Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel
Apollo Green₹ 72 (28.6%)ASK Investment₹ 895 (-3.2%)AVPL ₹ 49 (0%)Bootes Impex₹ 775 (-8.8%)CIAL ₹ 442 (-0.5%)CSK ₹ 254 (-3.1%)ESDS Software₹ 478 (2.8%)Garuda Aerospace₹ 468 (-2.1%)Goodluck Defence₹ 385 (16%)Hero Motors₹ 325 (0%)Hinduja Leyland₹ 248 (0%)ICL Fincorp₹ 25 (0%)Incred Holdings₹ 154 (2.7%)Kineco Limited₹ 3285 (0%)Lava ₹ 60 (15.4%)Market Simplified₹ 26 (-7.1%)Matrix Gas₹ 12 (-20%)Motilal Oswal₹ 12.25 (-2%)MSEI ₹ 6.35 (-2.3%)NCDEX ₹ 368 (-1.6%)NSE ₹ 1985 (-2%)Onix Renewable₹ 68 (21.4%)OYO ₹ 23 (-4.2%)OYO Assets₹ 9.25 (-7%)Philips India₹ 1250 (0%)Polymatech Electronics₹ 56 (-3.4%)SBI Mutual₹ 768 (-0.9%)Taparia Tools₹ 6050 (0%)VCI Chemical₹ 64 (0%)Zepto ₹ 40 (-4.8%)

15 Days Price Change

Adcounty Media India IPO

Closing In

  • days
  • Hours
  • Minutes
  • Seconds

WEBSITE Inc. Year: 2017 Industry: Advertising & Media Listed Page

Profile
Issue Size 36.35 Cr
Profile
Price Range 80  to  85 per share
Profile
Min Investment ₹85
Profile
Lot Size 1
Profile
Face Value ₹10
Profile
Draft Prospectus
Invest Before the IPO Goes Live

Buy unlisted shares early and participate in the growth before public listing.

Profile
  • Basic Info
  • IPO Tentative Timetable
  • IPO Lot Size
  • Subscription Status
  • Financials
  • Profit & Loss
  • Balance Sheet
  • Cash Flow
  • Ratios
  • Growth Rates
  • Other info

Overview

Our Company is a BrandTech company focused on providing end-to-end solutions to brands, that cover everything from branding to performance optimisation. We leverage the latest technologies to serve a diverse range of clients spanning across various industries. The firm empowers its client-base with customized advertising solutions that are designed and developed through the lenses of customers. Our Company also operates multiple websites across various verticals, offers mobile apps, and provides a Programmatic tool called BidCounty, designed to enhance performance and branding campaigns of our clients. Further, to help brands with the right user acquisition, we conduct thorough market research and deliver robust ad solutions. Read More

Basic Info

Face Value 10 per share

Price 80  to  85 per share

P/E (x) 10.1

Sales( Cr.) 69

PAT( Cr.) 14

EPS 8.4

Draft Prospectus

Exchange BSE-SME

Promoter

Company Promoters

Chandan Garg Aditya Jangid Abbhinav Rajendra Jain Delphin Varghese Vartika Dangayach Innovana Thinklabs Ltd.

Pre Issue Share Holding 89.14%

Post Issue Share Holding 65.51%

Listing Details:

Listing Price: 130

Listing Gain: 34.62%

Current Price: 113

Gain On Issue: 113 | 0%

GMP: --

GMP %: -- %

IPO Tentative Timetable

Opening Date Jun 27, 2025
Closing Date Jul 01, 2025
Allotment Jul 02, 2025
Refund Jul 03, 2025
Delivery of Shares Jul 03, 2025
Listing Date Jul 04, 2025

IPO Lot Size

Application Lots Shares Amount
Retail (Min) 1 1600 136,000
Retail (Max) 1 1600 136,000
S-HNI (Min) 2 3200 272,000
S-HNI (Max) 7 11200 952,000
B-HNI (Min) 8 12800 1,088,000

Objective of the Issue

1. To meet out the Capital Expenditure requirements of the Company 2. To meet out the Working Capital requirements of the Company 3. To meet out the expenses for Unidentified Acquisition of the Company and General Corporate Purposes

Issue

Category Nos Bid Bid (x)
QIB 1124800 154473600 137.3x
NII 1180800 469870400 397.9x
Retail 1971200 452139200 229.4x
EMP 0 0 0x
Total 4276800 1076483200 251.7x

Net Sales (in cr.)

Total Income (in cr.)

Operating Profit (in cr.)

Net Profit (in cr.)

Shareholder Funds (in cr.)

Total Assets (in cr.)

Adcounty Media India Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 31 54 43 69
Other Income 0 0 0 1
Total Income 31 54 43 70
Total Expenditure 28 43 32 51
Operating Profit 3 10 11 19
Interest 0 0 0 0
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 3 10 11 18
Provision for Tax 1 3 3 5
Profit After Tax 2 8 8 14
Adjustments 0 0 0 0
Profit After Adjustments 2 8 8 14
Adjusted Earnings Per Share 1.2 4.8 5.1 8.3

Adcounty Media India Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 12 20 38
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 1 0 0 1
Total Current Liabilities 14 17 12 12
Total Liabilities 19 29 32 51
Fixed Assets 0 0 0 1
Other Non-Current Assets 4 7 8 5
Total Current Assets 15 21 24 45
Total Assets 19 29 32 51

Adcounty Media India Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 1 4
Cash Flow from Operating Activities 2 1 4 -0
Cash Flow from Investing Activities -0 -4 -0 -4
Cash Flow from Financing Activities 0 0 -0 4
Net Cash Inflow / Outflow 2 -2 4 -1
Closing Cash & Cash Equivalent 3 0 4 4

Adcounty Media India Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.25 4.77 5.11 8.31
CEPS(Rs) 1.3 4.84 5.19 8.52
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 2.67 7.44 12.66 22.91
Core EBITDA Margin(%) 8.93 19.21 25.25 26.49
EBIT Margin(%) 8.72 19.34 26.08 27
Pre Tax Margin(%) 8.63 19.16 25.96 26.71
PAT Margin (%) 6.46 14.25 19.19 19.96
Cash Profit Margin (%) 6.74 14.48 19.47 20.45
ROA(%) 10.39 31.63 26.71 33.12
ROE(%) 46.87 94.36 50.87 47.29
ROCE(%) 63.3 125.78 68.53 63.96
Receivable days 118.37 80.93 116.63 116.53
Inventory Days 0 0 0 0
Payable days 273.31 161.73 186.49 64.14
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.09 -0.01 -0.11 0.12
EV/Core EBITDA(x) -1.01 -0.06 -0.4 0.44
Net Sales Growth(%) 0 72.87 -20.36 61.5
EBIT Growth(%) 0 283.44 7.4 67.19
PAT Growth(%) 0 281.67 7.2 68
EPS Growth(%) 0 281.67 7.2 62.64
Debt/Equity(x) 0 0.02 0 0
Current Ratio(x) 1.06 1.28 2.07 3.86
Quick Ratio(x) 1.06 1.28 2.07 3.86
Interest Cover(x) 98.59 106.68 227.5 93.79
Total Debt/Mcap(x) 0 0 0 0

Sihora Industries Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 60% 31% 0% 0%
Operating Profit CAGR 73% 85% 0% 0%
PAT CAGR 75% 91% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 47% 64% 60% 60%
ROCE Average 64% 86% 80% 80%

Company Contact Information

Adcounty Media India Ltd.

Ashita Agrawal

+ 91 7877623083

cs@adcountymedia.com

First Floor, D-41, Patrakar Colony Near Jawahar Nagar Moti Dungri Vistar Yojna Raja Park

IPO Lead Manager(s)

Adcounty Media India Ltd.

Narnolia Financial Services Ltd.

Registrar Info

Adcounty Media India Ltd.

Skyline Financial Services Pvt Ltd

D-153/A, 1st Floor,Okhla Industrial Area, Phase - I, New Delhi - 110020

91-011-26812682/84

91-11-26292681

admin@skylinerta.com

Frequently Asked Questions

All You Need To Know About IPO

When you leave without vesting, generally unvested ESOPs are cancelled. Vested ESOPs usually can be exercised after you depart, often within 3 to 6 months, depending on the company's ESOP plan.

For companies listed on a stock exchange, you can sell the shares any time after you exercise the ESOP option and the shares are in your demat account. If the company is unlisted or otherwise a startup, you can only sell the shares if and when the company announces a buyback or has a process for secondary sales.

Whenever you exercised your options to hold shares, you entered into a market risk situation, and if the valuation of the company drops, so do the shares.

Yes. ESOPs are valuable to the employer in that the employer is able to retain the best talent, align employee interests with company goals, and preserve cash while rewarding performance.

Wealth Icon
Don’t Miss Out on Unlisted Shares

Open your account today and gain instant access to top unlisted shares and pre-IPO opportunities.

whatsapp

Error!