Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Amagi Media Labs IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2008 Industry: IT - Software Listed Page

Profile
Issue Size 984.32 Cr
Profile
Price Range 343  to  361 per share
Profile
Min Investment ₹361
Profile
Lot Size 1
Profile
Face Value ₹5
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Founded in 2008, we are a software-as-a-service (“SaaS”) company that connects media companies to their audiences through cloud-native technology. Our platform helps content providers and distributors upload and deliver video over the internet (commonly known as streaming) through smart televisions, smartphones and applications, instead of traditional cable or set-top box services. We also help monetize such content through targeted advertising services for advertisers. Our technology has enabled the streaming of marquee events, such as the 2024 Paris Olympics, Union of European Football Association (“UEFA”) football tournaments, the Academy of Motion Picture Arts and Sciences Awards (commonly known as the ‘Oscars’), and the 2024 U.S. Presidential debates. According to the 1Lattice Report, as the media and entertainment industry’s only end-to-end, artificial intelligence enabled cloud platform (in the video category), we serve as the “industry cloud” for the sector. Read More

Basic Info

Face Value 5 per share

Price 343  to  361 per share

P/E (x) -103.1

Sales( Cr.) 1163

PAT( Cr.) -69

EPS -3.5

Draft Prospectus

Exchange BSE-NSE

Promoter

Company Promoters

Baskar Subramanian Srividhya Srinivasan Arunachalam Srinivasan Karapattu

Pre Issue Share Holding 15.7%

Post Issue Share Holding 14.92%

Listing Details:

Listing Price: 317

Listing Gain: -13.88%

Current Price: 398.8

Gain On Issue: 398.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jan 13, 2026
Closing Date Jan 16, 2026
Allotment Jan 19, 2026
Refund Jan 20, 2026
Delivery of Shares Jan 20, 2026
Listing Date Jan 21, 2026

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 41 14,801
Retail (Max) 13 533 192,413
S-HNI (Min) 14 574 207,214
S-HNI (Max) 67 2747 991,667
B-HNI (Min) 68 2788 1,006,468

Objective of the Issue

1. Investment in technology and cloud infrastructure 2. Funding inorganic growth through unidentified acquisitions and general corporate purposes (collectively, the “Objects”).

Issue

Category Nos Bid Bid (x)
QIB 14583482 492423817 33.8x
NII 7609864 284334877 37.4x
Retail 5073243 47253566 9.3x
EMP 0 0 0x
Total 27266589 824012260 30.2x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Amagi Media Labs Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 55 99 112 97 76 96 219 431 681 879 1163
Other Income 1 2 4 3 6 2 2 3 44 63 62
Total Income 57 101 116 100 81 98 221 434 725 942 1224
Total Expenditure 81 140 156 153 92 109 193 1489 1027 1158 1254
Operating Profit -24 -39 -40 -52 -10 -11 28 -1055 -303 -215 -30
Interest 0 0 4 0 0 0 0 1 3 5 5
Depreciation 3 4 5 7 6 6 4 6 9 16 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -27 -44 -49 -59 -16 -18 23 -1063 -315 -237 -52
Provision for Tax 0 0 0 1 0 1 3 16 6 8 17
Profit After Tax -27 -44 -49 -60 -17 -19 21 -1078 -321 -245 -69
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -27 -44 -49 -60 -17 -19 21 -1078 -321 -245 -69
Adjusted Earnings Per Share -7.5 -11.9 -13.3 -16.2 -4.5 -5.1 5.6 -292 -93.9 -71.6 -20.1

Amagi Media Labs Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 17 6 124 65 49 30 51 322 644 497 509
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 1 3 3 5 5 11 65 64 410 11
Total Current Liabilities 17 38 25 39 22 51 76 550 672 362 855
Total Liabilities 34 45 152 107 76 86 139 937 1380 1269 1376
Fixed Assets 4 11 10 10 9 6 4 7 38 52 92
Other Non-Current Assets 7 8 8 19 21 16 21 32 72 65 12
Total Current Assets 23 26 134 78 46 65 113 898 1270 1151 1272
Total Assets 34 45 152 107 76 86 139 937 1380 1269 1376

Amagi Media Labs Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 3 2 3 4 4 18 42 704 741 112
Cash Flow from Operating Activities -33 -36 -45 -57 -21 -2 27 64 -245 -183 34
Cash Flow from Investing Activities -6 -6 -104 59 21 16 -3 -3 -257 -438 -24
Cash Flow from Financing Activities 40 41 150 0 0 0 0 601 538 -8 -9
Net Cash Inflow / Outflow 0 -1 1 1 0 14 24 662 36 -629 1
Closing Cash & Cash Equivalent 3 2 3 4 4 18 42 704 741 112 114

Amagi Media Labs Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -7.46 -11.9 -13.34 -16.25 -4.52 -5.06 5.61 -291.99 -93.94 -71.64 -20.11
CEPS(Rs) -6.66 -10.77 -11.88 -14.4 -2.87 -3.55 6.83 0 -91.33 -66.84 -15.16
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.84 -1.6 28.26 12.01 7.49 2.42 8.04 -148.67 -95.67 -163.35 -183.32
Core EBITDA Margin(%) -46.32 -41.02 -39.25 -57.49 -21.19 -13.51 11.92 -245.5 -50.96 -31.67 -7.88
EBIT Margin(%) -48.96 -43.7 -40.42 -61.12 -21.35 -17.74 10.73 -246.2 -45.78 -26.36 -4.02
Pre Tax Margin(%) -49.12 -44.13 -43.95 -61.31 -21.67 -18.25 10.59 -246.55 -46.27 -26.95 -4.43
PAT Margin (%) -49.14 -44.33 -44.01 -61.93 -22.11 -19.44 9.45 -250.24 -47.21 -27.87 -5.91
Cash Profit Margin (%) -43.85 -40.11 -39.19 -54.88 -14.05 -13.62 11.5 -248.86 -45.9 -26 -4.46
ROA(%) -79.05 -110.77 -50.03 -46.38 -18.31 -23.06 18.41 -200.54 -27.73 -18.5 -5.2
ROE(%) -405.09 0 -100.09 -80.71 -46.39 -102.14 107.29 0 0 0 0
ROCE(%) -156.61 -247.8 -63.95 -62.86 -28.51 -43.19 57.57 -567.99 -64.45 -40.6 -9.3
Receivable days 94.39 59.88 64.73 98.95 117.28 103.13 75.9 91.32 95.3 90.43 82.01
Inventory Days 5.61 2.01 1.38 3 4.35 2.35 0.54 0.23 0 0.03 0.02
Payable days 7604.67 4624.93 2301.97 2753.79 5064.54 2210.38 3899.96 7508.17 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.03 0.15 0.08 0.08 0.09 -0.07 -0.15 0.39 0.2 0.34 0.34
EV/Core EBITDA(x) -0.06 -0.38 -0.21 -0.14 -0.69 0.62 -1.17 -0.16 -0.44 -1.37 -13.4
Net Sales Growth(%) 0 79.49 12.88 -13.46 -22.04 27.27 128.2 96.53 57.91 29.18 32.24
EBIT Growth(%) 0 -60.23 -4.39 -30.88 72.76 -5.74 238.01 -4609.35 70.64 25.63 79.82
PAT Growth(%) 0 -61.93 -12.07 -21.79 72.17 -11.93 210.87 -5305.89 70.21 23.74 71.95
EPS Growth(%) 0 -59.6 -12.07 -21.79 72.17 -11.93 210.87 -5302.99 67.83 23.74 71.92
Debt/Equity(x) 0 -19.65 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.36 0.69 5.28 1.98 2.05 1.28 1.49 1.63 1.89 3.18 1.49
Quick Ratio(x) 1.31 0.69 5.25 1.95 2.02 1.27 1.49 1.63 1.89 3.18 1.49
Interest Cover(x) -297.42 -102.37 -11.43 -313.11 -66.82 -34.96 77.32 -712.62 -94.04 -44.25 -9.81
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 32% 39% 65% 36%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 0% 0% 21% -57%
ROCE Average -9% -38% -125% -112%

Company Contact Information

Amagi Media Labs Ltd.

Sridhar Muthukrishnan

080-46634406

compliance@amagi.com

Raj Alkaa Park, Sy. No. 29/3 & 32/2 4th Floor, Kalena Agrahara Village Begur Hobli

IPO Lead Manager(s)

Amagi Media Labs Ltd.

Kotak Mahindra Capital Co Ltd

Citigroup Global Markets India Pvt Ltd.

Goldman Sachs (India) Securities Pvt Ltd

IIFL Capital Services Ltd.

Avendus Capital Pvt Ltd.

Registrar Info

Amagi Media Labs Ltd.

MUFG Intime India Pvt Ltd.

C 101, 247 Park, LBS Marg, Vikhroli (W), Mumbai (Old Address:) C-13 Pannalal Silk Compound, L B S Marg, Bhandup Mumbai Maharashtra

+91 810 811 8484

91-022-49186060

rnt.helpdesk@in.mpms.mufg.com

https://in.mpms.mufg.com/

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!