Sharescart Research Club logo
Apollo Green 56 (-3.4%)ASK Investment 895 (-3.2%)Bootes Impex 825 (-2.9%)CIAL 444 (1.4%)CSK 254 (-3.8%)ESDS Software 485 (8.3%)Garuda Aerospace 468 (-3.5%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)India Carbon 895 (0%)Indian Potash 2750 (-3.5%)Inox Clean 725 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 14 (-6.7%)Motilal Oswal 12.25 (-5.4%)MSEI 6.35 (1.6%)NCDEX 364 (-5.2%)NSE 1985 (-2.9%)Onix Renewable 56 (-9.7%)OYO 24 (0%)OYO Assets 9.25 (-22.9%)Pharmeasy 6.25 (0%)Philips India 1250 (0%)Polymatech Electronics 56 (-9.7%)RRP S4E 158 (-6%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)Ticker Ltd 32 (0%)Zepto 42 (-14.3%)

15 Days Price Change

Brandman Retail IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 61.59 Cr
Profile
Price Range 167  to  176 per share
Profile
Min Investment ₹176
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our company is into business of distribution of various branded shoes and athleisure apparels. BMR has entered into the non-exclusive distribution agreements with Brands such as New Balance, On, Rocksport, Saloman and Anta and our operational presence across 9 cities in India, as of September 30, 2024. We are operating through our EBOs, MBOs, E-commerce marketplace and through our website. Read More

Basic Info

Face Value 10 per share

Price 167  to  176 per share

P/E (x) 10.7

Sales( Cr.) 135

PAT( Cr.) 21

EPS 16.4

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Arun Malhotra Kavya Malhotra Kashika Malhotra

Pre Issue Share Holding 93.91%

Post Issue Share Holding 69.02%

Listing Details:

Listing Price: 183

Listing Gain: 3.83%

Current Price: 175.6

Gain On Issue: 175.6 | 0%

GMP: 17

GMP %: 9.7 %

IPO Tentative Timetable

Opening Date Feb 04, 2026
Closing Date Feb 06, 2026
Allotment Feb 09, 2026
Refund Feb 10, 2026
Delivery of Shares Feb 10, 2026
Listing Date Feb 11, 2026

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 281,600
Retail (Max) -- -- --
S-HNI (Min) 1 1600 281,600
S-HNI (Max) 3 4800 844,800
B-HNI (Min) 4 6400 1,126,400

Objective of the Issue

1. Funding Capital Expenditure for Expansion of our Retail Network by launching 15 (fifteen) new Exclusive Brand Outlets (EBOs) / Multi-Brand Outlets (MBOs)2. Working Capital Requirements for New EBOs and MBOs3. Working Capital Requirements for Existing EBOs and MBOs4. General Corporate Purposes5. To meet the Issue Expenses

Issue

Category Nos Bid Bid (x)
QIB 0 79104800 0x
NII 0 142171200 0x
Retail 0 151523200 0x
EMP 0 0 0x
Total 0 372799200 0x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Brandman Retail Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 123 135
Other Income 0 1
Total Income 123 136
Total Expenditure 111 104
Operating Profit 12 32
Interest 0 3
Depreciation 1 1
Exceptional Income / Expenses 0 0
Profit Before Tax 11 28
Provision for Tax 3 7
Profit After Tax 8 21
Adjustments 0 0
Profit After Adjustments 8 21
Adjusted Earnings Per Share 6.5 16.4

Brandman Retail Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 9 30
Minority's Interest 0 0
Borrowings 0 4
Other Non-Current Liabilities 0 0
Total Current Liabilities 31 51
Total Liabilities 40 85
Fixed Assets 6 7
Other Non-Current Assets 4 6
Total Current Assets 31 71
Total Assets 40 85

Brandman Retail Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0
Cash Flow from Operating Activities 2 -1
Cash Flow from Investing Activities -3 -3
Cash Flow from Financing Activities 2 7
Net Cash Inflow / Outflow 0 4
Closing Cash & Cash Equivalent 0 4

Brandman Retail Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.49 16.43
CEPS(Rs) 6.99 17.12
DPS(Rs) 0 0
Book NAV/Share(Rs) 6.93 23.37
Core EBITDA Margin(%) 9.74 23.02
EBIT Margin(%) 9.35 23.12
Pre Tax Margin(%) 9.04 20.94
PAT Margin (%) 6.71 15.49
Cash Profit Margin (%) 7.22 16.14
ROA(%) 20.44 33.47
ROE(%) 93.6 108.47
ROCE(%) 93.22 115.79
Receivable days 15.18 57.32
Inventory Days 71.99 65.82
Payable days 118.17 183.49
PER(x) 0 0
Price/Book(x) 0 0
Dividend Yield(%) 0 0
EV/Net Sales(x) 0.03 0.15
EV/Core EBITDA(x) 0.28 0.63
Net Sales Growth(%) 0 9.7
EBIT Growth(%) 0 171.28
PAT Growth(%) 0 153.25
EPS Growth(%) 0 153.25
Debt/Equity(x) 0.4 0.4
Current Ratio(x) 1 1.4
Quick Ratio(x) 0.22 0.92
Interest Cover(x) 30.42 10.6
Total Debt/Mcap(x) 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 0% 0% 0%
Operating Profit CAGR 167% 0% 0% 0%
PAT CAGR 163% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 108% 101% 101% 101%
ROCE Average 116% 105% 105% 105%

Company Contact Information

Brandman Retail Ltd.

Sanchita Rameka

+91 9599244949

cs@brandmanretail.com

Dpt 718-719, 7th Floor Dlf Prime Tower Okhla Industrial Area Phase-1 South Delhi

IPO Lead Manager(s)

Brandman Retail Ltd.

Gretex Corporate Services Ltd.

Registrar Info

Brandman Retail Ltd.

Bigshare Services Pvt Ltd

Office No S6-2, 6th Floor, Pinnacle Business Park,ext to Ahura Centre, Mahakali Caves Road, Andheri (East) Mumbai - 400093 (old address - Bharat Tin Works building, 1st floor, Opp. Vasant Oasis, Andheri East Mumbai - 400 059 Tel: + 91 21 626 38200 Fax:

91-022-62638200

91-022-62638299

Investor@bigshareonline.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp