Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹2034 Cr.
Stock P/E
51.9
P/B
8.2
Current Price
₹1044.5
Book Value
₹ 126.9
Face Value
1
52W High
₹1148
52W Low
₹ 445
Dividend Yield
—

CFF Fluid Control Overview

Business

CFF Fluid Control Ltd. is an Indian company operating in the Defence sector, specifically within the Defence industry. Based on its name, the company's core business likely involves the design, manufacture, and supply of various fluid control systems and components. These could include hydraulic systems, pneumatic systems, valves, actuators, filters, and other related parts critical for a wide range of defence applications such as naval vessels, submarines, land combat vehicles, aerospace platforms, and missile systems. The company makes money by selling these specialized components and systems directly to the Indian Ministry of Defence, defence public sector undertakings (DPSUs), private defence contractors, and potentially for export to friendly nations.

Revenue Mix

Specific details regarding CFF Fluid Control Ltd.'s operational segments or a precise breakdown of its revenue mix are not publicly available within the provided information. Given its specialization, its revenue is likely concentrated within the supply of fluid control systems for various defence platforms.

Industry

CFF Fluid Control operates within the Indian Defence industry, which is a highly strategic sector driven by government procurement and national security needs. The industry is undergoing a significant transformation with a strong emphasis on indigenization ("Make in India") and modernization. The structure includes large DPSUs, private Indian defence companies, and a growing ecosystem of MSMEs and specialized component suppliers. CFF Fluid Control Ltd. positions itself as a critical supplier of specialized fluid control components, integrating into the supply chains of larger defence prime contractors or directly supplying to defence establishments, thereby supporting the country's self-reliance goals in defence manufacturing.

MOAT

CFF Fluid Control's potential competitive advantages stem primarily from the nature of the defence industry:

High Barriers to Entry: The defence sector requires stringent certifications, long product development cycles, adherence to critical quality and performance standards, and significant R&D investment, making it difficult for new players to enter.

Specialized Technology & Expertise: Deep domain knowledge and proprietary technology in fluid control systems for defence applications can create a competitive edge.

Customer Relationships & Certifications: Long-standing relationships with defence customers and successful product certifications can create sticky client relationships and preferred supplier status.

Switching Costs: For critical components, approved suppliers and their products often have high switching costs due to the rigorous testing and integration required for new suppliers.

Growth Drivers

Increased Defence Budget & Modernization: Continued increase in India's defence budget and ongoing modernization programs across all armed forces branches will drive demand for new equipment and upgraded systems.

"Make in India" Initiative: The government's strong push for indigenization in defence manufacturing creates significant opportunities for domestic suppliers like CFF Fluid Control, reducing reliance on imports.

Technological Upgrades: Continuous technological advancements in defence platforms necessitate upgrades and replacements of existing fluid control systems.

Export Potential: As India aims to become a defence exporter, CFF Fluid Control may find opportunities to supply its components to other countries.

Diversification into Allied Critical Sectors: Potential to leverage its expertise in fluid control for other critical sectors beyond core defence.

Risks

Government Policy & Budget Volatility: High dependence on government defence spending, which can be subject to policy changes, budget cuts, and political priorities.

Long Sales Cycles & Project Delays: Defence procurement involves lengthy approval processes, tenders, and execution phases, leading to unpredictable revenue recognition.

Intense Competition: Competition from both domestic and international players for defence contracts and component supplies.

Regulatory & Certification Hurdles: Strict regulatory compliance, quality control, and obtaining necessary certifications can be time-consuming and costly.

Technological Obsolescence: The need for continuous R&D and upgrades to keep pace with evolving defence technologies.

Geopolitical Risks: Geopolitical tensions can impact procurement cycles, supply chains, and export opportunities.

Management & Ownership

Specific details regarding the promoters, management quality, or intricate ownership structure of CFF Fluid Control Ltd. are not provided in the prompt. As an Indian company, it is subject to Indian corporate governance norms and regulations.

Outlook

CFF Fluid Control Ltd. operates in a strategically vital sector with significant government backing for indigenization and modernization. The "Make in India" initiative and a growing defence budget present substantial growth opportunities for domestic specialized component manufacturers. The company's niche in fluid control systems, critical for various defence platforms, positions it to benefit from these tailwinds. However, the business is inherently subject to the cyclical nature of government spending, long procurement cycles, intense competition, and stringent regulatory environments. Success will depend on its ability to maintain technological edge, secure long-term contracts, navigate complex defence procurement processes, and continuously meet high-quality standards demanded by the sector.

