Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Cryogenic OGS IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 12.72 Cr
Profile
Price Range 44  to  47 per share
Profile
Min Investment ₹47
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We provide high-quality measurement and filtration equipment and systems by fabrication and assembling for various sectors like oil, gas, chemicals and allied fluid industry. Focused on innovative and tailored services, for oil, gas, chemicals and allied fluid industry, we provide customized solutions to meet the specific needs of our customers. Our team of experts works closely with clients to understand their unique requirements, developing tailored strategies that maximize efficiency and minimize costs. Read More

Basic Info

Face Value 10 per share

Price 44  to  47 per share

P/E (x) 8.1

Sales( Cr.) 33

PAT( Cr.) 6

EPS 5.8

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Nilesh Natvarlal Patel Kiranben Nileshbhai Patel Dhairya Patel

Pre Issue Share Holding 100%

Post Issue Share Holding 73.53%

Listing Details:

Listing Price: 89.3

Listing Gain: 47.37%

Current Price: 213.4

Gain On Issue: 213.4 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jul 03, 2025
Closing Date Jul 07, 2025
Allotment Jul 08, 2025
Refund Jul 09, 2025
Delivery of Shares Jul 09, 2025
Listing Date Jul 10, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 3000 141,000
Retail (Max) 1 3000 141,000
S-HNI (Min) 2 6000 282,000
S-HNI (Max) 7 21000 987,000
B-HNI (Min) 8 24000 1,128,000

Objective of the Issue

1. To Meet Working Capital Requirements 2. General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 717000 150279000 209.6x
NII 729000 624096000 856.1x
Retail 1260000 974982000 773.8x
EMP 0 0 0x
Total 2706000 1749357000 646.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Cryogenic OGS Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 23 22 24 33
Other Income 1 1 1 1
Total Income 24 23 26 34
Total Expenditure 19 16 18 25
Operating Profit 5 6 8 9
Interest 0 0 0 0
Depreciation 0 1 1 1
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 4 5 7 8
Provision for Tax 1 1 2 2
Profit After Tax 3 4 5 6
Adjustments 0 0 0 0
Profit After Adjustments 3 4 5 6
Adjusted Earnings Per Share 3.1 3.9 5.1 5.8

Cryogenic OGS Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 13 18 23 29
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 0 0 -0 0
Total Current Liabilities 9 6 5 5
Total Liabilities 22 24 28 34
Fixed Assets 8 7 7 7
Other Non-Current Assets 1 1 2 3
Total Current Assets 14 15 19 24
Total Assets 22 24 28 34

Cryogenic OGS Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 8 8 10
Cash Flow from Operating Activities 2 2 2 2
Cash Flow from Investing Activities -1 -0 -1 -1
Cash Flow from Financing Activities -1 -2 -0 -0
Net Cash Inflow / Outflow 1 0 0 1
Closing Cash & Cash Equivalent 8 8 8 10

Cryogenic OGS Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.13 3.88 5.09 5.83
CEPS(Rs) 3.59 4.53 5.63 6.33
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 12.8 16.68 21.77 27.61
Core EBITDA Margin(%) 18.63 25.65 26.33 24.2
EBIT Margin(%) 19.42 25.7 29.85 25.31
Pre Tax Margin(%) 18.97 24.87 29.36 25.13
PAT Margin (%) 14.07 18.51 22.04 18.61
Cash Profit Margin (%) 16.15 21.59 24.37 20.19
ROA(%) 14.65 17.59 20.55 19.82
ROE(%) 24.41 26.33 26.47 23.62
ROCE(%) 30.19 34.8 35.86 32.12
Receivable days 41.23 64.43 78.87 66.37
Inventory Days 38.08 35.99 43.93 53.88
Payable days 160.65 181.36 130.39 70
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.25 -0.35 -0.37 -0.02
EV/Core EBITDA(x) -1.18 -1.2 -1.16 -0.06
Net Sales Growth(%) 0 -5.61 10.14 35.67
EBIT Growth(%) 0 24.91 27.94 15.03
PAT Growth(%) 0 24.23 31.12 14.55
EPS Growth(%) 0 24.23 31.12 14.55
Debt/Equity(x) 0.12 0 0 0
Current Ratio(x) 1.54 2.43 3.62 5.26
Quick Ratio(x) 1.26 2.13 2.87 4
Interest Cover(x) 43.81 31.3 60.43 139.26
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% 13% 0% 0%
Operating Profit CAGR 13% 22% 0% 0%
PAT CAGR 20% 26% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 24% 25% 25% 25%
ROCE Average 32% 34% 33% 33%

Company Contact Information

Cryogenic OGS Ltd.

Rashmi Kamlesh Otavani

+91 98988 67136

cs@cryogenicogs.com

60, 61, 62, 63 Por Industrial Park Behind Sahyog Hotel P O R

IPO Lead Manager(s)

Cryogenic OGS Ltd.

Beeline Capital Advisors Pvt Ltd.

Registrar Info

Cryogenic OGS Ltd.

MUFG Intime India Pvt Ltd.

C-101, 1st Floor, 247 Park, Lal Bahadur Shastri Marg, Vikhroli (West), Mumbai Mumbai City Maharashtra 400083

rnt.helpdesk@in.mpms.mufg.com

https://in.mpms.mufg.com/

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp