Sharescart Research Club logo
Apollo Green 68 (21.4%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (0.9%)CSK 258 (-6.5%)ESDS Software 482 (5.2%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 388 (18.3%)Hero Motors 325 (0%)Hinduja Leyland 244 (-1.6%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (1.6%)NCDEX 368 (-1.6%)NSE 1975 (-2.5%)Onix Renewable 66 (13.8%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Pharmeasy 6.25 (0%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)Zepto 42 (-6.7%)

15 Days Price Change

CLN Energy IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 235  to  250 per share
Profile
Min Investment ₹250
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

CLN Energy Limited is a company focused on the renewable energy sector, offering clean energy solutions such as solar power, energy storage, and other sustainable technologies. The company is involved in developing, deploying, and managing renewable energy projects aimed at reducing carbon emissions and promoting global sustainability. Its activities may include the installation of solar panels for residential and commercial use, the development of energy storage systems to ensure reliable power supply, and the integration of renewable energy sources into existing grid systems. By providing energy efficiency solutions and consulting services, CLN Energy Limited seeks to help businesses reduce energy consumption while contributing to a greener, more sustainable future. Read More

Basic Info

Face Value 10 per share

Price 235  to  250 per share

P/E (x) 15.7

Sales( Cr.) 219

PAT( Cr.) 13

EPS 15.9

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

CLN Energy Pte. Ltd. Rajiv Seth.

Pre Issue Share Holding 100%

Post Issue Share Holding 57.43%

Listing Details:

Listing Price: 256

Listing Gain: 2.34%

Current Price: 382

Gain On Issue: 382 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 23, 2025
Closing Date Jan 27, 2025
Allotment Jan 28, 2025
Refund Jan 29, 2025
Delivery of Shares Jan 29, 2025
Listing Date Jan 30, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 600 150,000
Retail (Max) 1 600 150,000
S-HNI (Min) 2 1200 300,000
S-HNI (Max) 6 3600 900,000
B-HNI (Min) 7 4200 1,050,000

Objective of the Issue

1. Purchase of machinery and equipment. 2. Funding Working capital requirements. 3.General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 1446000 1547220 1.1x
NII 433800 3730680 8.6x
Retail 1012200 6629910 6.6x
EMP 0 0 0x
Total 2892000 15674640 5.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

CLN Energy Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 122 129 133 219
Other Income 0 0 0 1
Total Income 122 129 133 220
Total Expenditure 115 115 114 194
Operating Profit 6 13 19 26
Interest 0 0 0 1
Depreciation 1 6 6 6
Exceptional Income / Expenses 0 -7 0 0
Profit Before Tax 5 1 12 19
Provision for Tax 1 0 2 6
Profit After Tax 4 1 10 13
Adjustments 0 0 0 0
Profit After Adjustments 4 1 10 13
Adjusted Earnings Per Share 4.8 1 12.8 12.2

CLN Energy Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 4 13 94
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 15 31 24 -2
Total Current Liabilities 44 74 73 104
Total Liabilities 62 108 111 196
Fixed Assets 5 16 18 18
Other Non-Current Assets 8 8 1 9
Total Current Assets 49 84 92 169
Total Assets 62 108 111 196

CLN Energy Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 1 4
Cash Flow from Operating Activities 8 15 7 -67
Cash Flow from Investing Activities -9 -15 -5 -13
Cash Flow from Financing Activities 2 0 0 83
Net Cash Inflow / Outflow 1 -0 2 4
Closing Cash & Cash Equivalent 1 1 3 8

CLN Energy Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.75 0.95 12.78 12.24
CEPS(Rs) 6.51 8.49 21.16 18.2
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 3.73 4.68 17.46 89.54
Core EBITDA Margin(%) 5.24 10.39 14.09 11.3
EBIT Margin(%) 4.15 0.76 9.36 8.99
Pre Tax Margin(%) 4.12 0.7 9.23 8.6
PAT Margin (%) 2.99 0.57 7.38 5.9
Cash Profit Margin (%) 4.1 5.05 12.22 8.76
ROA(%) 5.9 0.86 8.94 8.42
ROE(%) 127.49 22.63 115.44 23.96
ROCE(%) 176.65 30.25 146.5 31.85
Receivable days 22.86 46.51 68.74 83.25
Inventory Days 111.3 97.8 92.71 83.02
Payable days 108.35 175.5 231.96 123.3
PER(x) 0 0 0 20.83
Price/Book(x) 0 0 0 2.85
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0 -0 -0 1.26
EV/Core EBITDA(x) 0.02 -0.05 -0.02 10.67
Net Sales Growth(%) 0 5.86 3.02 65.16
EBIT Growth(%) 0 -80.69 1175.12 58.55
PAT Growth(%) 0 -79.99 1243.28 32.01
EPS Growth(%) 0 -79.99 1243.28 -4.17
Debt/Equity(x) 0 0 0 0.17
Current Ratio(x) 1.12 1.14 1.26 1.63
Quick Ratio(x) 0.28 0.71 0.77 1.01
Interest Cover(x) 148.84 13.82 69.28 23.16
Total Debt/Mcap(x) 0 0 0 0.06

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 65% 22% 0% 0%
Operating Profit CAGR 37% 63% 0% 0%
PAT CAGR 30% 48% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -15% NA% NA% NA%
ROE Average 24% 54% 72% 72%
ROCE Average 32% 70% 96% 96%

Company Contact Information

CLN Energy Ltd.

Plot-18, Sector-140 Phase-2, Nepz Post Office Gautam Buddha Nagar

IPO Lead Manager(s)

CLN Energy Ltd.

Aryaman Financial Services Ltd.

Registrar Info

CLN Energy Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp