Equity Research Report - Acrysil Limited

Summary

Leader in Lifestyle Kitchen Products

Company Overview:

·         Acrysil is engaged in manufacturing and trading of Quartz kitchen Sinks, Stainless Steel Kitchen Sinks, Bath Products, tiles, kitchen Appliances and Accessories.

·         Acrysil is the only “Composite Quartz Sink” manufacturer with the German Technology that is patented by Schock; only four other companies in the world have the license to use this technology.

·         Acrysil has a total quartz sink capacity of 5L units. The company also has a Stainless Steel sinks capacity of 90,000 per annum. The global capacity of “composite quartz sink” is around 50-55L; which gives a global market share of 9-10% to Acrysil.

·         The company has enough land bank to reach 8-9L sinks in the existing land.

Key Statistics:

Market Cap: Rs. 1815 Cr.

Current Price: Rs. 677.8/-

52W High: Rs. 927.9/-

Stock P/E : 25.9

Book Value: Rs. 100.4/-

Dividend Yield: 0.35%

P/B: 6.8

Face Value: Rs. 2/-

52W Low: Rs. 471/-

Source: www.sharescart.com

Returns (%):

Source: www.bseindia.com

Shareholding Pattern (%):

Source: www.sharescart.com

Product wise revenue (%):

Source: Company's Earning Presentation 

Peer Comparison:

Source: www.sharescart.com

Industry Structure and Development:

Factors paving way for the Industry:

➢ Rising Consumer Aspirations.

➢ Increase in spending on home improvement products.

➢ Home improvement trends during the coronavirus outbreak in the United States in 2020.

➢ Surge in e-commerce post pandemic.

➢ Rise in disposable income.

➢ Continued urbanization.

➢ Growth in Real estate industry.

➢ Internet of Things (IoT).

Ø  The global market for kitchen sinks was valued at USD 3.1 billion in 2020 and estimated to witness a CAGR of 4% over 2021-2030.

Source: Company's Earning Presentation

Q1-23 Highlights : Sustained Momentum in Business

1. Domestic business has increase by 117% YoY to Rs. 38 crores for Q1 FY23 contributing 22.2% of the revenue. Company has witnessed substantial demand in domestic market and going ahead, expect Momentum to continue in domestic market.

   2. Company increased dealer network in domestic market from 1,500 to 1,880 dealers during Q1FY23 and plans to increase by 3000 by end of FY23.

   3. Company’s order to IKEA for supply of Quartz kitchen sinks has been doubled. Production and supplies of additional order started in July 2022.

   4. Capacity expansion of 1,60,000 units of Quartz kitchen sinks completed in July 2022. The manufacturing capacity now stands at 10, 00,000 units p.a. commercial production commenced from 28^th July 2022. Further, board has approved 3 MW solar plant to be set up in bhav nagar, Gujarat for captive use. This is in addition to existing 0.44 MW Solar power plant.

   5. Our export order book continues to be at normal levels with sustained uptick in demand for our products. However, exports sales witness some moderation in Q2 FY23 owing to macro challenges and revenge travel trends in exports markets. On a full year basis, company will continue to witness healthy growth in overall business.

   6. Exports business has increased by 25% YoY to Rs. 100 crores for Q1 FY23 contributing to 72% of the revenue. Company has strengthened its presence in newer geographics of Australia, New Zealand, Singapore, Vietnam, Gulf countries and other South East Asia countries.

   7. The company is doubling production capacity of stainless steel sink from 90,000 units p.a. from 1,80,000 p.a. units with proposed Capex of Rs.11 crores. Commercial production expected to commence by end of September 2022.

   8. Currently catering to 55+ countries strives to spread the wings to 70 countries in next three years by exploring the un-catered geographics. 

Source: Company's Earning Presentation

Financial Snapshot:

Balance Sheet (Rs. in Crores):

Profit and Loss Account ( Rs.in Crores):

Cash Flow Statement (Rs. in Crores):

Source: www.sharescart.com

VALUATIONS:

On the basis of Discount Cash Flow Valuation Method, we

are recommending ‘Buy’ for the stock. Since the stock

offers good opportunity, we initiate a ‘BUY’ signal on the

stock with 12-month price target of Rs 750/- share an

upside of 11.00 % from current levels.