Market Cap ₹728 Cr.
Stock P/E 72.5
P/B 5.4
Current Price ₹500.1
Book Value ₹ 91.9
Face Value 10
52W High ₹572
Dividend Yield 0%
52W Low ₹ 158.5
Bright Outdoor Media Ltd is a dynamic and innovative advertising company specializing in outdoor media solutions. With a strong presence in the advertising industry, Bright Outdoor Media Ltd offers a comprehensive range of outdoor advertising services, aiming to effectively reach target audiences and enhance brand visibility. They provide strategic planning, design, and implementation of outdoor advertising campaigns across various formats such as billboards, digital displays, transit advertising, and more. Driven by creativity and cutting-edge technology, Bright Outdoor Media Ltd leverages the power of outdoor advertising to create impactful campaigns that leave a lasting impression on consumers. Their team of skilled professionals combines market insights, consumer behavior analysis, and creative expertise to develop tailored advertising solutions that maximize brand exposure and deliver measurable results. Committed to excellence, Bright Outdoor Media Ltd continuously explores new avenues in the advertising landscape to stay ahead of industry trends. Their unwavering focus on innovation and customer satisfaction has positioned them as a trusted partner for businesses seeking to optimize their outdoor advertising strategies.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2022 | Dec 2023 |
|---|---|---|
| Net Sales | 24 | 31 |
| Other Income | 0 | 0 |
| Total Income | 24 | 31 |
| Total Expenditure | 20 | 22 |
| Operating Profit | 4 | 8 |
| Interest | 1 | 0 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 3 | 8 |
| Provision for Tax | 1 | 2 |
| Profit After Tax | 3 | 6 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 3 | 6 |
| Adjusted Earnings Per Share | 2.6 | 4.3 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|
| Net Sales | 71 | 24 | 50 | 92 | 55 |
| Other Income | 1 | 1 | 0 | 0 | 0 |
| Total Income | 72 | 25 | 51 | 92 | 55 |
| Total Expenditure | 64 | 19 | 44 | 79 | 42 |
| Operating Profit | 7 | 6 | 7 | 13 | 12 |
| Interest | 5 | 4 | 3 | 3 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 |
| Profit Before Tax | 2 | 1 | 4 | 10 | 11 |
| Provision for Tax | 1 | 0 | 1 | 3 | 3 |
| Profit After Tax | 2 | 1 | 3 | 7 | 9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 1 | 3 | 7 | 9 |
| Adjusted Earnings Per Share | 1.7 | 1.1 | 2.6 | 5.1 | 6.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 84% | 9% | 0% | 0% |
| Operating Profit CAGR | 86% | 23% | 0% | 0% |
| PAT CAGR | 133% | 52% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 211% | NA% | NA% | NA% |
| ROE Average | 11% | 7% | 7% | 7% |
| ROCE Average | 12% | 9% | 9% | 9% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Shareholder's Funds | 33 | 34 | 37 | 99 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 26 | 23 | 17 | 1 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 41 | 39 | 40 | 54 |
| Total Liabilities | 101 | 97 | 94 | 155 |
| Fixed Assets | 4 | 4 | 4 | 4 |
| Other Non-Current Assets | 1 | 2 | 2 | 2 |
| Total Current Assets | 95 | 91 | 88 | 149 |
| Total Assets | 101 | 97 | 94 | 155 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | 8 | 7 | -12 |
| Cash Flow from Investing Activities | 1 | -1 | 0 | -19 |
| Cash Flow from Financing Activities | -3 | -8 | -7 | 62 |
| Net Cash Inflow / Outflow | -1 | -0 | -0 | 31 |
| Closing Cash & Cash Equivalent | 2 | 2 | 0 | 31 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.69 | 1.07 | 2.56 | 5.1 |
| CEPS(Rs) | 1.9 | 1.26 | 2.74 | 5.18 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 30.02 | 31.02 | 33.52 | 69.31 |
| Core EBITDA Margin(%) | 8.81 | 19.63 | 13 | 13.31 |
| EBIT Margin(%) | 9.88 | 22.6 | 13.4 | 13.66 |
| Pre Tax Margin(%) | 3.19 | 6.03 | 7.08 | 10.51 |
| PAT Margin (%) | 2.43 | 4.5 | 5.14 | 7.76 |
| Cash Profit Margin (%) | 2.72 | 5.32 | 5.5 | 7.89 |
| ROA(%) | 1.69 | 1.09 | 2.71 | 5.71 |
| ROE(%) | 5.63 | 3.5 | 7.94 | 10.89 |
| ROCE(%) | 8.48 | 6.71 | 8.76 | 12.2 |
| Receivable days | 238.04 | 665.94 | 282.67 | 164.03 |
| Inventory Days | 129.15 | 402.1 | 214.57 | 120.37 |
| Payable days | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 30.19 |
| Price/Book(x) | 0 | 0 | 0 | 2.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.78 | 2.13 | 0.97 | 2.14 |
| EV/Core EBITDA(x) | 7.61 | 9.1 | 6.97 | 15.53 |
| Net Sales Growth(%) | 0 | -65.93 | 109.93 | 81.33 |
| EBIT Growth(%) | 0 | -22.1 | 24.5 | 84.83 |
| PAT Growth(%) | 0 | -36.8 | 139.69 | 173.88 |
| EPS Growth(%) | 0 | -36.8 | 139.7 | 99.16 |
| Debt/Equity(x) | 1.71 | 1.53 | 1.2 | 0.35 |
| Current Ratio(x) | 2.3 | 2.33 | 2.18 | 2.74 |
| Quick Ratio(x) | 1.7 | 1.61 | 1.41 | 2.21 |
| Interest Cover(x) | 1.48 | 1.36 | 2.12 | 4.33 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.16 |
| # | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 72.72 | 72.72 | 72.72 | 69.76 | 72.72 |
| FII | 0 | 0 | 7.04 | 6.74 | 7.18 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 27.28 | 27.28 | 20.24 | 23.5 | 20.1 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Promoter | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| FII | 0 | 0 | 0.1 | 0.1 | 0.1 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.38 | 0.38 | 0.28 | 0.34 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 1.39 | 1.39 | 1.39 | 1.45 | 1.39 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
