Sharescart Research Club logo
Apollo Green 72 (28.6%)ASK Investment 895 (-3.2%)AVPL 49 (0%)Bootes Impex 775 (-8.8%)CIAL 442 (-0.5%)CSK 254 (-3.1%)ESDS Software 478 (2.8%)Garuda Aerospace 468 (-2.1%)Goodluck Defence 385 (16%)Hero Motors 325 (0%)Hinduja Leyland 248 (0%)ICL Fincorp 25 (0%)Incred Holdings 154 (2.7%)Kineco Limited 3285 (0%)Lava 60 (15.4%)Market Simplified 26 (-7.1%)Matrix Gas 12 (-20%)Motilal Oswal 12.25 (-2%)MSEI 6.35 (-2.3%)NCDEX 368 (-1.6%)NSE 1985 (-2%)Onix Renewable 68 (21.4%)OYO 23 (-4.2%)OYO Assets 9.25 (-7%)Philips India 1250 (0%)Polymatech Electronics 56 (-3.4%)SBI Mutual 768 (-0.9%)Taparia Tools 6050 (0%)VCI Chemical 64 (0%)Zepto 40 (-4.8%)

15 Days Price Change

BMW Ventures IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds
Profile
Issue Size 231.66 Cr
Profile
Price Range 94  to  99 per share
Profile
Min Investment ₹99
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

We are the distributor of long and flat steel products in the state of Bihar (India) since 1996, with supportive business model to cater the efficient and timely dispatch of orders. We deal in various steel products like TMT bars, GI sheet, HR sheet, Wire rods, Galvanized Color Coated sheet, Doors, GP sheet, Pipes, Hollow Sections, Screw and more. Read More

Basic Info

Face Value 10 per share

Price 94  to  99 per share

P/E (x) 19

Sales( Cr.) 2062

PAT( Cr.) 33

EPS 5.2

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Bijay Kumar Kishorepuria Nitin Kishorepuria Sabita Devi Kishorepuria Rachna Kishorepuria BMW Fin-Invest Pvt Ltd. Ridhisidhi Fincon Pvt Ltd.

Pre Issue Share Holding 100%

Post Issue Share Holding 73.02%

Listing Details:

Listing Price: 80

Listing Gain: -23.75%

Current Price: 59.8

Gain On Issue: 59.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Sep 24, 2025
Closing Date Sep 26, 2025
Allotment Sep 29, 2025
Refund Sep 30, 2025
Delivery of Shares Sep 30, 2025
Listing Date Oct 01, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 151 14,949
Retail (Max) 13 1963 194,337
S-HNI (Min) 14 2114 209,286
S-HNI (Max) 66 9966 986,634
B-HNI (Min) 67 10117 1,001,583

Objective of the Issue

1) Funding working capital requirements of our Company.2) General Corporate Purposes.

Issue

Category Nos Bid Bid (x)
QIB 234000 724045 3.1x
NII 5616000 17018455 3x
Retail 17550000 17425098 1x
EMP 0 0 0x
Total 23400000 35167598 1.5x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

BMW Ventures Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 714 820 1109 1133 1272 1564 2015 1938 2062
Other Income 0 1 1 2 2 3 3 4 5
Total Income 715 821 1110 1135 1274 1566 2018 1942 2067
Total Expenditure 695 792 1075 1097 1227 1502 1950 1869 1979
Operating Profit 20 29 34 38 47 64 69 74 88
Interest 10 10 13 15 14 16 21 29 39
Depreciation 1 2 2 2 5 5 4 4 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 17 19 20 29 43 43 40 45
Provision for Tax 3 6 6 5 7 11 11 10 12
Profit After Tax 6 10 13 15 22 32 33 30 33
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 10 13 15 22 32 33 30 33
Adjusted Earnings Per Share 0.9 1.1 2 2.3 3.5 5 5.2 4.7 5.2

BMW Ventures Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 37 48 60 75 92 124 156 187 210
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 2 17 16 15 28 25 41 45 31
Other Non-Current Liabilities 1 2 11 12 7 7 7 4 6
Total Current Liabilities 114 117 140 174 186 192 277 410 429
Total Liabilities 154 184 228 276 313 348 482 646 676
Fixed Assets 26 27 29 53 61 62 73 81 113
Other Non-Current Assets 5 12 23 5 6 29 37 45 31
Total Current Assets 123 145 176 219 246 258 372 520 532
Total Assets 154 184 228 276 313 348 482 646 676

BMW Ventures Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 2 4 2 3 9 6 0 0
Cash Flow from Operating Activities 17 4 17 26 18 47 -84 -53 50
Cash Flow from Investing Activities 18 -7 -42 -7 -7 -25 -21 -27 -24
Cash Flow from Financing Activities -36 5 22 -15 -6 -25 99 80 -14
Net Cash Inflow / Outflow -1 2 -2 4 6 -3 -6 0 12
Closing Cash & Cash Equivalent 2 4 2 6 9 6 0 0 12

BMW Ventures Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.9 1.1 1.99 2.35 3.45 5.04 5.16 4.73 5.18
CEPS(Rs) 1.11 1.26 2.26 2.72 4.18 5.79 5.78 5.39 5.97
DPS(Rs) 0 0 0 0 0 0 0 0 1.5
Book NAV/Share(Rs) 5.87 5.01 9.5 11.85 14.57 19.63 24.71 29.49 33.19
Core EBITDA Margin(%) 2.7 3.39 2.99 3.2 3.54 3.93 3.25 3.59 4.02
EBIT Margin(%) 2.57 3.31 2.93 3.13 3.36 3.81 3.2 3.58 4.04
Pre Tax Margin(%) 1.24 2.03 1.72 1.8 2.27 2.75 2.15 2.08 2.16
PAT Margin (%) 0.8 1.27 1.13 1.31 1.72 2.04 1.62 1.54 1.59
Cash Profit Margin (%) 0.98 1.46 1.29 1.52 2.08 2.35 1.82 1.76 1.83
ROA(%) 3.69 6.17 6.11 5.89 7.42 9.66 7.87 5.31 4.96
ROE(%) 15.33 24.61 23.34 21.99 26.13 29.5 23.26 17.45 16.54
ROCE(%) 14.19 18.45 18.23 16.58 17.13 21.61 17.75 13.56 13.64
Receivable days 26.88 25.18 23.73 29.37 29.81 25.28 19.71 23.63 27
Inventory Days 30.62 29.96 24.91 28.04 30.2 27.7 32.5 52.28 55.09
Payable days 1.08 1.53 2.71 2.15 0.95 0.99 0.8 3 2.37
PER(x) 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.14 0.16 0.13 0.15 0.14 0.11 0.15 0.23 0.23
EV/Core EBITDA(x) 5.14 4.5 4.26 4.53 3.69 2.68 4.37 6.18 5.39
Net Sales Growth(%) 0 14.84 35.19 2.22 12.23 22.94 28.88 -3.82 6.39
EBIT Growth(%) 0 47.69 19.72 9.12 20.53 39.16 8.51 7.34 20.12
PAT Growth(%) 0 83.13 20.59 18.22 47 46.18 2.25 -8.34 9.65
EPS Growth(%) 0 22.09 80.88 18.22 47 46.18 2.25 -8.34 9.65
Debt/Equity(x) 2.49 2.46 2.19 2.15 1.85 1.31 1.81 2.12 2.04
Current Ratio(x) 1.08 1.24 1.25 1.26 1.32 1.34 1.34 1.27 1.24
Quick Ratio(x) 0.55 0.6 0.71 0.7 0.72 0.69 0.5 0.49 0.54
Interest Cover(x) 1.92 2.59 2.41 2.34 3.07 3.61 3.03 2.39 2.15
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 10% 13% 0%
Operating Profit CAGR 19% 11% 18% 0%
PAT CAGR 10% 1% 17% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 17% 19% 23% 22%
ROCE Average 14% 15% 17% 17%

Company Contact Information

BMW Ventures Ltd.

Ruchika Maheshwari Kejriwal

+91 81022 23771/74

cs@bmwventures.com

1st Floor, Mona Cinema Complex East Gandhi Maidan

IPO Lead Manager(s)

BMW Ventures Ltd.

Sarthi Capital Advisors Pvt Ltd.

Registrar Info

BMW Ventures Ltd.

Cameo Corporate Services Ltd

Subramanian Buildings No 1 , Club House Road,,Chennai

044-28460390/28460394

044-28460129

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp