Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Encompass Design Ind IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 28.77 Cr
Profile
Price Range 101  to  107 per share
Profile
Min Investment ₹107
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Encompass Design India Limited (EDIL), operating under the brand name ‘ScaleSauce’, is engaged in building and scaling consumer brands in India, with a focus on the home & living and food segments tailored to the modern urban Indian consumer. The Company was incorporated in 2010 as a trading enterprise and commenced the trading of fabrics . In response to emerging market opportunities, we subsequently expanded our operations to include e-commerce support services, which we operated alongside our trading activities. Read More

Basic Info

Face Value 10 per share

Price 101  to  107 per share

P/E (x) 10.3

Sales( Cr.) 55

PAT( Cr.) 11

EPS 10.4

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Amit Rajendraprasad Dalmia Susmita Amit Dalmia Ruman Kailash Agarwal Yogendra Vashishta

Pre Issue Share Holding 80.19%

Post Issue Share Holding 58.94%

Listing Details:

Listing Price: 203.3

Listing Gain: 47.37%

Current Price: 241.5

Gain On Issue: 241.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Dec 05, 2025
Closing Date Dec 09, 2025
Allotment Dec 10, 2025
Refund Dec 11, 2025
Delivery of Shares Dec 11, 2025
Listing Date Dec 12, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2400 256,800
Retail (Max) -- -- --
S-HNI (Min) 1 2400 256,800
S-HNI (Max) 3 7200 770,400
B-HNI (Min) 4 9600 1,027,200

Objective of the Issue

1. Funding capital expenditure requirements of our company towards purchasing office with furniture.2. Funding capital expenditure requirements of our Company towards purchase of office premise for establishing an in- house studio.3. Repayment/ prepayment of certain borrowings availed by our Company and4. General corporate purpose.

Issue

Category Nos Bid Bid (x)
QIB 0 894000 0x
NII 0 2656800 0x
Retail 0 2119200 0x
EMP 0 0 0x
Total 0 5670000 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Encompass Design Ind Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 22 40 55
Other Income 0 0 0
Total Income 22 40 55
Total Expenditure 21 29 38
Operating Profit 1 11 17
Interest 0 0 0
Depreciation 2 2 2
Exceptional Income / Expenses 0 0 0
Profit Before Tax -1 9 15
Provision for Tax 0 2 4
Profit After Tax -1 7 11
Adjustments 0 0 0
Profit After Adjustments -1 7 11
Adjusted Earnings Per Share -1.8 8.7 10.4

Encompass Design Ind Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 10 33
Minority's Interest 0 0 0
Borrowings 7 6 3
Other Non-Current Liabilities -1 1 1
Total Current Liabilities 13 6 17
Total Liabilities 23 23 53
Fixed Assets 6 11 19
Other Non-Current Assets 0 0 0
Total Current Assets 17 12 35
Total Assets 23 23 53

Encompass Design Ind Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0
Cash Flow from Operating Activities 3 7 5
Cash Flow from Investing Activities -1 -7 -10
Cash Flow from Financing Activities -3 0 17
Net Cash Inflow / Outflow -0 0 12
Closing Cash & Cash Equivalent 0 0 13

Encompass Design Ind Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -1.84 8.68 10.35
CEPS(Rs) 0.35 10.87 12.54
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 4.91 13.08 31.25
Core EBITDA Margin(%) 2.59 28.12 30.86
EBIT Margin(%) -4.22 24.07 27.36
Pre Tax Margin(%) -4.52 23.17 26.78
PAT Margin (%) -5.99 17.18 19.75
Cash Profit Margin (%) 1.13 21.49 23.92
ROA(%) -5.62 29.77 28.17
ROE(%) -37.53 99.62 50.28
ROCE(%) -8.31 65.57 45.81
Receivable days 39.75 32.47 45.79
Inventory Days 217.08 81.83 53.31
Payable days 195.85 80.25 15.95
PER(x) 0 0 0
Price/Book(x) 0 0 0
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 0.36 0.2 0.04
EV/Core EBITDA(x) 12.3 0.71 0.12
Net Sales Growth(%) 0 85.17 36.48
EBIT Growth(%) 0 1157.25 55.11
PAT Growth(%) 0 631.36 56.91
EPS Growth(%) 0 571.24 19.22
Debt/Equity(x) 2.14 0.78 0.44
Current Ratio(x) 1.26 2.03 2.09
Quick Ratio(x) 0.28 1.16 1.43
Interest Cover(x) -14.02 26.88 47.26
Total Debt/Mcap(x) 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% 0% 0% 0%
Operating Profit CAGR 55% 0% 0% 0%
PAT CAGR 57% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 50% 37% 37% 37%
ROCE Average 46% 34% 34% 34%

Company Contact Information

Encompass Design India Ltd.

Nikita Dinesh Chandak

+91 7738988671

cs@edipl.in

Virwani Indl Estate Shop No. A-101, Opp Western Exp Highway Goregaon (East)

IPO Lead Manager(s)

Encompass Design India Ltd.

3Dimension Capital Services Ltd.

Registrar Info

Encompass Design India Ltd.

MUFG Intime India Pvt Ltd.

C 101, 247 Park, LBS Marg, Vikhroli (W), Mumbai (Old Address:) C-13 Pannalal Silk Compound, L B S Marg, Bhandup Mumbai Maharashtra

+91 810 811 8484

91-022-49186060

rnt.helpdesk@in.mpms.mufg.com

https://in.mpms.mufg.com/

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp