Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹142956 Cr.
Stock P/E
52.8
P/B
12
Current Price
₹9492
Book Value
₹ 791
Face Value
10
52W High
₹9830
52W Low
₹ 5786
Dividend Yield
0.5%

Polycab India Overview

Business

Polycab India Ltd. is a leading manufacturer and supplier of electrical wires and cables and allied products in India. Its core business involves manufacturing a wide range of wires and cables for various applications, including power, control, instrumentation, solar, building, and communication. The company also has a presence in the Fast Moving Electrical Goods (FMEG) segment, manufacturing products like fans, LED lighting, switches, switchgear, solar inverters, and pumps. Polycab operates through an extensive manufacturing setup, an established distribution network across India, and exports to over 60 countries. It generates revenue primarily from the sale of these manufactured products to industrial, commercial, residential, and export markets.

Revenue Mix

Polycab's operations are broadly divided into two main segments:

Wires & Cables: This is the flagship segment and the largest revenue contributor, comprising various types of cables (power, control, instrumentation, solar, data transmission, etc.) and wires (building wires, industrial wires). Historically, this segment contributes the vast majority of the company's total revenue, typically in the range of 85-90%.

Fast Moving Electrical Goods (FMEG): This segment includes products such as fans, LED lighting, luminaires, switches, switchgear, water heaters, and pumps. It represents a smaller but growing portion of the company's overall revenue.

Industry

The Indian wires and cables industry is characterized by a mix of organized and unorganized players. The organized segment, where Polycab operates, is growing due to increasing demand for quality and safety-compliant products. Polycab is a market leader in the organized wires and cables segment in India, known for its extensive product portfolio, strong brand recall, and wide distribution reach. It competes with other established players like Havells, KEI Industries, Finolex Cables, and RR Kabel, as well as numerous smaller regional players. In the FMEG segment, Polycab faces intense competition from established brands across various product categories.

MOAT

Polycab possesses several durable advantages:

Brand Recognition: A strong and trusted brand name built over decades, especially in the wires and cables segment, which assures quality and reliability for consumers and industrial clients.

Extensive Distribution Network: A vast and deep distribution network across India, reaching tier 2, 3 cities and rural areas, which provides significant market penetration and access.

Manufacturing Scale & Integration: Large-scale manufacturing capabilities, including backward integration in certain raw materials, which provides cost efficiencies and quality control.

Product Portfolio: A comprehensive range of products catering to diverse customer needs across various applications.

Quality & Certifications: Adherence to national and international quality standards and certifications, which is crucial in a safety-conscious industry.

Growth Drivers

Infrastructure Development: Government focus on infrastructure projects (power, roads, railways, smart cities) drives demand for cables.

Real Estate & Construction: Growth in residential and commercial construction directly translates to higher demand for wires and cables.

Electrification & Urbanization: Increasing access to electricity and urbanization trends contribute to higher consumption of electrical goods and wiring.

FMEG Segment Expansion: Strategic focus and investments in the FMEG segment to capture a larger share of the growing consumer electrical market.

Exports: Expanding international presence and market share in global markets for wires and cables.

Organized Market Shift: Continued shift from unorganized to organized players, benefiting established brands like Polycab due to GST implementation and quality consciousness.

Risks

Raw Material Price Volatility: Significant fluctuations in prices of key raw materials like copper, aluminum, and PVC can impact manufacturing costs and margins.

Intense Competition: Highly competitive landscape in both wires & cables and FMEG segments can put pressure on pricing and market share.

Economic Slowdown: A downturn in the broader Indian economy, particularly in the construction and industrial sectors, could dampen demand.

Regulatory & Environmental Compliance: Strict adherence to evolving safety, environmental, and industry-specific regulations, the non-compliance of which could lead to penalties.

Supply Chain Disruptions: Global supply chain issues can affect the availability and cost of components and raw materials.

Execution Risk in FMEG: While FMEG is a growth driver, successful scaling and profitability in this highly competitive segment require effective marketing, distribution, and product innovation.

Management & Ownership

Polycab India Ltd. is primarily promoted by the Jaisinghani family, who have a long history and significant experience in the electrical industry. Inder T. Jaisinghani is the Chairman and Managing Director. The management team includes a mix of promoters and professional executives. Promoter holdings typically represent a substantial portion of the company's equity, indicating strong alignment with the company's long-term success. The company generally maintains good corporate governance standards for a large Indian listed entity.

Outlook

Polycab India is well-positioned to benefit from India's structural growth drivers, particularly in infrastructure development, urbanization, and increasing electrification. Its leadership position in the wires and cables segment, coupled with a strong brand and distribution network, provides a solid foundation. The strategic push into the FMEG segment offers diversification and additional growth avenues, though it entails navigating a highly competitive market. While susceptible to commodity price fluctuations and intense competition, the company's operational efficiencies and market leadership suggest continued robust performance, provided it effectively executes its growth strategies and manages raw material price volatility.

Polycab India Share Price

Live · BSE / NSE · Inception: 1996
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Polycab India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 4340 5592 4698 5498 5226 6986 5906 6477 7636 8864
Other Income 71 54 58 76 25 48 80 45 50 60
Total Income 4411 5646 4756 5575 5251 7034 5986 6523 7687 8925
Total Expenditure 3771 4830 4115 4867 4506 5960 5048 5456 6670 7703
Operating Profit 640 815 642 708 745 1073 938 1066 1017 1222
Interest 32 24 41 45 50 33 51 48 69 75
Depreciation 62 66 67 72 79 80 86 97 106 98
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 546 725 533 590 617 961 801 921 842 1049
Provision for Tax 130 172 132 145 152 226 201 228 212 264
Profit After Tax 417 553 402 445 464 734 600 693 630 786
Adjustments -4 -7 -6 -5 -7 -8 -8 -8 -8 -13
Profit After Adjustments 413 546 396 440 458 727 592 685 622 773
Adjusted Earnings Per Share 27.5 36.3 26.3 29.2 30.4 48.3 39.3 45.5 41.3 51.3

Polycab India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 5187 5500 6770 7986 8830 8792 12204 14108 18039 22408 28884 28883
Other Income 12 75 64 64 93 124 105 136 221 208 236 235
Total Income 5199 5575 6835 8049 8923 8917 12309 14244 18260 22616 29120 29121
Total Expenditure 4701 5020 6041 7033 7695 7686 10954 12259 15548 19448 24878 24877
Operating Profit 498 555 793 1017 1228 1230 1355 1985 2713 3168 4242 4243
Interest 116 66 94 117 50 43 35 60 108 169 243 243
Depreciation 111 128 133 141 161 176 202 209 245 298 386 387
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 271 361 567 756 1010 1012 1116 1707 2359 2701 3613 3613
Provision for Tax 83 128 208 256 244 170 271 424 556 655 905 905
Profit After Tax 188 233 359 500 766 842 845 1283 1803 2046 2708 2709
Adjustments 0 -0 -1 -1 -7 40 63 -12 -19 -26 -36 -37
Profit After Adjustments 188 232 358 500 759 882 909 1271 1784 2020 2672 2672
Adjusted Earnings Per Share 13.3 16.5 25.4 35.4 51 59.2 60.8 84.9 118.7 134.3 177.5 177.4

Polycab India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1786 1994 2348 2847 3836 4754 5544 6637 8187 9828 12009
Minority's Interest 3 3 4 8 15 19 25 37 56 82 118
Borrowings 101 162 159 89 11 104 3 4 23 42 39
Other Non-Current Liabilities 40 94 83 65 89 124 99 125 206 287 333
Total Current Liabilities 1922 2300 1854 2619 2009 2015 1741 2620 3594 3510 7965
Total Liabilities 3852 4553 4448 5628 5961 7015 7412 9424 12066 13749 20465
Fixed Assets 985 1128 1197 1276 1422 1870 1675 2067 2261 2932 3652
Other Non-Current Assets 241 344 325 429 489 372 596 448 1091 1498 2152
Total Current Assets 2625 3079 2926 3924 4050 4773 5141 6909 8714 9319 14658
Total Assets 3852 4553 4448 5628 5961 7015 7412 9424 12066 13749 20465

Polycab India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 19 32 23 8 179 172 238 122 119 276 217
Cash Flow from Operating Activities 190 296 362 1230 244 1252 512 1428 1296 1809 3811
Cash Flow from Investing Activities -254 -290 -188 -408 -262 -1012 -427 -1203 -752 -1239 -2850
Cash Flow from Financing Activities 77 -10 -190 -651 11 -175 -201 -227 -387 -628 -799
Net Cash Inflow / Outflow 12 -3 -15 171 -7 66 -116 -2 157 -59 162
Closing Cash & Cash Equivalent 32 23 8 179 172 238 122 119 276 217 379

Polycab India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 13.31 16.46 25.35 35.39 50.98 59.15 60.8 84.85 118.75 134.28 177.48
CEPS(Rs) 21.18 25.54 34.81 45.45 62.23 68.27 70.04 99.64 136.32 155.8 205.53
DPS(Rs) 1.75 1 1 3 7 10 14 20 30 35 47
Book NAV/Share(Rs) 126.45 141.18 166.25 200.56 255.88 316.84 368.61 441.07 540.27 646.64 791.27
Core EBITDA Margin(%) 8.5 7.94 10.54 11.93 12.85 12.58 10.24 13.11 13.81 13.21 13.87
EBIT Margin(%) 6.76 7.06 9.55 10.93 12 12 9.43 12.53 13.68 12.81 13.35
Pre Tax Margin(%) 4.73 5.97 8.2 9.47 11.44 11.51 9.14 12.1 13.08 12.05 12.51
PAT Margin (%) 3.29 3.85 5.19 6.27 8.67 9.57 6.93 9.09 9.99 9.13 9.38
Cash Profit Margin (%) 5.23 5.96 7.11 8.04 10.49 11.58 8.58 10.58 11.35 10.46 10.71
ROA(%) 5.25 5.54 7.97 9.93 13.21 12.98 11.72 15.24 16.78 15.85 15.83
ROE(%) 11.03 12.32 16.52 19.32 23.06 19.73 16.52 21.18 24.49 22.93 25.03
ROCE(%) 16.29 15.72 22.03 27.85 29.79 23.45 21.66 28.65 32.93 31.51 34.93
Receivable days 77.68 76.13 65.04 59.99 57.21 59.56 40.86 32.9 33.32 37.82 40.15
Inventory Days 60.13 75.46 76.15 76.82 81.03 81.22 62.62 66.63 67.04 59.75 58.26
Payable days 99.06 108.8 67.48 38.28 39.03 35.98 25.43 25.03 26.15 28.9 28.97
PER(x) 0 0 0 0 14.55 23.33 38.9 33.92 42.66 38.34 38.54
Price/Book(x) 0 0 0 0 2.9 4.36 6.42 6.53 9.38 7.96 8.65
Dividend Yield(%) 0 0 0 0 0.94 0.72 0.59 0.69 0.59 0.68 0.69
EV/Net Sales(x) 0.17 0.18 0.14 0.01 1.24 2.31 2.87 3.01 4.2 3.43 3.54
EV/Core EBITDA(x) 1.78 1.74 1.17 0.1 8.89 16.5 25.84 21.4 27.94 24.24 24.1
Net Sales Growth(%) 10.17 6.04 23.09 17.95 10.57 -0.43 38.8 15.6 27.87 24.22 28.9
EBIT Growth(%) 9.35 10.4 54.7 32.14 21.4 -0.44 9.12 53.51 39.65 16.3 34.37
PAT Growth(%) 17.24 23.83 54.06 39.53 53.03 9.95 0.41 51.8 40.51 13.46 32.41
EPS Growth(%) 17.23 23.7 53.99 39.58 44.07 16.02 2.78 39.56 39.95 13.08 32.17
Debt/Equity(x) 0.45 0.43 0.34 0.1 0.04 0.05 0.02 0.01 0.01 0.01 0.01
Current Ratio(x) 1.37 1.34 1.58 1.5 2.02 2.37 2.95 2.64 2.42 2.65 1.84
Quick Ratio(x) 0.86 0.68 0.84 0.74 1.06 1.38 1.69 1.51 1.4 1.61 1.14
Interest Cover(x) 3.33 6.47 7.05 7.48 21.39 24.71 32.71 29.57 22.78 16.99 15.87
Total Debt/Mcap(x) 0 0 0 0 0.01 0.01 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +29% +27% +27% +19%
Operating Profit CAGR +34% +29% +28% +24%
PAT CAGR +32% +28% +26% +31%
Share Price CAGR +54% +39% +39%
ROE Average +25% +24% +22% +19%
ROCE Average +35% +33% +30% +26%

Polycab India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 61.5 %
FII 18.21 %
DII (MF + Insurance) 7.96 %
Public (retail) 38.5 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 65.7965.2465.0263.0663.0563.0463.0161.5261.561.5
FII 13.4111.9413.6213.4812.7511.1111.4413.9714.8218.21
DII 7.627.236.949.3610.6610.9411.5911.6711.117.96
Public 34.2134.7634.9836.9436.9536.9636.9938.4838.538.5
Others 0000000000
Total 100100100100100100100100100100

Polycab India Peer Comparison

Polycab India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Polycab India Pros & Cons

Pros

  • Company has delivered good profit growth of 26% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 28.9 to 28.97days.
  • Stock is trading at 12 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp