Sharescart Research Club logo
Apollo Green 58 (-6.5%)Axles India 505 (2%)Bira 108 (0%)CIAL 438 (0%)CSK 264 (2.3%)ESDS Software 448 (0.7%)Garuda Aerospace 485 (0%)GFCL EV 42 (0%)Hero Fincorp 1075 (2.4%)HPX India 28 (7.7%)Incred Holdings 150 (1.4%)India Carbon 895 (0%)Indian Potash 2850 (3.6%)Inox Clean 725 (-8.8%)Insolare Energy 185 (0%)Lava 52 (8.3%)Matrix Gas 15 (-6.2%)Motilal Oswal 12.95 (12.6%)MSEI 6.25 (-3.8%)NCDEX 384 (-5.2%)NeRL 56 (-3.4%)NSE 1985 (3.1%)Onix Renewable 66 (13.8%)Orbis Financial 408 (0.7%)OYO 24 (0%)OYO Assets 12 (-57.1%)Pharmeasy 6.25 (-3.8%)Polymatech Electronics 62 (-3.1%)RRP S4E 168 (0%)SBI Mutual 775 (0%)Ticker Ltd 32 (0%)Zepto 49 (-9.3%)

15 Days Price Change

CKK Retail Mart IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 78.24 Cr
Profile
Price Range 155  to  163 per share
Profile
Min Investment ₹163
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our Company is in the business of distribution of agricultural commodities and carbonated soft drinks. Our agro- commodities product portfolio includes sales of Lentils such as urad dal, moong dal, toor dal masoor dal, moong dal, chana dal, Rice and Sugar. Our carbonated soft drinks are sold in 5 flavors- blueberry, green apple, jeera (masala soda), lemon and orange. Read More

Basic Info

Face Value 10 per share

Price 155  to  163 per share

P/E (x) 15

Sales( Cr.) 301

PAT( Cr.) 16

EPS 10.9

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Saurabh Chander Mohan Malhotra Sakuma Infrastructure and Realty Pvt Ltd. Kusum Chander Mohan Malhotra Vanitha Malhotra

Pre Issue Share Holding 100%

Post Issue Share Holding 72.11%

Listing Details:

Listing Price: 163

Listing Gain: 0%

Current Price: 127.3

Gain On Issue: 127.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 30, 2026
Closing Date Feb 03, 2026
Allotment Feb 04, 2026
Refund Feb 05, 2026
Delivery of Shares Feb 05, 2026
Listing Date Feb 06, 2026

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 260,800
Retail (Max) -- -- --
S-HNI (Min) 1 1600 260,800
S-HNI (Max) 3 4800 782,400
B-HNI (Min) 4 6400 1,043,200

Objective of the Issue

1) Funding the acquisition of Leasehold Plots (defined below) along with warehouse constructed upon the said Leasehold Plots.2) To undertake repair and refurbishment of the warehouses situated on the Leasehold Plots (defined below).3) Funding of working capital requirements.4) General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 1596000 0x
NII 0 2220800 0x
Retail 0 3854400 0x
EMP 0 0 0x
Total 0 7671200 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

CKK Retail Mart Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 170 103 233 301
Other Income 1 0 7 0 1
Total Income 1 171 110 233 302
Total Expenditure 1 168 104 216 279
Operating Profit 0 3 6 17 23
Interest 0 0 0 0 0
Depreciation 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 0 2 6 17 22
Provision for Tax 0 1 2 4 6
Profit After Tax 0 2 5 13 16
Adjustments 0 0 0 0 0
Profit After Adjustments 0 2 5 13 16
Adjusted Earnings Per Share 3.3 930.7 3 8.5 10.9

CKK Retail Mart Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -0 2 13 26 43
Minority's Interest 0 0 0 0 0
Borrowings 0 0 0 0 0
Other Non-Current Liabilities 0 -0 0 0 -0
Total Current Liabilities 24 25 4 27 26
Total Liabilities 24 27 18 53 68
Fixed Assets 0 0 0 2 1
Other Non-Current Assets 0 0 0 0 0
Total Current Assets 24 27 18 51 67
Total Assets 24 27 18 53 68

CKK Retail Mart Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 3 0 6 11
Cash Flow from Operating Activities 3 -2 -2 8 2
Cash Flow from Investing Activities 0 0 0 -3 2
Cash Flow from Financing Activities 0 0 7 -0 -0
Net Cash Inflow / Outflow 3 -2 6 5 4
Closing Cash & Cash Equivalent 3 0 6 11 14

CKK Retail Mart Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.3 930.65 3.01 8.47 10.94
CEPS(Rs) 3.3 930.65 3.05 8.77 11.38
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -4.9 925.75 9.02 17.49 28.43
Core EBITDA Margin(%) -67.76 1.29 -0.51 7.36 7.29
EBIT Margin(%) 1.24 1.48 5.89 7.3 7.29
Pre Tax Margin(%) 1.13 1.47 5.87 7.29 7.28
PAT Margin (%) 0.84 1.09 4.37 5.44 5.43
Cash Profit Margin (%) 0.84 1.09 4.42 5.63 5.65
ROA(%) 0.03 7.25 20.13 35.62 26.96
ROE(%) 0 202.13 58.77 63.89 47.63
ROCE(%) 72.93 266.51 78.96 85.73 63.88
Receivable days 1.77 24.92 51.65 25.93 25.04
Inventory Days 4132.67 9.88 2.56 7.29 24.47
Payable days 32.48 2.72 6.67 21.74 26.27
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) -3.31 -0 0.02 -0.02 -0.03
EV/Core EBITDA(x) -267.72 -0.06 0.25 -0.24 -0.35
Net Sales Growth(%) 0 0 -39.39 125.64 29.25
EBIT Growth(%) 0 0 141.63 179.9 28.98
PAT Growth(%) 0 0 142.32 180.98 29.1
EPS Growth(%) 0 0 -99.68 180.98 29.1
Debt/Equity(x) -2.36 0.01 0 0 0
Current Ratio(x) 1 1.07 4.17 1.88 2.61
Quick Ratio(x) 0.63 1.06 3.9 1.58 1.35
Interest Cover(x) 12.13 158.22 355.47 675.15 2438.32
Total Debt/Mcap(x) 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 29% 21% 0% 0%
Operating Profit CAGR 35% 97% 0% 0%
PAT CAGR 23% 100% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 48% 57% 74% 74%
ROCE Average 64% 76% 114% 114%

Company Contact Information

CKK Retail Mart Ltd.

Shivam Singla

+91-8437707034

cs@ckkretailmart.com

Aurus Chambers, B - 418 Near Mahindra Tower S S Amrutwar Lane, Worli

IPO Lead Manager(s)

CKK Retail Mart Ltd.

Horizon Management Pvt Ltd.

Oneview Corporate Advisors Pvt Ltd.

Registrar Info

CKK Retail Mart Ltd.

Bigshare Services Pvt Ltd

Office No S6-2, 6th Floor, Pinnacle Business Park,ext to Ahura Centre, Mahakali Caves Road, Andheri (East) Mumbai - 400093 (old address - Bharat Tin Works building, 1st floor, Opp. Vasant Oasis, Andheri East Mumbai - 400 059 Tel: + 91 21 626 38200 Fax:

91-022-62638200

91-022-62638299

Investor@bigshareonline.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp