Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 56 (-3.4%)ASK Investment₹ 925 (0%)CIAL ₹ 444 (1.4%)CSK ₹ 262 (-1.5%)ESDS Software₹ 465 (3.8%)Garuda Aerospace₹ 478 (-1.4%)India Carbon₹ 895 (0%)Indian Potash₹ 2850 (0%)Inox Clean₹ 725 (0%)Lava ₹ 52 (0%)Matrix Gas₹ 15 (-6.2%)Motilal Oswal₹ 12.5 (-3.5%)MSEI ₹ 6.5 (4%)NCDEX ₹ 374 (-3.6%)NSE ₹ 2025 (2.5%)OYO ₹ 24 (0%)OYO Assets₹ 9.95 (-17.1%)Pharmeasy ₹ 6.25 (0%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 58 (-6.5%)RRP S4E₹ 158 (-6%)SBI Mutual₹ 775 (0%)Taparia Tools₹ 6050 (0%)Ticker Ltd₹ 32 (0%)Zepto ₹ 42 (-14.3%)

15 Days Price Change

Aspire & Innovative IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2017 Industry: Trading Listed Page

Profile
Issue Size --
Profile
Price Range 51  to  54 per share
Profile
Min Investment ₹54
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Aspire and Innovative Advertising is a dynamic marketing firm specializing in creative strategies to elevate brand visibility and engagement. Founded on the principles of innovation and client-centric solutions, Aspire crafts tailored campaigns across digital, print, and experiential platforms. With a diverse team of marketing experts, they offer comprehensive services including branding, social media management, SEO optimization, and event marketing. Aspire distinguishes itself through its commitment to staying ahead of industry trends and delivering measurable results for clients across various sectors. Emphasizing creativity and collaboration, the company fosters a culture of continuous learning and adaptation to ensure clients receive cutting-edge solutions that drive growth and brand resonance in today's competitive landscape. Read More

Basic Info

Face Value 10 per share

Price 51  to  54 per share

P/E (x) 20.8

Sales( Cr.) 167

PAT( Cr.) 4

EPS 2.6

Draft Prospectus --

Exchange NSE-SME

Promoter

Company Promoters

Nitesh Agarwalla Rinku Agarwalla.

Pre Issue Share Holding 100%

Post Issue Share Holding 55.25%

Listing Details:

Listing Price: 56.5

Listing Gain: 4.42%

Current Price: 15.5

Gain On Issue: 15.5 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Mar 26, 2024
Closing Date Mar 28, 2024
Allotment Mar 29, 2024
Refund Apr 01, 2024
Delivery of Shares Apr 01, 2024
Listing Date Apr 02, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 108,000
Retail (Max) 1 2000 108,000
S-HNI (Min) 2 4000 216,000
S-HNI (Max) 9 18000 972,000
B-HNI (Min) 10 20000 1,080,000

Objective of the Issue

1. To meet Working Capital requirements. 2. To finance the cost of establishing new warehouses. 3. General Corporate Purpose.

Issue

Category Nos Bid Bid (x)
QIB 2034000 10597140 5.2x
NII 610200 15621120 25.6x
Retail 1423800 23336082 16.4x
EMP 0 0 0x
Total 4068000 61711560 15.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Aspire & Innovative Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 108 255 346 384 167
Other Income 0 0 0 1 3
Total Income 108 256 346 385 170
Total Expenditure 105 249 338 371 164
Operating Profit 3 7 8 14 6
Interest 0 0 0 1 1
Depreciation 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 3 6 7 13 5
Provision for Tax 1 2 2 3 1
Profit After Tax 2 4 5 9 4
Adjustments 0 0 0 0 0
Profit After Adjustments 2 4 5 9 4
Adjusted Earnings Per Share 2.3 3.9 4.8 8.4 2.6

Aspire & Innovative Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5 10 16 37 49
Minority's Interest 0 0 0 0 0
Borrowings 0 0 5 7 1
Other Non-Current Liabilities 0 0 0 -0 -0
Total Current Liabilities 29 42 42 73 45
Total Liabilities 35 53 62 116 95
Fixed Assets 1 1 0 1 1
Other Non-Current Assets 1 1 4 7 12
Total Current Assets 34 51 58 107 81
Total Assets 35 53 62 116 95

Aspire & Innovative Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 9 5 13
Cash Flow from Operating Activities -3 7 -13 -7 1
Cash Flow from Investing Activities 5 -2 2 -1 -0
Cash Flow from Financing Activities 0 1 7 15 3
Net Cash Inflow / Outflow 2 5 -4 8 4
Closing Cash & Cash Equivalent 3 9 5 13 17

Aspire & Innovative Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.26 3.94 4.78 8.38 2.56
CEPS(Rs) 2.43 4.28 5.04 8.67 2.9
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 5.16 9.18 13.96 22.34 32.04
Core EBITDA Margin(%) 3.01 2.6 2.14 3.34 1.96
EBIT Margin(%) 3.05 2.54 2.19 3.54 3.47
Pre Tax Margin(%) 2.97 2.4 2.08 3.3 3.03
PAT Margin (%) 2.11 1.71 1.54 2.43 2.33
Cash Profit Margin (%) 2.27 1.86 1.62 2.51 2.64
ROA(%) 6.53 9.94 9.18 10.42 3.68
ROE(%) 43.72 56.75 41.28 46.18 10.58
ROCE(%) 57.1 75.86 42.57 36.57 10.72
Receivable days 50.14 16.12 14.21 37.77 99.43
Inventory Days 43.92 29.6 29.75 26.09 53.28
Payable days 110.73 63.46 54.25 61.98 124.7
PER(x) 0 0 0 0 10.85
Price/Book(x) 0 0 0 0 0.87
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) -0.02 -0.02 0.01 0.03 0.21
EV/Core EBITDA(x) -0.75 -0.93 0.62 0.82 5.48
Net Sales Growth(%) 0 136.2 35.38 11.07 -56.52
EBIT Growth(%) 0 96.72 17.07 79 -57.28
PAT Growth(%) 0 92.04 21.37 75.43 -58.25
EPS Growth(%) 0 74.57 21.37 75.43 -69.44
Debt/Equity(x) 0.11 0.11 0.57 0.53 0.19
Current Ratio(x) 1.15 1.2 1.39 1.47 1.83
Quick Ratio(x) 0.7 0.53 0.72 1.1 1.34
Interest Cover(x) 38.39 18.72 19.69 15.09 7.75
Total Debt/Mcap(x) 0 0 0 0 0.21

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -57% -13% 0% 0%
Operating Profit CAGR -57% -5% 0% 0%
PAT CAGR -56% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -61% NA% NA% NA%
ROE Average 11% 33% 40% 40%
ROCE Average 11% 30% 45% 45%

Company Contact Information

Aspire & Innovative Advertising Ltd.

C-4 Baldev Park Shahdara East Delhi

IPO Lead Manager(s)

Aspire & Innovative Advertising Ltd.

Hem Securities Ltd.

Registrar Info

Aspire & Innovative Advertising Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!