Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹191 Cr.
Stock P/E
13.9
P/B
1.7
Current Price
₹85
Book Value
₹ 49.5
Face Value
10
52W High
₹222
52W Low
₹ 71.6
Dividend Yield
0%

Adcounty Media India Overview

Business

Adcounty Media India Ltd. operates in the advertising and media sector. The company primarily focuses on providing comprehensive advertising and marketing solutions to its clients. Its core business model involves assisting businesses with their promotional needs across various platforms. This typically includes services such as media planning and buying (both digital and traditional), creative development, digital marketing (including search engine marketing, social media marketing, and performance marketing), and potentially outdoor advertising or event management. The company generates revenue through service fees, commissions on media spend, and project-based charges for specific campaigns or creative outputs.

Revenue Mix

While detailed segment-wise revenue breakdowns for Adcounty Media India Ltd. are not readily available in public domains, companies in this industry typically derive revenue from the following key segments:

Media Planning & Buying: Fees or commissions for strategizing and purchasing advertising space across various channels (e.g., digital platforms, television, print, radio).

Creative Services: Charges for conceptualizing, designing, and producing advertising content (e.g., ad campaigns, digital creatives, video ads).

Digital Marketing Services: Revenue from managing and executing online marketing activities such as search engine optimization (SEO), paid search (SEM), social media marketing, content marketing, and performance-based advertising.

Other Marketing Services: May include public relations, brand consulting, event management, or out-of-home (OOH) advertising services.

Given the current market trends, digital marketing services are likely a significant and growing component of its revenue mix.

Industry

The Indian advertising and media industry is dynamic, competitive, and highly fragmented, comprising large global agencies, national players, boutique firms, and specialized digital marketing agencies. The industry is experiencing a rapid shift towards digital advertising, driven by increasing internet penetration, smartphone usage, and e-commerce growth. Adcounty Media India Ltd. likely positions itself by offering customized solutions, local market understanding, and potentially specialized digital capabilities to a range of clients, from SMEs to larger corporates. It competes with a multitude of players on factors like creative quality, media buying efficiency, digital expertise, and client relationships.

MOAT

Adcounty operates in a highly competitive sector where building a deep and durable competitive advantage (moat) can be challenging, particularly for mid-sized players. Potential competitive advantages, if effectively leveraged, could include:

Client Relationships & Stickiness: Long-standing relationships with clients and a proven track record can lead to repeat business.

Niche Expertise: Specialization in a particular industry vertical, digital channel (e.g., performance marketing), or regional market could create a temporary advantage.

Creative Talent & Innovation: A strong creative team capable of delivering impactful campaigns can differentiate the company.

Data & Analytics Capabilities: The ability to effectively use data for campaign optimization and targeted advertising can be a differentiator in digital marketing.

However, these advantages often require continuous investment and execution to sustain against rapidly evolving industry trends and aggressive competition.

Growth Drivers

Growth in Indian Ad Spend: Overall economic growth in India and increased consumer spending typically lead to higher advertising budgets from businesses.

Digital Transformation & E-commerce: Continued growth in digital advertising, fueled by increasing internet and smartphone penetration, rise of e-commerce, and shift in consumer media consumption habits.

SME Adoption of Digital Marketing: Increasing number of small and medium enterprises (SMEs) embracing digital marketing to reach wider audiences.

Expansion of Service Offerings: Diversifying into new, high-demand services like data analytics, influencer marketing, or specialized content creation.

Client Acquisition & Retention: Success in winning new clients and retaining existing ones through effective campaign delivery and strong ROI.

Risks

Economic Downturns: Advertising budgets are often among the first to be cut during economic slowdowns, impacting revenue.

Intense Competition & Pricing Pressure: The fragmented nature of the industry leads to strong competition, potentially compressing margins.

Technological Obsolescence: Rapid changes in advertising technology, platforms, and consumer behavior require continuous investment and adaptation, posing a risk if the company fails to keep pace.

Client Concentration Risk: Over-reliance on a few key clients could lead to significant revenue fluctuations if a major client departs.

Talent Acquisition & Retention: The advertising industry is talent-intensive; attracting and retaining skilled creative, digital, and media planning professionals is crucial and challenging.

Regulatory Changes: Evolving regulations around data privacy, content moderation, and digital advertising can impact operations and costs.

Management & Ownership

Adcounty Media India Ltd. is a promoter-led company, which is common among Indian businesses. Mr. Navroz Mahipat Singh Marzban serves as the Managing Director & CEO, indicating a leadership structure where a promoter is directly involved in executive management. Promoter groups typically hold a significant equity stake, demonstrating a vested interest in the company's long-term performance. The quality of management in such companies is often judged by their strategic vision, ability to adapt to industry changes, execution capabilities, and financial discipline.

