Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Davin Sons Retail IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2023 Industry: Retailing Listed Page

Profile
Issue Size --
Profile
Price Range 55  to  55 per share
Profile
Min Investment ₹55
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Incorporated in March 2022, Davin Sons Retail Limited specializes in the manufacturing and design of a wide variety of high-quality readymade garments, including jeans, denim jackets, and shirts, produced for other brands. The company operates through two key business verticals: the manufacturing of readymade garments on a job work basis and the distribution of FMCG products. The company’s operations span across several states, including Haryana, Delhi, Punjab, Arunachal Pradesh, Rajasthan, Gujarat, Bihar, and Chhattisgarh, serving a wide range of customers across these regions The company’s competitive strengths include a diversified product portfolio, a strong focus on quality and innovation, an experienced management team with significant industry expertise and a successful track record, and good relationships with both customers and suppliers. Its diversified business model also helps protect the company from industry-specific slowdowns. Read More

Basic Info

Face Value 10 per share

Price 55  to  55 per share

P/E (x) 13.4

Sales( Cr.) 14

PAT( Cr.) 2

EPS 4.1

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

Mr Mohit Arora Mr Nohit Arora Mr Davinder Arora Mrs Lalita Rani

Pre Issue Share Holding 100%

Post Issue Share Holding 45.94%

Listing Details:

Listing Price: 44

Listing Gain: -25%

Current Price: 40.1

Gain On Issue: 40.1 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 02, 2025
Closing Date Jan 06, 2025
Allotment Jan 07, 2025
Refund Jan 08, 2025
Delivery of Shares Jan 08, 2025
Listing Date Jan 09, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 110,000
Retail (Max) 1 2000 110,000
S-HNI (Min) 2 4000 220,000
S-HNI (Max) 9 18000 990,000
B-HNI (Min) 10 20000 1,100,000

Objective of the Issue

1. To finance the Capital Expenditure for the purchase of the Warehouse. 2. To part finance the requirement of Working Capital. 3. To meet General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 798000 52747800 66.1x
Retail 798000 131494440 164.8x
EMP 0 0 0x
Total 1596000 192796800 120.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Davin Sons Retail Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 4 13 14
Other Income 0 0 0 0
Total Income 0 4 13 14
Total Expenditure 0 3 11 11
Operating Profit 0 1 2 3
Interest 0 0 0 0
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 0 1 2 2
Provision for Tax 0 0 1 1
Profit After Tax 0 1 2 2
Adjustments 0 0 0 0
Profit After Adjustments 0 1 2 2
Adjusted Earnings Per Share 0 2.9 4.5 3.2

Davin Sons Retail Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 1 6 16
Minority's Interest 0 0 0 0
Borrowings 0 1 0 0
Other Non-Current Liabilities 0 0 -0 0
Total Current Liabilities 0 2 3 3
Total Liabilities 0 5 9 19
Fixed Assets 0 0 0 1
Other Non-Current Assets 0 0 0 0
Total Current Assets 0 4 8 18
Total Assets 0 5 9 19

Davin Sons Retail Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 1
Cash Flow from Operating Activities -0 -0 -1 -1
Cash Flow from Investing Activities 0 -0 -0 -1
Cash Flow from Financing Activities 0 1 2 9
Net Cash Inflow / Outflow 0 1 0 7
Closing Cash & Cash Equivalent 0 1 1 7

Davin Sons Retail Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 2.87 4.47 3.16
CEPS(Rs) 0 2.9 4.78 3.41
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 0.56 5.51 15.15 30.33
Core EBITDA Margin(%) 0 18.02 17.44 18.57
EBIT Margin(%) 0 19.97 16.62 18.06
Pre Tax Margin(%) 0 19.95 16.46 16.58
PAT Margin (%) 0 14.78 12.25 12.29
Cash Profit Margin (%) 0 14.96 13.08 13.28
ROA(%) 0 24.57 24.52 11.77
ROE(%) 0 99.45 49.39 15.46
ROCE(%) 0 63.24 54.5 21.56
Receivable days 0 192.26 83.62 124.65
Inventory Days 0 112.24 52.98 78.61
Payable days 0 117.06 79.52 63.61
PER(x) 0 0 0 6.17
Price/Book(x) 0 0 0 0.64
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0 0.22 0.25 0.28
EV/Core EBITDA(x) 0 1.09 1.44 1.45
Net Sales Growth(%) 0 0 249.52 1.01
EBIT Growth(%) 0 0 190.75 9.76
PAT Growth(%) 0 0 189.74 1.35
EPS Growth(%) 0 0 56.03 -29.39
Debt/Equity(x) 0 1.18 0.04 0.06
Current Ratio(x) 0 1.96 2.67 5.48
Quick Ratio(x) 0 1.42 1.79 4.53
Interest Cover(x) 0 850.33 109.07 12.25
Total Debt/Mcap(x) 0 0 0 0.09

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 0% 0% 0%
Operating Profit CAGR 50% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 114% NA% NA% NA%
ROE Average 15% 55% 41% 41%
ROCE Average 22% 46% 35% 35%

Company Contact Information

Davin Sons Retail Ltd.

609, Sixth Floor, P. P. City Centre Plot No. 3 Road No. 44, Pitampura Rani Bagh North West Delhi

IPO Lead Manager(s)

Davin Sons Retail Ltd.

Navigant Corporate Advisors Ltd

Registrar Info

Davin Sons Retail Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!