Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Allied Blenders IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2008 Industry: Breweries & Distilleries Listed Page

Profile
Issue Size --
Profile
Price Range 267  to  281 per share
Profile
Min Investment ₹281
Profile
Lot Size 1
Profile
Face Value ₹2
Profile
Draft Prospectus --
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Allied Blenders and Distillers Limited (ABD) stands as a prominent entity in the Indian spirits industry, renowned for its extensive portfolio and market leadership. Established in 1985 by Deepak Roy and currently led by Chairman and Managing Director Kishore Chhabria, ABD has achieved remarkable growth and recognition. At the heart of ABD's success lies its diverse product portfolio, which includes a wide array of alcoholic beverages such as whiskey, rum, vodka, gin, and brandy. Notably, Officer's Choice Whisky, their flagship brand, has garnered acclaim as one of the world's largest-selling whisky brands by volume. This success underscores ABD's ability to cater to a broad consumer base, spanning both urban and rural markets across India. ABD's market presence is bolstered by a robust distribution network that ensures their products are readily available nationwide. The company has strategically expanded its offerings with innovative variants and premium selections, adapting to evolving consumer preferences and market trends. This commitment to innovation and quality has solidified ABD's position as a leader in the competitive spirits market. Beyond business success, ABD places significant emphasis on corporate social responsibility (CSR) initiatives. They actively engage in sustainability projects, community development efforts, and responsible drinking campaigns, demonstrating a commitment to environmental stewardship and societal welfare. Recognized for their achievements, ABD has received numerous industry awards and accolades, reaffirming their dedication to excellence in product quality, consumer satisfaction, and ethical business practices. In essence, Allied Blenders and Distillers Limited continues to shape the landscape of the Indian spirits industry through its commitment to innovation, quality, and responsible corporate citizenship, setting benchmarks for industry standards and consumer expectations alike. Read More

Basic Info

Face Value 2 per share

Price 267  to  281 per share

P/E (x) 39

Sales( Cr.) 3520

PAT( Cr.) 195

EPS 7.2

Draft Prospectus --

Exchange BSE-NSE

Promoter

Company Promoters

Kishore Rajaram Chhabria Bina Kishore Chhabria Resham Chhabria Jeetendra Hemdev Bina Chhabria Enterprises Private Limited

Pre Issue Share Holding 96.21%

Post Issue Share Holding 80.91%

Listing Details:

Listing Price: 318.1

Listing Gain: 11.66%

Current Price: 558.3

Gain On Issue: 558.3 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 25, 2024
Closing Date Jun 27, 2024
Allotment Jun 28, 2024
Refund Jul 01, 2024
Delivery of Shares Jul 01, 2024
Listing Date Jul 02, 2024

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 53 14,893
Retail (Max) 13 689 193,609
S-HNI (Min) 14 742 208,502
S-HNI (Max) 67 3551 997,831
B-HNI (Min) 68 3604 1,012,724

Objective of the Issue

1. Prepayment or scheduled repayment of a portion of certain outstanding borrowings availed by the Company. 2. General corporate purposes.

Issue

Category Nos Bid Bid (x)
QIB 26690392 1414857680 53x
NII 8007117 272962619 34.1x
Retail 18683274 88371886 4.7x
EMP 0 0 0x
Total 53380783 1326512458 24.9x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Allied Blenders Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2595 3067 2996 2348 2686 3147 3328 3520
Other Income 20 12 17 23 14 11 21 21
Total Income 2615 3079 3012 2372 2699 3158 3349 3541
Total Expenditure 2359 2764 2762 2158 2490 2961 3100 3089
Operating Profit 256 316 250 214 209 197 249 452
Interest 148 187 180 142 146 136 173 126
Depreciation 86 76 69 59 59 55 58 61
Exceptional Income / Expenses 0 -18 0 0 0 0 -5 0
Profit Before Tax 20 35 0 13 4 6 13 266
Provision for Tax 13 19 -12 10 2 4 11 71
Profit After Tax 7 16 13 3 1 2 2 195
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 7 16 13 3 1 2 2 195
Adjusted Earnings Per Share 0.3 0.7 0.5 0.1 0.1 0.1 0.1 7

Allied Blenders Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 274 292 380 382 404 406 407 1543
Minority's Interest 0 0 0 0 0 0 0 20
Borrowings 356 268 248 201 188 139 191 94
Other Non-Current Liabilities -7 10 55 67 67 72 79 88
Total Current Liabilities 1581 2047 1757 1696 1640 1923 2021 1922
Total Liabilities 2204 2617 2440 2347 2300 2544 2699 3666
Fixed Assets 692 662 636 649 692 575 635 749
Other Non-Current Assets 79 208 274 276 140 159 162 226
Total Current Assets 1432 1747 1531 1422 1468 1726 1902 2691
Total Assets 2204 2617 2440 2347 2300 2544 2699 3666

Allied Blenders Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 14 12 19 72 43 20 28 27
Cash Flow from Operating Activities -15 189 595 247 179 230 186 -678
Cash Flow from Investing Activities -73 -161 -45 -59 32 -18 -55 -182
Cash Flow from Financing Activities 87 -22 -496 -216 -256 -203 -132 922
Net Cash Inflow / Outflow -2 7 53 -29 -45 9 -1 61
Closing Cash & Cash Equivalent 12 19 72 43 20 28 27 88

Allied Blenders Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.29 0.66 0.54 0.11 0.06 0.07 0.07 6.97
CEPS(Rs) 3.96 3.89 3.49 2.6 2.55 2.32 2.45 9.13
DPS(Rs) 0 0 0 0 0 0 0 3.6
Book NAV/Share(Rs) 11.64 12.41 15.83 15.92 17.15 16.64 16.67 55.16
Core EBITDA Margin(%) 3.16 3.39 2.87 2.98 2.71 2.6 2.97 5.32
EBIT Margin(%) 2.26 2.48 2.22 2.42 2.08 1.99 2.42 4.83
Pre Tax Margin(%) 0.26 0.39 0.01 0.2 0.05 0.08 0.17 3.28
PAT Margin (%) 0.09 0.17 0.16 0.04 0.02 0.02 0.02 2.41
Cash Profit Margin (%) 1.25 1.02 1.01 0.96 0.83 0.8 0.78 3.16
ROA(%) 0.31 0.65 0.51 0.1 0.06 0.07 0.07 6.12
ROE(%) 2.47 5.52 3.85 0.67 0.38 0.4 0.45 19.99
ROCE(%) 11.46 14.36 11.89 11.27 11.6 11.65 15.42 21.31
Receivable days 45.6 42.18 46.56 51.41 46.1 48.96 52.24 67.42
Inventory Days 14.86 14.67 17.65 20.41 17.68 23.35 23.21 22.37
Payable days 133.58 167.17 163.75 254.31 216.83 167.03 139.62 138.57
PER(x) 0 0 0 0 0 0 0 43.95
Price/Book(x) 0 0 0 0 0 0 0 5.55
Dividend Yield(%) 0 0 0 0 0 0 0 1.18
EV/Net Sales(x) 0.47 0.44 0.33 0.4 0.31 0.25 0.24 2.65
EV/Core EBITDA(x) 4.75 4.24 3.93 4.39 4.02 3.92 3.2 20.65
Net Sales Growth(%) 0 18.2 -2.32 -21.62 14.36 17.16 5.76 5.77
EBIT Growth(%) 0 32.22 -18.67 -14.28 -3.11 -5.54 31.28 110.28
PAT Growth(%) 0 130.62 -18.18 -80.4 -41.15 8.41 14.3 0
EPS Growth(%) 0 130.62 -18.18 -80.4 -41.15 4.54 14.35 9201.2
Debt/Equity(x) 4.35 4.57 2.72 2.5 2.1 1.91 2.03 0.58
Current Ratio(x) 0.91 0.85 0.87 0.84 0.9 0.9 0.94 1.4
Quick Ratio(x) 0.71 0.65 0.66 0.63 0.68 0.61 0.73 1.1
Interest Cover(x) 1.13 1.19 1 1.09 1.03 1.04 1.07 3.12
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.1

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 9% 3% 0%
Operating Profit CAGR 82% 29% 13% 0%
PAT CAGR 9650% 480% 72% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 42% NA% NA% NA%
ROE Average 20% 7% 4% 4%
ROCE Average 21% 16% 14% 14%

Company Contact Information

Allied Blenders And Distillers Ltd.

394- C Lamington Chambers Lamington Road

IPO Lead Manager(s)

Allied Blenders And Distillers Ltd.

ICICI Securities Ltd

Nuvama Wealth Management Ltd.

ITI Capital Ltd

Registrar Info

Allied Blenders And Distillers Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!