Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Cellecor Gadgets IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2020 Industry: Trading Listed Page

Profile
Issue Size --
Profile
Price Range 87  to  92 per share
Profile
Min Investment ₹92
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Cellecor Gadgets Ltd is an innovative technology company at the forefront of the electronics industry. Established with a commitment to revolutionizing everyday life through cutting-edge gadgets, Cellecor has rapidly become a trusted name in the market. Specializing in the development and manufacturing of smart devices, Cellecor is dedicated to enhancing convenience, connectivity, and productivity for consumers worldwide. Their diverse product portfolio includes smartphones, tablets, wearables, and IoT solutions, all designed with a focus on user-friendly interfaces and top-tier performance. Cellecor's relentless pursuit of excellence extends beyond products to encompass sustainability and social responsibility. With a sustainable manufacturing approach and a dedication to ethical business practices, they aim to make a positive impact on both the industry and the planet. In essence, Cellecor Gadgets Ltd is synonymous with innovation, quality, and a commitment to improving lives through technology. Read More

Basic Info

Face Value 10 per share

Price 87  to  92 per share

P/E (x) 61.3

Sales( Cr.) 1026

PAT( Cr.) 31

EPS 1.5

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Mr. Ravi Agarwal Mr. Nikhil Aggarwal

Pre Issue Share Holding 69.95%

Post Issue Share Holding 51.54%

Listing Details:

Listing Price: 9.2

Listing Gain: -900%

Current Price: 38.3

Gain On Issue: 38.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 15, 2023
Closing Date Sep 20, 2023
Allotment Sep 21, 2023
Refund Sep 22, 2023
Delivery of Shares Sep 22, 2023
Listing Date Sep 25, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1200 110,400
Retail (Max) 1 1200 110,400
S-HNI (Min) 2 2400 220,800
S-HNI (Max) 9 10800 993,600
B-HNI (Min) 10 12000 1,104,000

Objective of the Issue

1. Working Capital Requirement 2. General Corporate Purposes 3. Issue Expenses.

Issue

Category Nos Bid Bid (x)
QIB 2759400 158886252 57.6x
NII 827820 146143343 176.5x
Retail 1931580 239670446 124.1x
EMP 0 0 0x
Total 5518800 642002004 116.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Cellecor Gadgets Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 121 264 500 1026
Other Income 0 0 0 0 0
Total Income 0 121 264 501 1026
Total Expenditure 0 118 252 471 972
Operating Profit -0 3 13 30 54
Interest 0 0 2 7 12
Depreciation 0 0 0 1 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax -0 3 11 22 41
Provision for Tax 0 1 3 6 11
Profit After Tax -0 2 8 16 31
Adjustments 0 0 0 0 0
Profit After Adjustments -0 2 8 16 31
Adjusted Earnings Per Share -0 0.2 0.6 0.8 1.4

Cellecor Gadgets Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 0 2 14 90 156
Minority's Interest 0 0 0 0 0
Borrowings 0 1 6 0 0
Other Non-Current Liabilities 0 0 -0 -0 -0
Total Current Liabilities 0 21 51 95 179
Total Liabilities 0 24 70 186 335
Fixed Assets 0 0 1 1 19
Other Non-Current Assets 0 0 0 1 1
Total Current Assets 0 24 69 184 316
Total Assets 0 24 70 186 335

Cellecor Gadgets Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 1 0 4
Cash Flow from Operating Activities 0 -0 -21 -102 -34
Cash Flow from Investing Activities 0 -0 -2 -1 -18
Cash Flow from Financing Activities 0 1 22 107 69
Net Cash Inflow / Outflow 0 1 -1 4 17
Closing Cash & Cash Equivalent 0 1 0 4 22

Cellecor Gadgets Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0 0.19 0.64 0.77 1.42
CEPS(Rs) -0 0.19 0.68 0.79 1.46
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 0.01 0.2 1.1 4.29 7.03
Core EBITDA Margin(%) 0 2.48 4.75 5.91 5.29
EBIT Margin(%) 0 2.47 4.58 5.82 5.21
Pre Tax Margin(%) 0 2.46 4.01 4.34 4.04
PAT Margin (%) 0 1.76 3.05 3.22 3.01
Cash Profit Margin (%) 0 1.78 3.23 3.32 3.1
ROA(%) -24.2 17.98 17.25 12.59 11.87
ROE(%) -31.93 186.74 100.74 31.03 25.44
ROCE(%) -31.93 170.79 63.63 29.21 24.21
Receivable days 0 2.77 5.57 9.5 10.64
Inventory Days 0 36.05 43.78 52.34 53.72
Payable days 0 27.69 35.56 17.32 11.68
PER(x) 0 0 0 26.16 37.55
Price/Book(x) 0 0 0 4.68 7.58
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0 0 0.08 0.98 1.23
EV/Core EBITDA(x) 0 0.19 1.65 16.57 23.19
Net Sales Growth(%) 0 0 117.95 89.31 105
EBIT Growth(%) 0 0 304.89 140.26 83.63
PAT Growth(%) 0 8924.79 277.96 99.4 91.99
EPS Growth(%) 0 8924.79 233.89 19.49 84.93
Debt/Equity(x) 0 0.55 1.51 0.83 0.79
Current Ratio(x) 4.13 1.15 1.36 1.92 1.76
Quick Ratio(x) 4.13 0.57 0.34 0.96 0.59
Interest Cover(x) 0 554.22 7.97 3.93 4.44
Total Debt/Mcap(x) 0 0 0 0.18 0.11

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 105% 104% 0% 0%
Operating Profit CAGR 80% 162% 0% 0%
PAT CAGR 94% 149% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% NA% NA% NA%
ROE Average 25% 52% 62% 62%
ROCE Average 24% 39% 51% 51%

Company Contact Information

Cellecor Gadgets Ltd.

Plot No. 12 Block A G Shalimar Bagh

IPO Lead Manager(s)

Cellecor Gadgets Ltd.

Narnolia Financial Services Ltd.

Registrar Info

Cellecor Gadgets Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!