Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

CFF Fluid Control IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2012 Industry: Defence Listed Page

Profile
Issue Size --
Profile
Price Range 585  to  -- per share
Profile
Min Investment ₹--
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Currently, we operate through our manufacturing facilities located at Khopoli, Raigarh which is entirely dedicated to cater the requirements of Indian Defence PSU Shipyard for manufacturing and supplying mechanical equipment for the “Scorpene” Submarine Program of India. Our manufacturing facilities located at Khopoli is spread over 6,000 sq mtrs and is well equipped with all the relevant state of the art machinery and testing facilities. We have in-house capabilities and proficiency in design, manufacturing and providing service for fluid control systems, distributor and air panels, Weapons and Control Systems, Steering gear, Propulsion Systems, High Pressure Air Systems, Hydraulics Systems, Breathing and Diving Air Systems and Integrated Platform Management Systems for submarines and surface ships for the Indian Defence PSU Shipyard and its OEMs. Read More

Basic Info

Face Value 10 per share

Price 585  to  -- per share

P/E (x) --

Sales( Cr.) 146

PAT( Cr.) 24

EPS 12.3

Draft Prospectus

Exchange BSE

Promoter

Company Promoters

Sunil Menon Gautam Makker

Pre Issue Share Holding 73.31%

Post Issue Share Holding 68.06%

Listing Details:

Listing Price: 175

Listing Gain: -234.29%

Current Price: 730.1

Gain On Issue: 730.1 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jul 09, 2025
Closing Date Jul 11, 2025
Allotment Jul 14, 2025
Refund Jul 15, 2025
Delivery of Shares Jul 15, 2025
Listing Date Jul 16, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 400 --
Retail (Max) -- -- --
S-HNI (Min) 1 400 --
S-HNI (Max) -- -- --
B-HNI (Min) 1 400 --

Objective of the Issue

1. Funding Working capital requirements 2. General Corporate Purpose

Issue

Category Nos Bid Bid (x)
QIB 0 355600 0x
NII 0 7228600 0x
Retail 0 4510000 0x
EMP 0 0 0x
Total 0 12094200 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

CFF Fluid Control Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 32 15 47 71 107 146
Other Income 0 0 0 0 0 1
Total Income 32 15 47 71 107 146
Total Expenditure 27 12 35 52 76 105
Operating Profit 5 3 13 19 31 41
Interest 2 2 1 3 2 2
Depreciation 1 1 1 1 4 6
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 2 0 10 14 24 33
Provision for Tax 0 0 3 4 7 9
Profit After Tax 1 0 8 10 17 24
Adjustments 0 0 0 0 0 0
Profit After Adjustments 1 0 8 10 17 24
Adjusted Earnings Per Share 0.9 0.2 5.4 7.1 8.8 12.2

CFF Fluid Control Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 7 7 15 25 126 148
Minority's Interest 0 0 0 0 0 0
Borrowings 2 10 12 30 6 5
Other Non-Current Liabilities 0 -0 0 0 -0 0
Total Current Liabilities 35 25 29 33 29 46
Total Liabilities 45 42 56 89 161 199
Fixed Assets 10 9 8 26 30 36
Other Non-Current Assets 0 0 0 0 9 3
Total Current Assets 34 33 48 62 122 160
Total Assets 45 42 56 89 161 199

CFF Fluid Control Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 3 2 4 2 17
Cash Flow from Operating Activities 20 -7 15 -9 -27 -3
Cash Flow from Investing Activities 0 0 -6 -19 -17 -5
Cash Flow from Financing Activities -19 7 -7 26 59 -7
Net Cash Inflow / Outflow 1 -1 2 -2 16 -15
Closing Cash & Cash Equivalent 3 2 4 2 17 3

CFF Fluid Control Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.94 0.17 5.42 7.1 8.77 12.25
CEPS(Rs) 1.84 0.93 6.05 8.03 11.06 15.4
DPS(Rs) 0 0 0 0 1 0.5
Book NAV/Share(Rs) 4.77 4.94 10.41 17.51 64.67 75.92
Core EBITDA Margin(%) 15.71 19.41 26.53 26.08 28.82 28.04
EBIT Margin(%) 12.26 13.98 24.89 24.83 24.76 24.2
Pre Tax Margin(%) 5.67 1.79 22.08 20.37 22.46 22.63
PAT Margin (%) 4.24 1.7 16.46 14.34 15.99 16.39
Cash Profit Margin (%) 8.28 9.12 18.39 16.21 20.16 20.6
ROA(%) 3.02 0.57 15.76 14.03 13.7 13.27
ROE(%) 19.78 3.56 70.6 50.88 22.64 17.42
ROCE(%) 18.43 7.99 38.27 34.29 24.02 22.13
Receivable days 41.06 127.86 76.69 54.95 28.96 85.86
Inventory Days 210.17 481.86 158.79 150.08 153.64 141.09
Payable days 133.68 273.7 150.33 119.15 39.28 54.23
PER(x) 0 0 0 0 46.58 35.13
Price/Book(x) 0 0 0 0 6.32 5.67
Dividend Yield(%) 0 0 0 0 0.24 0.12
EV/Net Sales(x) 0.38 1.47 0.28 0.83 7.51 5.88
EV/Core EBITDA(x) 2.36 6.86 1.05 3.11 25.95 20.7
Net Sales Growth(%) 0 -54.3 223.52 50.39 51.22 36.22
EBIT Growth(%) 0 -47.89 476.02 50.05 50.79 33.16
PAT Growth(%) 0 -81.7 3038.46 31.07 68.58 39.58
EPS Growth(%) 0 -81.7 3038.43 31.07 23.57 39.58
Debt/Equity(x) 2.11 3.21 1.12 1.84 0.19 0.14
Current Ratio(x) 0.98 1.33 1.62 1.86 4.24 3.49
Quick Ratio(x) 0.46 0.53 0.91 0.74 2.4 2.19
Interest Cover(x) 1.86 1.15 8.86 5.57 10.78 15.4
Total Debt/Mcap(x) 0 0 0 0 0.03 0.03

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 46% 35% 0%
Operating Profit CAGR 32% 47% 52% 0%
PAT CAGR 41% 44% 89% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 32% NA% NA% NA%
ROE Average 17% 30% 33% 31%
ROCE Average 22% 27% 25% 24%

Company Contact Information

CFF Fluid Control Ltd.

Sonika Mehta

+91-2246086806

compliance@cffdefensys.com

Plot No 01, Survey No 96 Kumbhivli Madap Khopoli Khalapur

IPO Lead Manager(s)

CFF Fluid Control Ltd.

Aryaman Financial Services Ltd.

Registrar Info

CFF Fluid Control Ltd.

Cameo Corporate Services Ltd

Subramanian Buildings No 1 , Club House Road,,Chennai

044-28460390/28460394

044-28460129

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!