Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

CapitalNumbers Info IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 250  to  263 per share
Profile
Min Investment ₹263
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

CapitalNumbers Infotech Limited is a prominent digital solutions company that specializes in providing a wide range of services including web development, mobile app development, e-commerce solutions, and custom software development. Known for its expertise in IT outsourcing and technology consulting, CapitalNumbers offers end-to-end solutions to clients across various industries, helping businesses enhance their digital presence and streamline their operations. The company leverages cutting-edge technologies like AI, machine learning, and cloud computing to deliver innovative and scalable solutions. With a focus on quality, customer satisfaction, and cost-effectiveness, CapitalNumbers Infotech Limited has built a strong reputation for its ability to drive business growth and deliver impactful results for organizations worldwide. Their team of skilled professionals works closely with clients to ensure that every project aligns with their goals and delivers measurable success. Read More

Basic Info

Face Value 10 per share

Price 250  to  263 per share

P/E (x) 22.3

Sales( Cr.) 100

PAT( Cr.) 26

EPS 11.8

Draft Prospectus --

Exchange BSE-SME

Promoter

Company Promoters

Mukul Gupta Vipul Gupta Herprit Gupta.

Pre Issue Share Holding 100%

Post Issue Share Holding 80%

Listing Details:

Listing Price: 274

Listing Gain: 4.01%

Current Price: 79.1

Gain On Issue: 79.1 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 20, 2025
Closing Date Jan 22, 2025
Allotment Jan 23, 2025
Refund Jan 24, 2025
Delivery of Shares Jan 24, 2025
Listing Date Jan 27, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 400 105,200
Retail (Max) 1 400 105,200
S-HNI (Min) 2 800 210,400
S-HNI (Max) 9 3600 946,800
B-HNI (Min) 10 4000 1,052,000

Objective of the Issue

1. Technical Advancement of leading-edge technology. 2. Increase in Spending on business developments. 3. Investment in Subsidiary. 4. Funding inorganic growth through unidentified acquisitions and other strategic initiatives and general corporate purposes. 5. Achieve the benefits of listing the Equity Shares on the Stock Exchanges. 6. Carry out the Offer for Sale of up to 32,20, 000 Equity Shares by the Promoter Selling Shareholders.

Issue

Category Nos Bid Bid (x)
QIB 3220000 393451800 122.2x
NII 966000 287211120 297.3x
Retail 2254000 162265460 72x
EMP 0 0 0x
Total 6440000 866952800 134.6x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

CapitalNumbers Info Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 47 69 93 98 100
Other Income 1 1 0 2 6
Total Income 48 70 93 101 106
Total Expenditure 29 47 68 64 70
Operating Profit 18 23 25 37 36
Interest 1 0 0 0 0
Depreciation 1 1 2 1 2
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 17 21 23 35 34
Provision for Tax 4 5 6 9 8
Profit After Tax 13 16 17 26 26
Adjustments 0 -0 -0 0 0
Profit After Adjustments 13 16 17 26 26
Adjusted Earnings Per Share 4.6 5.8 6.4 12.3 10.6

CapitalNumbers Info Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 27 43 60 67 157
Minority's Interest 0 0 0 0 0
Borrowings 1 1 1 0 0
Other Non-Current Liabilities 1 1 1 1 2
Total Current Liabilities 3 4 6 3 5
Total Liabilities 32 48 68 72 163
Fixed Assets 10 9 9 9 9
Other Non-Current Assets 0 0 0 3 4
Total Current Assets 22 39 59 60 150
Total Assets 32 48 68 72 163

CapitalNumbers Info Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 13 23 10
Cash Flow from Operating Activities 13 16 16 22 19
Cash Flow from Investing Activities -6 -5 -6 -16 -77
Cash Flow from Financing Activities -5 -1 -0 -19 64
Net Cash Inflow / Outflow 2 10 10 -13 6
Closing Cash & Cash Equivalent 3 13 23 10 16

CapitalNumbers Info Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.61 5.82 6.38 12.32 10.56
CEPS(Rs) 4.99 6.24 7 13.02 11.18
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 9.74 15.62 22.04 31.78 64.23
Core EBITDA Margin(%) 37.41 32.15 26.93 34.89 29.81
EBIT Margin(%) 36.93 31.32 25.55 35.89 34.26
Pre Tax Margin(%) 35.61 30.8 25.27 35.7 34.16
PAT Margin (%) 26.65 22.93 18.75 26.62 25.87
Cash Profit Margin (%) 28.85 24.58 20.57 28.13 27.39
ROA(%) 39.65 39.67 29.77 37.2 21.92
ROE(%) 47.29 45.89 33.87 41.04 23
ROCE(%) 61.33 60.09 45.18 54.87 30.47
Receivable days 15.27 12.48 14.86 19.16 21.85
Inventory Days 0 0 0 0 0
Payable days 0 0 0 0 0
PER(x) 0 0 0 0 15.18
Price/Book(x) 0 0 0 0 2.5
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) -0.03 -0.18 -0.24 0.11 3.04
EV/Core EBITDA(x) -0.09 -0.53 -0.87 0.3 8.51
Net Sales Growth(%) 0 46.83 34.02 6.05 1.59
EBIT Growth(%) 0 24.53 9.34 48.96 -3.01
PAT Growth(%) 0 26.34 9.56 50.58 -1.28
EPS Growth(%) 0 26.34 9.55 93.22 -14.29
Debt/Equity(x) 0.07 0.03 0.02 0 0
Current Ratio(x) 6.8 10.2 9.26 17.86 32.08
Quick Ratio(x) 6.8 10.2 9.26 17.86 32.08
Interest Cover(x) 28.13 60.7 89.56 189.12 332.07
Total Debt/Mcap(x) 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% 13% 0% 0%
Operating Profit CAGR -3% 16% 0% 0%
PAT CAGR 0% 18% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -43% NA% NA% NA%
ROE Average 23% 33% 38% 38%
ROCE Average 30% 44% 50% 50%

Company Contact Information

CapitalNumbers Infotech Ltd.

Mani Casadona I T Building 8th Floor, 8 E4, East Tower, Plot 2 F/4 Action Area I, 2 F, North 24 Parganas, New Town

IPO Lead Manager(s)

CapitalNumbers Infotech Ltd.

GYR Capital Advisors Pvt Ltd.

Registrar Info

CapitalNumbers Infotech Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp