

Nikunj Gupta

91 8377936803

compliance@tradeuno.com

3656- P- No- 21, Hathi Khanna Bahadur Garh Road Central Delhi

IPO Lead Manager(s)

Game Changers Texfab Ltd.

Corpwis Advisors Pvt Ltd.

Registrar Info

Game Changers Texfab Ltd.

Skyline Financial Services Pvt Ltd

123 , Vinoba Puri,Lajpat Nagar - II,New Delhi

011-26847136/26833777

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!