Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

EPW India IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2021 Industry: Trading Listed Page

Profile
Issue Size 22.77 Cr
Profile
Price Range 95  to  97 per share
Profile
Min Investment ₹97
Profile
Lot Size 1
Profile
Face Value ₹5
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are IT electronics refurbishing company providing refurbished electronics by using two different Supplychain method (Direct to consumer and Business to Business) at significant prices as compared to new products. Our business model encompasses end to end reverse supply chain for IT assets. It involves procuring used IT assets (laptops, desktops, Chromebook and peripherals), refurbishing them to as close to new condition, and selling them directly to end use customers – businesses or retail. Currently, the company sells IT products like laptops, desktops, Chromebook, monitors, and accessories (keyboards, mouse, etc.) through its own shops and website. Read More

Basic Info

Face Value 5 per share

Price 95  to  97 per share

P/E (x) 0.2

Sales( Cr.) 53

PAT( Cr.) 4

EPS 433.3

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Yousuf Uddin Mohd Fasi Uddin Mohd Zaki Uddin

Pre Issue Share Holding 100%

Post Issue Share Holding 71.43%

Listing Details:

Listing Price: 111

Listing Gain: 12.61%

Current Price: 129.9

Gain On Issue: 129.9 | 0%

GMP: 2.5

GMP %: 2.6 %

IPO Tentative Timetable

Opening Date Dec 22, 2025
Closing Date Dec 24, 2025
Allotment Dec 25, 2025
Refund Dec 26, 2025
Delivery of Shares Dec 26, 2025
Listing Date Dec 29, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2400 232,800
Retail (Max) -- -- --
S-HNI (Min) 1 2400 232,800
S-HNI (Max) 4 9600 931,200
B-HNI (Min) 5 12000 1,164,000

Objective of the Issue

1. To meet the working capital requirement2. Repayment of banking facilities availed by the company3. General Corporate Purpose

Issue

Category Nos Bid Bid (x)
QIB 0 726000 0x
NII 0 882000 0x
Retail 0 1428000 0x
EMP 0 0 0x
Total 0 3036000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

EPW India Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 7 19 53
Other Income 0 0 0
Total Income 7 19 53
Total Expenditure 7 18 47
Operating Profit 0 1 6
Interest 0 0 0
Depreciation 0 0 0
Exceptional Income / Expenses 0 0 0
Profit Before Tax 0 1 6
Provision for Tax 0 0 2
Profit After Tax 0 1 4
Adjustments 0 0 0
Profit After Adjustments 0 1 4
Adjusted Earnings Per Share 0.1 0.9 5.3

EPW India Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 1 5
Minority's Interest 0 0 0
Borrowings 0 0 0
Other Non-Current Liabilities 0 0 0
Total Current Liabilities 6 7 22
Total Liabilities 6 8 27
Fixed Assets 0 0 0
Other Non-Current Assets 0 0 0
Total Current Assets 6 8 27
Total Assets 6 8 27

EPW India Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1
Cash Flow from Operating Activities 0 0 -11
Cash Flow from Investing Activities -0 -0 -0
Cash Flow from Financing Activities 1 -0 12
Net Cash Inflow / Outflow 1 0 0
Closing Cash & Cash Equivalent 1 1 1

EPW India Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.08 0.9 5.28
CEPS(Rs) 0.11 0.93 5.4
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 0.25 1.15 6.44
Core EBITDA Margin(%) 1.67 5.54 11.64
EBIT Margin(%) 1.32 5.5 11.52
Pre Tax Margin(%) 1.3 5.44 11.28
PAT Margin (%) 0.97 4 8.13
Cash Profit Margin (%) 1.38 4.13 8.3
ROA(%) 1.03 10.33 24.58
ROE(%) 31.2 128.42 139.17
ROCE(%) 11.12 103.59 65.64
Receivable days 8.59 29.55 42.37
Inventory Days 254.92 86.88 64.73
Payable days 318.23 125.15 53.53
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) -0.01 -0.03 0.21
EV/Core EBITDA(x) -0.51 -0.45 1.81
Net Sales Growth(%) 0 178.23 187.65
EBIT Growth(%) 0 1062.03 502.68
PAT Growth(%) 0 1050 485.07
EPS Growth(%) 0 1050 485.07
Debt/Equity(x) 2.82 0.24 2.32
Current Ratio(x) 1.02 1.12 1.23
Quick Ratio(x) 0.25 0.54 0.55
Interest Cover(x) 109.63 87.85 48.71
Total Debt/Mcap(x) 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 179% 0% 0% 0%
Operating Profit CAGR 500% 0% 0% 0%
PAT CAGR 300% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 139% 100% 100% 100%
ROCE Average 66% 60% 60% 60%

Company Contact Information

EPW India Ltd.

Deepika Gupta

79934 39988

compliance@epwindia.com

Shop No. 131 & 132, Ground Floor C- Block Chenoy Trade Center Parklane

IPO Lead Manager(s)

EPW India Ltd.

Getfive Advisors Pvt Ltd. (Formally known as Aavanya Advisors Pvt Ltd.)

Registrar Info

EPW India Ltd.

Bigshare Services Pvt Ltd

G 10 Left Wing Amruta Village , Opp: Yashoda Hospital,Raj Bhavan Road,Somajiguda,Hyderabad

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!