Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

Borana Weaves IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size --
Profile
Price Range 205  to  216 per share
Profile
Min Investment ₹216
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Borana Weaves Limited is a textile manufacturing company engaged in the production and sale of woven fabrics. The company specializes in creating high-quality greige (unfinished) fabrics using both cotton and blended yarns. With a focus on quality and efficiency, Borana Weaves operates modern manufacturing facilities equipped with advanced looms and machinery, enabling it to meet the varying needs of clients in domestic and international markets. The company's products are primarily used by garment manufacturers, exporters, and other textile processors. Through its commitment to technological advancement and customer satisfaction, Borana Weaves Limited continues to strengthen its position in the competitive textile industry. Read More

Basic Info

Face Value 10 per share

Price 205  to  216 per share

P/E (x) 10.7

Sales( Cr.) 290

PAT( Cr.) 40

EPS 20.1

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Mangilal Ambalal Borana Ankur Mangilal Borana Rajkumar Mangilal Borana Dhwani Ankur Borana

Pre Issue Share Holding 87.19%

Post Issue Share Holding --%

Listing Details:

Listing Price: 243

Listing Gain: 11.11%

Current Price: 323.2

Gain On Issue: 323.2 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date May 20, 2025
Closing Date May 22, 2025
Allotment May 23, 2025
Refund May 26, 2025
Delivery of Shares May 26, 2025
Listing Date May 27, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 69 14,904
Retail (Max) 13 897 193,752
S-HNI (Min) 14 966 208,656
S-HNI (Max) 67 4623 998,568
B-HNI (Min) 68 4692 1,013,472

Objective of the Issue

1. Proposing to finance the cost of establishing a new manufacturing Unit to expand its production capabilities to produce grey fabric at Surat, Gujarat, India. 2. Funding incremental working capital requirements. 3. General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 5031000 9911070 2x
NII 1006200 100780992 100.2x
Retail 670800 75283884 112.2x
EMP 0 0 0x
Total 6708000 327350400 48.8x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Borana Weaves Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 42 135 199 290
Other Income 0 0 1 5
Total Income 42 136 200 295
Total Expenditure 37 109 158 227
Operating Profit 5 26 42 68
Interest 1 2 4 5
Depreciation 2 4 9 13
Exceptional Income / Expenses 0 0 0 -1
Profit Before Tax 2 20 28 49
Provision for Tax 0 4 5 9
Profit After Tax 2 16 24 40
Adjustments 0 0 0 0
Profit After Adjustments 2 16 24 40
Adjusted Earnings Per Share 3.6 8.2 11.8 20.2

Borana Weaves Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 24 48 88
Minority's Interest 0 0 0 0
Borrowings 19 20 48 37
Other Non-Current Liabilities 0 2 1 1
Total Current Liabilities 11 29 40 30
Total Liabilities 32 75 137 156
Fixed Assets 16 35 74 68
Other Non-Current Assets 2 5 10 10
Total Current Assets 14 35 53 78
Total Assets 32 75 137 156

Borana Weaves Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0
Cash Flow from Operating Activities -8 7 22 23
Cash Flow from Investing Activities -16 -22 -48 -7
Cash Flow from Financing Activities 25 15 26 -15
Net Cash Inflow / Outflow 0 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0

Borana Weaves Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.59 8.18 11.83 20.16
CEPS(Rs) 6.81 10.22 16.42 26.72
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 3.61 12.09 23.92 43.91
Core EBITDA Margin(%) 12.23 19.28 20.7 21.79
EBIT Margin(%) 8.48 16.36 16.37 18.69
Pre Tax Margin(%) 5.18 14.7 14.26 16.92
PAT Margin (%) 4.25 12.04 11.85 13.85
Cash Profit Margin (%) 8.06 15.06 16.45 18.35
ROA(%) 5.64 30.5 22.26 27.48
ROE(%) 99.45 125.78 65.69 59.45
ROCE(%) 12.33 48.1 36.26 41.19
Receivable days 60.85 19.51 16.92 20.66
Inventory Days 32.2 32.37 40.38 30.92
Payable days 4.12 11.21 27.22 17.54
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.65 0.29 0.35 0.27
EV/Core EBITDA(x) 5.25 1.48 1.66 1.16
Net Sales Growth(%) 0 219.84 47.01 45.84
EBIT Growth(%) 0 517.21 47.12 66.42
PAT Growth(%) 0 806.31 44.69 70.45
EPS Growth(%) 0 127.72 44.69 70.47
Debt/Equity(x) 15.1 1.61 1.45 0.67
Current Ratio(x) 1.26 1.2 1.32 2.62
Quick Ratio(x) 0.92 0.51 0.73 1.77
Interest Cover(x) 2.57 9.82 7.76 10.59
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 46% 90% 0% 0%
Operating Profit CAGR 62% 139% 0% 0%
PAT CAGR 67% 171% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 39% NA% NA% NA%
ROE Average 59% 84% 88% 88%
ROCE Average 41% 42% 34% 34%

Company Contact Information

Borana Weaves Ltd.

Plot No. A A / 34, B 16 / 16 Hojiwala Ind. Estate Susml, Sachin

IPO Lead Manager(s)

Borana Weaves Ltd.

Beeline Capital Advisors Pvt Ltd.

Registrar Info

Borana Weaves Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp