Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Bright Outdoor Media IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2005 Industry: Advertising & Media Listed Page

Profile
Issue Size --
Profile
Price Range 146  to  146 per share
Profile
Min Investment ₹146
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Bright Outdoor Media Limited is an Indian company that specialises in outdoor advertising. The company was founded in 2003 and has since become one of the largest outdoor advertising companies in India. Bright Outdoor Media Limited offers a wide range of outdoor advertising solutions, including billboards, transit advertising, airport advertising, and digital advertising. The company has a strong presence in major cities across India and has worked with many leading brands in various industries. In addition to its core business of outdoor advertising, Bright Outdoor Media Limited also operates a digital signage business that provides digital displays for various indoor and outdoor locations. The company is committed to using the latest technology and innovation to deliver impactful and engaging advertising solutions to its clients. Read More

Basic Info

Face Value 10 per share

Price 146  to  146 per share

P/E (x) 11.1

Sales( Cr.) 127

PAT( Cr.) 19

EPS 13.1

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Yogesh Jiwanlal Lakhani Jagruti Yogesh Lakhani

Pre Issue Share Holding 99.99%

Post Issue Share Holding 72.72%

Listing Details:

Listing Price: 100

Listing Gain: -46%

Current Price: 380

Gain On Issue: 380 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 14, 2023
Closing Date Mar 17, 2023
Allotment Mar 20, 2023
Refund Mar 21, 2023
Delivery of Shares Mar 21, 2023
Listing Date Mar 22, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1000 146,000
Retail (Max) 1 1000 146,000
S-HNI (Min) 2 2000 292,000
S-HNI (Max) 6 6000 876,000
B-HNI (Min) 7 7000 1,022,000

Objective of the Issue

1. Prepayment/repayment of certain secured borrowings availed by our Company 2. Purchase of LED Hoardings 3. Funding working capital requirements 4. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 1900000 2641000 1.4x
Retail 1900000 2185000 1.2x
EMP 0 0 0x
Total 3800000 4826000 1.3x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Bright Outdoor Media Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 71 24 50 92 107 127
Other Income 1 1 0 0 1 1
Total Income 72 25 51 92 107 128
Total Expenditure 64 19 44 79 84 101
Operating Profit 7 6 7 13 23 27
Interest 5 4 3 3 1 0
Depreciation 0 0 0 0 1 2
Exceptional Income / Expenses 0 0 -0 0 0 0
Profit Before Tax 2 1 4 10 22 25
Provision for Tax 1 0 1 3 6 6
Profit After Tax 2 1 3 7 16 19
Adjustments 0 0 0 0 0 0
Profit After Adjustments 2 1 3 7 16 19
Adjusted Earnings Per Share 1.1 0.7 1.7 3.4 7.7 9.1

Bright Outdoor Media Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 33 34 37 99 146 164
Minority's Interest 0 0 0 0 0 0
Borrowings 26 23 17 1 0 0
Other Non-Current Liabilities -0 -0 -0 -0 0 -0
Total Current Liabilities 41 39 40 54 40 24
Total Liabilities 101 97 94 155 187 188
Fixed Assets 4 4 4 4 15 19
Other Non-Current Assets 1 2 2 2 11 11
Total Current Assets 95 91 88 149 161 158
Total Assets 101 97 94 155 187 188

Bright Outdoor Media Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 2 0 0 31 31
Cash Flow from Operating Activities 1 8 7 -12 -18 5
Cash Flow from Investing Activities 1 -1 0 -19 8 -20
Cash Flow from Financing Activities -3 -8 -7 62 11 -14
Net Cash Inflow / Outflow -1 -0 -0 31 1 -28
Closing Cash & Cash Equivalent 2 2 0 31 31 3

Bright Outdoor Media Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.13 0.71 1.71 3.4 7.68 9.13
CEPS(Rs) 1.27 0.84 1.83 3.46 8.23 10.08
DPS(Rs) 0 0 0 0 0.33 0.33
Book NAV/Share(Rs) 20.01 20.68 22.35 46.2 68.48 76.95
Core EBITDA Margin(%) 8.81 19.63 13 13.31 21.24 20.57
EBIT Margin(%) 9.88 22.6 13.4 13.66 20.74 20.03
Pre Tax Margin(%) 3.19 6.03 7.08 10.51 20.2 19.87
PAT Margin (%) 2.43 4.5 5.14 7.76 15.03 15.05
Cash Profit Margin (%) 2.72 5.32 5.5 7.89 16.11 16.62
ROA(%) 1.69 1.09 2.71 5.71 9.39 10.19
ROE(%) 5.63 3.5 7.94 10.89 13.39 12.56
ROCE(%) 8.48 6.71 8.76 12.2 15.41 15.95
Receivable days 238.04 665.94 282.67 164.03 185.54 176.89
Inventory Days 129.15 402.1 214.57 120.37 116.46 126.47
Payable days 0 0 0 0 0 0
PER(x) 0 0 0 30.19 40.38 34.72
Price/Book(x) 0 0 0 2.22 4.53 4.12
Dividend Yield(%) 0 0 0 0 0.11 0.11
EV/Net Sales(x) 0.78 2.13 0.97 2.14 5.89 5.07
EV/Core EBITDA(x) 7.61 9.1 6.97 15.53 26.99 23.47
Net Sales Growth(%) 0 -65.93 109.93 81.33 16.58 18.81
EBIT Growth(%) 0 -22.1 24.5 84.83 77 14.71
PAT Growth(%) 0 -36.8 139.69 173.88 125.75 18.93
EPS Growth(%) 0 -36.8 139.7 99.16 125.75 18.93
Debt/Equity(x) 1.71 1.53 1.2 0.35 0.09 0
Current Ratio(x) 2.3 2.33 2.18 2.74 3.98 6.58
Quick Ratio(x) 1.7 1.61 1.41 2.21 3.01 4.55
Interest Cover(x) 1.48 1.36 2.12 4.33 38.01 127.17
Total Debt/Mcap(x) 0 0 0 0.16 0.02 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 19% 36% 12% 0%
Operating Profit CAGR 17% 57% 31% 0%
PAT CAGR 19% 85% 57% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -2% 50% NA% NA%
ROE Average 13% 12% 10% 9%
ROCE Average 16% 15% 12% 11%

Company Contact Information

Bright Outdoor Media Ltd.

801, 8th Floor, Crescent Tower Near Morya House Opp. Off Link Road, Veera Desai Industrial Estate Andheri (West)

IPO Lead Manager(s)

Bright Outdoor Media Ltd.

Shreni Shares Limited

Registrar Info

Bright Outdoor Media Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!