Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

CPS Shapers IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2012 Industry: Textile Listed Page

Profile
Issue Size --
Profile
Price Range 185  to  185 per share
Profile
Min Investment ₹185
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

CPS Shapers Ltd is a leading manufacturer in the realm of shapewear for both men and women. With a steadfast commitment to quality and innovation, the company specializes in creating premium body-enhancing undergarments. By combining cutting-edge textile technology with ergonomic design, CPS Shapers produces a diverse range of shapewear that offers optimal comfort and support. Whether aiming to accentuate natural curves or provide a sculpted appearance, their products cater to various body types and preferences. As trendsetters in the industry, CPS Shapers continues to redefine the possibilities of shapewear, empowering individuals with confidence and style. Read More

Basic Info

Face Value 10 per share

Price 185  to  185 per share

P/E (x) 231.3

Sales( Cr.) 31

PAT( Cr.) 0

EPS 0.8

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mr. Abhishek Kamal Kumar Mr. Rajendra Kumar

Pre Issue Share Holding 99.8%

Post Issue Share Holding --%

Listing Details:

Listing Price: 450

Listing Gain: 58.89%

Current Price: 1035

Gain On Issue: 1035 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Aug 29, 2023
Closing Date Aug 31, 2023
Allotment Sep 01, 2023
Refund Sep 04, 2023
Delivery of Shares Sep 04, 2023
Listing Date Sep 05, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 600 111,000
Retail (Max) 1 600 111,000
S-HNI (Min) 2 1200 222,000
S-HNI (Max) 9 5400 999,000
B-HNI (Min) 10 6000 1,110,000

Objective of the Issue

1. Purchase of Plant and Machinery at existing Manufacturing facility 2. Purchase of Commercial Vehicle 3. Funding of capital expenditure requirements of the company towards the purchase of Solar Power Systems. 4. Upgradation of existing IT Software at our existing manufacturing facility and registered office 5. Repayment or prepayment, in full or in part, of borrowings availed by our Company from banks and financial institutions 6. Funding Working Capital Requirements of the company 7. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 300000 59451000 198.2x
Retail 300000 90309000 301x
EMP 0 0 0x
Total 600000 152382000 254x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

CPS Shapers Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 14 27 37 36 31
Other Income 0 0 0 0 0
Total Income 14 27 37 36 31
Total Expenditure 13 24 32 33 29
Operating Profit 2 2 5 3 2
Interest 1 1 1 2 1
Depreciation 0 0 1 1 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 1 3 1 0
Provision for Tax -0 -0 1 0 -0
Profit After Tax 0 2 2 1 0
Adjustments 0 0 0 0 0
Profit After Adjustments 0 2 2 1 0
Adjusted Earnings Per Share 2.5 10.5 16.4 3.5 0.8

CPS Shapers Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -2 -1 2 12 17
Minority's Interest 0 0 0 0 0
Borrowings 4 5 6 2 2
Other Non-Current Liabilities 0 -0 1 0 0
Total Current Liabilities 9 8 10 11 10
Total Liabilities 11 12 17 25 29
Fixed Assets 2 3 4 5 6
Other Non-Current Assets 0 0 0 1 0
Total Current Assets 9 9 14 19 23
Total Assets 11 12 17 25 29

CPS Shapers Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 2
Cash Flow from Operating Activities 1 2 1 -3 -3
Cash Flow from Investing Activities -0 -1 -1 -3 -2
Cash Flow from Financing Activities -1 -1 0 7 3
Net Cash Inflow / Outflow 0 -0 -0 2 -2
Closing Cash & Cash Equivalent 0 0 0 2 0

CPS Shapers Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.54 10.47 16.41 3.52 0.76
CEPS(Rs) 4.59 12.51 19.85 6.63 4.55
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -15.2 -4.73 11.67 57.09 76.57
Core EBITDA Margin(%) 11.88 8.96 13.07 8.71 6.17
EBIT Margin(%) 9.91 7.83 12.07 7.33 3.61
Pre Tax Margin(%) 2.55 4.62 9.38 3.09 0.21
PAT Margin (%) 2.64 5.89 6.68 2.05 0.54
Cash Profit Margin (%) 4.79 7.03 8.09 3.87 3.26
ROA(%) 3.52 13.66 16.59 3.45 0.62
ROE(%) 0 0 472.59 10.76 1.16
ROCE(%) 19.83 26.38 42.72 15.83 4.83
Receivable days 56.23 33.17 25.87 30.48 54.23
Inventory Days 139.89 75.36 72.46 102.12 137.13
Payable days 207.02 86.77 81.86 88.78 84.94
PER(x) 0 0 0 98.05 705.43
Price/Book(x) 0 0 0 6.04 6.99
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.67 0.36 0.29 2.22 4.09
EV/Core EBITDA(x) 5.59 4.03 2.16 24.28 64.63
Net Sales Growth(%) 0 85.42 37.97 -2.15 -14.34
EBIT Growth(%) 0 46.5 112.56 -40.6 -57.77
PAT Growth(%) 0 312.77 56.69 -69.98 -77.3
EPS Growth(%) 0 312.77 56.69 -78.55 -78.45
Debt/Equity(x) -4.16 -13.18 5.94 0.77 0.47
Current Ratio(x) 0.95 1.11 1.44 1.78 2.25
Quick Ratio(x) 0.34 0.44 0.49 0.75 1.05
Interest Cover(x) 1.35 2.44 4.49 1.73 1.06
Total Debt/Mcap(x) 0 0 0 0.13 0.07

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -14% 5% 0% 0%
Operating Profit CAGR -33% 0% 0% 0%
PAT CAGR -100% -100% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 34% NA% NA% NA%
ROE Average 1% 162% 97% 97%
ROCE Average 5% 21% 22% 22%

Company Contact Information

CPS Shapers Ltd.

201-204 2nd Floor Swamini Industrial Estate No 3 Opp Varun Industries, Nanal Nagar Waliv, Thane

IPO Lead Manager(s)

CPS Shapers Ltd.

Shreni Shares Limited

Registrar Info

CPS Shapers Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!