CFF Fluid Control Share Price

Live · BSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

CFF Fluid Control Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

CFF Fluid Control Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 32 15 47 71 107 146 209
Other Income 0 0 0 0 0 1 0
Total Income 32 15 47 71 107 146 209
Total Expenditure 27 12 35 52 76 105 150
Operating Profit 5 3 13 19 31 41 59
Interest 2 2 1 3 2 2 1
Depreciation 1 1 1 1 4 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 2 0 10 14 24 33 52
Provision for Tax 0 0 3 4 7 9 13
Profit After Tax 1 0 8 10 17 24 39
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 1 0 8 10 17 24 39
Adjusted Earnings Per Share 0.9 0.2 5.4 7.1 8.8 12.2 18.7

CFF Fluid Control Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 7 7 15 25 126 148 266
Minority's Interest 0 0 0 0 0 0 0
Borrowings 2 10 12 30 6 5 3
Other Non-Current Liabilities 0 -0 0 0 -0 0 -1
Total Current Liabilities 35 25 29 33 29 46 47
Total Liabilities 45 42 56 89 161 199 316
Fixed Assets 10 9 8 26 30 36 31
Other Non-Current Assets 0 0 0 0 9 3 12
Total Current Assets 34 33 48 62 122 160 274
Total Assets 45 42 56 89 161 199 316

CFF Fluid Control Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 3 2 4 2 17 3
Cash Flow from Operating Activities 20 -7 15 -9 -27 -3 -26
Cash Flow from Investing Activities 0 0 -6 -19 -17 -5 -10
Cash Flow from Financing Activities -19 7 -7 26 59 -7 77
Net Cash Inflow / Outflow 1 -1 2 -2 16 -15 41
Closing Cash & Cash Equivalent 3 2 4 2 17 3 44

CFF Fluid Control Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.94 0.17 5.42 7.1 8.77 12.25 18.69
CEPS(Rs) 1.84 0.93 6.05 8.03 11.06 15.4 21.55
DPS(Rs) 0 0 0 0 1 0.5 1.25
Book NAV/Share(Rs) 4.77 4.94 10.41 17.51 64.67 75.92 126.93
Core EBITDA Margin(%) 15.71 19.41 26.53 26.08 28.82 28.04 28.35
EBIT Margin(%) 12.26 13.98 24.89 24.83 24.76 24.2 25.6
Pre Tax Margin(%) 5.67 1.79 22.08 20.37 22.46 22.63 24.93
PAT Margin (%) 4.24 1.7 16.46 14.34 15.99 16.39 18.78
Cash Profit Margin (%) 8.28 9.12 18.39 16.21 20.16 20.6 21.65
ROA(%) 3.02 0.57 15.76 14.03 13.7 13.27 15.24
ROE(%) 19.78 3.56 70.6 50.88 22.64 17.42 18.93
ROCE(%) 18.43 7.99 38.27 34.29 24.02 22.13 23.49
Receivable days 41.06 127.86 76.69 54.95 28.96 85.86 143.62
Inventory Days 210.17 481.86 158.79 150.08 153.64 141.09 99.27
Payable days 133.68 273.7 150.33 119.15 39.28 54.23 63.34
PER(x) 0 0 0 0 46.58 35.13 29.25
Price/Book(x) 0 0 0 0 6.32 5.67 4.31
Dividend Yield(%) 0 0 0 0 0.24 0.12 0.23
EV/Net Sales(x) 0.38 1.47 0.28 0.83 7.51 5.88 5.38
EV/Core EBITDA(x) 2.36 6.86 1.05 3.11 25.95 20.7 18.89
Net Sales Growth(%) 0 -54.3 223.52 50.39 51.22 36.22 43.4
EBIT Growth(%) 0 -47.89 476.02 50.05 50.79 33.16 51.66
PAT Growth(%) 0 -81.7 3038.46 31.07 68.58 39.58 64.34
EPS Growth(%) 0 -81.7 3038.43 31.07 23.57 39.58 52.59
Debt/Equity(x) 2.11 3.21 1.12 1.84 0.19 0.14 0.07
Current Ratio(x) 0.98 1.33 1.62 1.86 4.24 3.49 5.78
Quick Ratio(x) 0.46 0.53 0.91 0.74 2.4 2.19 4.64
Interest Cover(x) 1.86 1.15 8.86 5.57 10.78 15.4 38.55
Total Debt/Mcap(x) 0 0 0 0 0.03 0.03 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +43% +43% +69% —
Operating Profit CAGR +44% +46% +81% —
PAT CAGR +63% +57% — —
Share Price CAGR +63% +42% — —
ROE Average +19% +20% +36% +29%
ROCE Average +23% +23% +28% +24%

CFF Fluid Control Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 68.06 %
FII 0.01 %
DII (MF + Insurance) 0.65 %
Public (retail) 31.28 %
# Jun 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
Promoter 73.2973.373.373.373.368.0668.06
FII 00.070000.010.01
DII 1.3400.080.020.140.520.65
Public 25.3726.6326.6226.6826.5631.4131.28
Others 0000000
Total 100100100100100100100

CFF Fluid Control Peer Comparison

Aerospace & Defense Edit Columns

CFF Fluid Control Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

CFF Fluid Control Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Debtor days have increased from 54.23 to 63.34days.
  • Stock is trading at 8.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp