Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Crayons Advertis IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 1986 Industry: Advertising & Media Listed Page

Profile
Issue Size --
Profile
Price Range 62  to  65 per share
Profile
Min Investment ₹65
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Crayons Advertising Limited is a dynamic and innovative marketing communications company that specializes in providing comprehensive advertising and branding solutions. Established with a vision to redefine the advertising industry, Crayons Advertising Limited has emerged as a leading player in the market. With a team of creative professionals and strategic thinkers, the company offers a wide range of services including brand strategy, advertising campaigns, digital marketing, public relations, media planning, and event management. They cater to clients from various industries and have successfully executed campaigns for both national and international brands. Crayons Advertising Limited stands out for its ability to blend creativity with business acumen, delivering impactful and results-driven campaigns that resonate with the target audience. Their holistic approach, backed by market research and consumer insights, ensures that each campaign is tailored to meet the unique needs and objectives of their clients. Committed to excellence and innovation, Crayons Advertising Limited continues to push boundaries and set new benchmarks in the advertising industry, making them a trusted partner for businesses seeking to make a lasting impression in the market. Read More

Basic Info

Face Value 10 per share

Price 62  to  65 per share

P/E (x) 14.4

Sales( Cr.) 234

PAT( Cr.) 7

EPS 4.5

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mr. Kunal Lalani Mrs. Vimi Lalani M/s Vimi Investments and Finance Private Limited

Pre Issue Share Holding 100%

Post Issue Share Holding 64.62%

Listing Details:

Listing Price: 90

Listing Gain: 27.78%

Current Price: 38

Gain On Issue: 38 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date May 22, 2023
Closing Date May 25, 2023
Allotment May 26, 2023
Refund May 29, 2023
Delivery of Shares May 29, 2023
Listing Date May 30, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 130,000
Retail (Max) 1 2000 130,000
S-HNI (Min) 2 4000 260,000
S-HNI (Max) 7 14000 910,000
B-HNI (Min) 8 16000 1,040,000

Objective of the Issue

1. Funding of working capital requirements of the Company 2. Capital expenditure on infrastructure and cutting-edge technology for expansion 3. General Corporate Expenses

Issue

Category Nos Bid Bid (x)
QIB 3215000 145318000 45.2x
NII 964500 165614295 171.7x
Retail 2250500 382449970 169.9x
EMP 0 0 0x
Total 6430000 882710400 137.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Crayons Advertis Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2024 Mar 2025 TTM
Net Sales 178 223 200 238 169 234 234
Other Income 0 1 2 1 2 4 6
Total Income 178 224 202 239 172 238 240
Total Expenditure 171 218 196 233 167 213 226
Operating Profit 7 5 6 6 5 26 14
Interest 1 2 3 3 3 1 1
Depreciation 1 2 2 2 2 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 5 0 1 1 0 23 10
Provision for Tax 1 1 1 0 0 6 3
Profit After Tax 3 -0 0 1 0 17 7
Adjustments 0 0 0 0 0 0 3
Profit After Adjustments 3 -0 0 1 0 18 11
Adjusted Earnings Per Share 1.7 -0.2 0.2 0.4 0.1 7.2 4.5

Crayons Advertis Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2024 Mar 2025
Shareholder's Funds 31 31 31 32 32 107 117
Minority's Interest 0 5 6 5 5 1 1
Borrowings 11 24 19 16 15 3 3
Other Non-Current Liabilities 0 1 1 1 1 1 1
Total Current Liabilities 45 62 53 74 50 82 90
Total Liabilities 86 123 110 128 103 194 212
Fixed Assets 6 12 11 9 9 6 7
Other Non-Current Assets 16 30 32 33 35 17 27
Total Current Assets 64 81 68 85 59 170 178
Total Assets 86 123 110 128 103 194 212

Crayons Advertis Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 5 4 11 16 8
Cash Flow from Operating Activities 8 4 8 16 1 -22 8
Cash Flow from Investing Activities -5 -19 -1 -3 -2 -14 -6
Cash Flow from Financing Activities -3 19 -8 -7 -6 28 0
Net Cash Inflow / Outflow 0 3 -0 6 -7 -8 1
Closing Cash & Cash Equivalent 2 5 4 11 4 8 9

Crayons Advertis Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.69 -0.17 0.22 0.42 0.11 7.18 4.48
CEPS(Rs) 2.4 1.16 1.39 1.27 1.11 7.61 4.06
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 17.01 16.92 17.21 17.56 17.7 42.82 47.03
Core EBITDA Margin(%) 3.78 2.03 2.09 2.11 1.77 9.13 3.39
EBIT Margin(%) 3.34 1.26 1.91 1.68 1.9 10.41 4.72
Pre Tax Margin(%) 2.54 0.15 0.48 0.49 0.23 10.01 4.35
PAT Margin (%) 1.72 -0.14 0.19 0.31 0.11 7.35 3.19
Cash Profit Margin (%) 2.43 0.94 1.25 0.96 1.18 7.95 4.24
ROA(%) 3.54 -0.3 0.33 0.62 0.16 11.58 3.68
ROE(%) 9.96 -1.04 1.24 2.36 0.58 25.19 6.8
ROCE(%) 12.19 4.85 6.24 7.47 6.38 30.34 9.45
Receivable days 103.43 93.32 105.19 85.74 109 107.39 155.84
Inventory Days 0 0 0 0 0 0 0
Payable days 72.53 0 0 75.39 100.24 0 0
PER(x) 0 0 0 0 0 22.93 10.4
Price/Book(x) 0 0 0 0 0 3.85 0.99
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.11 0.15 0.11 0.05 0.09 1.67 0.44
EV/Core EBITDA(x) 2.61 6.55 3.68 2.1 3.05 15.2 7.7
Net Sales Growth(%) 0 25.46 -10.13 18.89 -28.87 38.01 0.05
EBIT Growth(%) 0 -52.55 35.72 4.67 -19.34 654.46 -54.65
PAT Growth(%) 0 -110.4 220.25 93.94 -75.26 9292.85 -56.61
EPS Growth(%) 0 -110.01 228.77 90.41 -73.41 6392.32 -37.67
Debt/Equity(x) 0.59 1.21 0.78 0.64 0.54 0.05 0.05
Current Ratio(x) 1.43 1.29 1.27 1.15 1.18 2.09 1.97
Quick Ratio(x) 1.43 1.29 1.27 1.15 1.18 2.09 1.97
Interest Cover(x) 4.18 1.13 1.34 1.42 1.14 25.69 12.62
Total Debt/Mcap(x) 0 0 0 0 0 0.01 0.05

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -1% 1% 0%
Operating Profit CAGR -46% 33% 23% 0%
PAT CAGR -59% 91% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -39% NA% NA% NA%
ROE Average 7% 11% 7% 6%
ROCE Average 9% 15% 12% 11%

Company Contact Information

Crayons Advertising Ltd.

Nsic Complex, Maa Anandmayee Marg Okhla Industrial Estate Phase- I I I

IPO Lead Manager(s)

Crayons Advertising Ltd.

Corporate Capital Ventures Pvt Ltd.

Registrar Info

Crayons Advertising Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!