Outlook

Adcounty Media India Ltd. operates in an industry with significant growth tailwinds, primarily driven by India's digital transformation and expanding consumer market. The company's future performance will largely depend on its ability to effectively capitalize on these trends by continuously enhancing its digital marketing capabilities, attracting and retaining top talent, and securing new client mandates. The bull case envisions the company successfully navigating the competitive landscape, leveraging its expertise to gain market share, expanding its service portfolio into high-growth areas, and achieving operational efficiencies. Conversely, the bear case involves risks such as failing to adapt to rapid technological shifts, intense pricing pressure from competitors, an inability to consistently deliver high-ROI campaigns for clients, or being significantly impacted by an economic slowdown affecting overall advertising spends. Success hinges on agile strategy execution and a strong focus on client value in a dynamic environment.

Adcounty Media India Share Price

Live · BSE · Inception: 2017
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Adcounty Media India Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Sep 2025
Net Sales 16 14 17
Other Income 0 0 1
Total Income 16 14 18
Total Expenditure 12 9 12
Operating Profit 4 4 6
Interest 0 0 0
Depreciation 0 0 0
Exceptional Income / Expenses 0 0 0
Profit Before Tax 4 4 6
Provision for Tax 1 1 2
Profit After Tax 3 3 4
Adjustments -0 -0 0
Profit After Adjustments 3 3 4
Adjusted Earnings Per Share 1.9 2 1.9

Adcounty Media India Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 31 54 43 69 47
Other Income 0 0 0 1 1
Total Income 31 54 43 70 48
Total Expenditure 28 43 32 51 33
Operating Profit 3 10 11 19 14
Interest 0 0 0 0 0
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 3 10 11 18 14
Provision for Tax 1 3 3 5 4
Profit After Tax 2 8 8 14 10
Adjustments 0 0 0 0 0
Profit After Adjustments 2 8 8 14 10
Adjusted Earnings Per Share 1.2 4.8 5.1 8.3 5.8

Adcounty Media India Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 12 20 38
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 1 0 0 1
Total Current Liabilities 14 17 12 12
Total Liabilities 19 29 32 51
Fixed Assets 0 0 0 1
Other Non-Current Assets 4 7 8 5
Total Current Assets 15 21 24 45
Total Assets 19 29 32 51

Adcounty Media India Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 3 1 4
Cash Flow from Operating Activities 2 1 4 -0
Cash Flow from Investing Activities -0 -4 -0 -4
Cash Flow from Financing Activities 0 0 -0 4
Net Cash Inflow / Outflow 2 -2 4 -1
Closing Cash & Cash Equivalent 3 0 4 4

Adcounty Media India Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.25 4.77 5.11 8.31
CEPS(Rs) 1.3 4.84 5.19 8.52
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 2.67 7.44 12.66 22.91
Core EBITDA Margin(%) 8.93 19.21 25.25 26.49
EBIT Margin(%) 8.72 19.34 26.08 27
Pre Tax Margin(%) 8.63 19.16 25.96 26.71
PAT Margin (%) 6.46 14.25 19.19 19.96
Cash Profit Margin (%) 6.74 14.48 19.47 20.45
ROA(%) 10.39 31.63 26.71 33.12
ROE(%) 46.87 94.36 50.87 47.29
ROCE(%) 63.3 125.78 68.53 63.96
Receivable days 118.37 80.93 116.63 116.53
Inventory Days 0 0 0 0
Payable days 273.31 161.73 186.49 64.14
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) -0.09 -0.01 -0.11 0.12
EV/Core EBITDA(x) -1.01 -0.06 -0.4 0.44
Net Sales Growth(%) 0 72.87 -20.36 61.5
EBIT Growth(%) 0 283.44 7.4 67.19
PAT Growth(%) 0 281.67 7.2 68
EPS Growth(%) 0 281.67 7.2 62.64
Debt/Equity(x) 0 0.02 0 0
Current Ratio(x) 1.06 1.28 2.07 3.86
Quick Ratio(x) 1.06 1.28 2.07 3.86
Interest Cover(x) 98.59 106.68 227.5 93.79
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +60% +31% — —
Operating Profit CAGR +73% +85% — —
PAT CAGR +75% +91% — —
Share Price CAGR -60% — — —
ROE Average +47% +64% +60% +60%
ROCE Average +64% +86% +80% +80%

Adcounty Media India Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 65.53 %
FII 0.72 %
DII (MF + Insurance) 1.5 %
Public (retail) 32.25 %
# Jun 2025 Jul 2025 Sep 2025 Dec 2025 Mar 2026 Sep 2026
Promoter 89.1589.1565.5265.5265.5265.53
FII 000.950.110.30.72
DII 003.832.121.691.5
Public 10.8510.8529.7132.2532.4932.25
Others 000000
Total 100100100100100100

Adcounty Media India Peer Comparison

Advertising & Media Edit Columns

Adcounty Media India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Adcounty Media India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 64%
  • Debtor days have improved from 186.49 to 64.14days.
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp