Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Crayons Advertis

₹85.5 0 | 0%

Market Cap ₹209 Cr.

Stock P/E 12.1

P/B 2

Current Price ₹85.5

Book Value ₹ 42.8

Face Value 10

52W High ₹245

Dividend Yield 0%

52W Low ₹ 82

Crayons Advertis Research see more...

Overview Inc. Year: 1986Industry: Advertising & Media

Crayons Advertising Ltd is a dynamic and innovative marketing and advertising agency that has established itself as a prominent player in the industry. With a creative and client-centric approach, the company offers a wide range of services to help businesses effectively communicate their brand messages and reach their target audience. Crayons Advertising Ltd specializes in strategic planning, brand development, digital marketing, creative design, media buying, and event management. Their team of talented professionals combines cutting-edge technology with industry expertise to deliver impactful and memorable campaigns. Known for their commitment to excellence, Crayons Advertising Ltd has garnered a strong reputation for delivering successful results and exceeding client expectations. They cater to diverse industries, including FMCG, retail, technology, healthcare, and more. With a focus on creativity, innovation, and measurable outcomes, Crayons Advertising Ltd strives to be a trusted partner in helping businesses achieve their marketing objectives and stand out in a competitive marketplace.

Read More..

Crayons Advertis Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Crayons Advertis Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Crayons Advertis Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2024 TTM
Net Sales 178 223 200 238 169 234
Other Income 0 1 2 1 2 4
Total Income 178 224 202 239 172 238
Total Expenditure 171 218 196 233 167 213
Operating Profit 7 5 6 6 5 26
Interest 1 2 3 3 3 1
Depreciation 1 2 2 2 2 1
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 5 0 1 1 0 23
Provision for Tax 1 1 1 0 0 6
Profit After Tax 3 -0 0 1 0 17
Adjustments 0 0 0 0 0 0
Profit After Adjustments 3 -0 0 1 0 18
Adjusted Earnings Per Share 1.7 -0.2 0.2 0.4 0.1 7.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% 5% 6% 0%
Operating Profit CAGR 420% 63% 30% 0%
PAT CAGR 0% 0% 41% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -62% NA% NA% NA%
ROE Average 25% 9% 6% 6%
ROCE Average 30% 15% 11% 11%

Crayons Advertis Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2024
Shareholder's Funds 31 31 31 32 32 107
Minority's Interest 0 5 6 5 5 1
Borrowings 11 24 19 16 15 3
Other Non-Current Liabilities 0 1 1 1 1 1
Total Current Liabilities 45 62 53 74 50 82
Total Liabilities 86 123 110 128 103 194
Fixed Assets 6 12 11 9 9 6
Other Non-Current Assets 16 30 32 33 35 17
Total Current Assets 64 81 68 85 59 170
Total Assets 86 123 110 128 103 194

Crayons Advertis Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2024
Opening Cash & Cash Equivalents 2 2 5 4 11 16
Cash Flow from Operating Activities 8 4 8 16 1 -22
Cash Flow from Investing Activities -5 -19 -1 -3 -2 -14
Cash Flow from Financing Activities -3 19 -8 -7 -6 28
Net Cash Inflow / Outflow 0 3 -0 6 -7 -8
Closing Cash & Cash Equivalent 2 5 4 11 4 8

Crayons Advertis Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2024
Earnings Per Share (Rs) 1.69 -0.17 0.22 0.42 0.11 7.18
CEPS(Rs) 2.4 1.16 1.39 1.27 1.11 7.61
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 17.01 16.92 17.21 17.56 17.7 42.82
Core EBITDA Margin(%) 3.78 2.03 2.09 2.11 1.77 9.13
EBIT Margin(%) 3.34 1.26 1.91 1.68 1.9 10.41
Pre Tax Margin(%) 2.54 0.15 0.48 0.49 0.23 10.01
PAT Margin (%) 1.72 -0.14 0.19 0.31 0.11 7.35
Cash Profit Margin (%) 2.43 0.94 1.25 0.96 1.18 7.95
ROA(%) 3.54 -0.3 0.33 0.62 0.16 11.58
ROE(%) 9.96 -1.04 1.24 2.36 0.58 25.19
ROCE(%) 12.19 4.85 6.24 7.47 6.38 30.34
Receivable days 103.43 93.32 105.19 85.74 109 107.39
Inventory Days 0 0 0 0 0 0
Payable days 72.53 0 0 75.39 100.24 0
PER(x) 0 0 0 0 0 22.93
Price/Book(x) 0 0 0 0 0 3.85
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.11 0.15 0.11 0.05 0.09 1.67
EV/Core EBITDA(x) 2.61 6.55 3.68 2.1 3.05 15.2
Net Sales Growth(%) 0 25.46 -10.13 18.89 -28.87 38.01
EBIT Growth(%) 0 -52.55 35.72 4.67 -19.34 654.51
PAT Growth(%) 0 -110.4 220.25 93.94 -75.26 9292.85
EPS Growth(%) 0 -110.01 228.77 90.41 -73.41 6392.32
Debt/Equity(x) 0.59 1.21 0.78 0.64 0.54 0.05
Current Ratio(x) 1.43 1.29 1.27 1.15 1.18 2.09
Quick Ratio(x) 1.43 1.29 1.27 1.15 1.18 2.09
Interest Cover(x) 4.18 1.13 1.34 1.42 1.14 25.64
Total Debt/Mcap(x) 0 0 0 0 0 0.01

Crayons Advertis Shareholding Pattern

# Sep 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 73.5 73.5 73.5 73.5 73.5
FII 5.3 3.04 2.34 1.29 1.15
DII 0 0 0 0 0
Public 21.2 23.46 24.16 25.21 25.36
Others 0 0 0 0 0
Total 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 41% CAGR over last 5 years
  • Debtor days have improved from 100.24 to 0days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Crayons Advertis News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....