Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

AG Universal IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2008 Industry: Trading Listed Page

Profile
Issue Size --
Profile
Price Range 60  to  60 per share
Profile
Min Investment ₹60
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Akshata Polymers Private Limited was transformed into A G Universal Limited in May 2008. In order to conduct its petroleum business and import polymer materials from countries like Saudi Arabia, China, and Korea, the corporation has entered into dealership agreements with numerous organisations. In India, A G Universal provides services to a sizable and expanding clientele. We prioritise the satisfaction of our clients while adhering to the tenets of openness, promptness, and economy. We want to take advantage of our extensive distribution network and diverse product offering to establish ourselves as a single-source provider for all tubing/piping requirements across the country. The company offers a range of products such as Stainless Steel Pipes, Mild Steel Pipes, ERW Black Pipes, GI Pipes, Hollow Sections, uPVC Pipes, cPVC Pipes, TMT Bars, Wire Rods, MS Wire, CR Coils, and HR Coils among other products. Read More

Basic Info

Face Value 10 per share

Price 60  to  60 per share

P/E (x) 24

Sales( Cr.) 61

PAT( Cr.) 1

EPS 2.5

Draft Prospectus

Exchange NSE-SME

Promoter

Company Promoters

Ms. Bharti Gupta Mr. Amit Gupta

Pre Issue Share Holding 100%

Post Issue Share Holding 29.8%

Listing Details:

Listing Price: 60

Listing Gain: 0%

Current Price: 61.8

Gain On Issue: 61.8 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Apr 11, 2023
Closing Date Apr 13, 2023
Allotment Apr 14, 2023
Refund Apr 17, 2023
Delivery of Shares Apr 17, 2023
Listing Date Apr 18, 2023

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 2000 120,000
Retail (Max) 1 2000 120,000
S-HNI (Min) 2 4000 240,000
S-HNI (Max) 8 16000 960,000
B-HNI (Min) 9 18000 1,080,000

Objective of the Issue

1. To meet the working capital requirements of the company. 2. General corporate purposes and issue expenses.

Issue

Category Nos Bid Bid (x)
QIB 0 0 0x
NII 727000 2697170 3.7x
Retail 727000 1846580 2.5x
EMP 0 0 0x
Total 1454000 4885440 3.4x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

AG Universal Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 20 38 70 59 78 61
Other Income 0 0 0 2 1 1
Total Income 20 39 71 61 79 62
Total Expenditure 19 38 69 58 74 57
Operating Profit 1 1 2 3 5 5
Interest 1 1 1 1 2 2
Depreciation 0 0 0 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 0 0 1 1 3 2
Provision for Tax 0 0 0 0 1 0
Profit After Tax 0 0 1 1 2 1
Adjustments 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 2 1
Adjusted Earnings Per Share 0.1 0.4 2.1 2.9 3.5 2.5

AG Universal Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2 2 3 7 17 19
Minority's Interest 0 0 0 0 0 0
Borrowings 4 6 5 13 13 13
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0
Total Current Liabilities 9 7 11 24 18 19
Total Liabilities 15 14 18 44 48 50
Fixed Assets 0 0 0 9 8 11
Other Non-Current Assets 4 5 5 6 10 7
Total Current Assets 11 9 13 29 30 33
Total Assets 15 14 18 44 48 50

AG Universal Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 1 0 0
Cash Flow from Operating Activities 2 2 2 -2 -2 -4
Cash Flow from Investing Activities -1 -4 -0 -8 -4 0
Cash Flow from Financing Activities 0 1 -1 10 7 4
Net Cash Inflow / Outflow 1 -1 0 -0 -0 0
Closing Cash & Cash Equivalent 1 0 1 0 0 0

AG Universal Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.14 0.43 2.07 2.88 3.5 2.48
CEPS(Rs) 0.29 0.58 2.26 3.68 5.89 5.12
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 5.13 5.56 7.63 16.82 31.77 34.24
Core EBITDA Margin(%) 3.7 2.27 2.02 2.1 6.14 6.65
EBIT Margin(%) 4.09 2.65 2.41 4.22 5.21 5.76
Pre Tax Margin(%) 0.35 0.52 1.38 2.48 3.27 3.01
PAT Margin (%) 0.25 0.38 1.01 1.96 2.45 2.22
Cash Profit Margin (%) 0.51 0.52 1.1 2.5 4.12 4.59
ROA(%) 0.33 1 4.35 3.71 4.17 2.77
ROE(%) 2.81 8 31.34 24.73 15.87 7.5
ROCE(%) 8.49 9.74 14.53 14.1 14.5 9.77
Receivable days 115.72 45.82 20.77 50.77 50.06 51.37
Inventory Days 4.92 4.91 4.92 29.68 54.43 103.97
Payable days 87.18 24.65 13.49 66.1 74.31 74.61
PER(x) 0 0 0 0 15.53 15.76
Price/Book(x) 0 0 0 0 1.71 1.14
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.35 0.25 0.15 0.35 0.58 0.68
EV/Core EBITDA(x) 8.13 8.96 6.22 7.3 8.38 8.41
Net Sales Growth(%) 0 92.67 83.29 -15.8 32.09 -21.87
EBIT Growth(%) 0 25.13 66.61 47.29 63.21 -13.6
PAT Growth(%) 0 196.52 383.42 63.82 65.31 -29.29
EPS Growth(%) 0 196.52 383.42 39.43 21.48 -29.29
Debt/Equity(x) 4.45 4.95 3.6 2.46 0.89 1.1
Current Ratio(x) 1.15 1.37 1.21 1.21 1.64 1.73
Quick Ratio(x) 1.12 1.25 1.1 0.86 0.82 0.67
Interest Cover(x) 1.09 1.24 2.33 2.42 2.68 2.09
Total Debt/Mcap(x) 0 0 0 0 0.52 0.96

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -22% -4% 25% 0%
Operating Profit CAGR 0% 36% 38% 0%
PAT CAGR -50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 29% 5% NA% NA%
ROE Average 8% 16% 17% 15%
ROCE Average 10% 13% 13% 12%

Company Contact Information

AG Universal Ltd.

House No. 2 First Floor Arihant Nagar, Near Punjabi Bagh West Shivaji Park

IPO Lead Manager(s)

AG Universal Ltd.

Share India Capital Services Pvt Ltd.

Registrar Info

AG Universal Ltd.

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!