WEBSITE BSE:542652 NSE: POLYCAB Inc. Year: 1996 Industry: Cable
Last updated: 15:59
Polycab India Ltd manufactures and sells wires and cables below the POLYCAB brand in India and over the world. The enterprise gives power, control, shielded, flexible, instrumentation, solar, communication, telecom, and optical fiber cables, in addition to constructing wires; and other cables, including welding cables, submersible flat and round cables, rubber cables, overhead conductors, railway signaling cables, distinctiveness cables. It also provides ceiling, desk, pedestal, wall, exhaust, as well as air circulators; lighting solutions and ...Read More
Polycab India Ltd manufactures and sells wires and cables below the POLYCAB brand in India and over the world. The enterprise gives power, control, shielded, flexible, instrumentation, solar, communication, telecom, and optical fiber cables, in addition to constructing wires; and other cables, including welding cables, submersible flat and round cables, rubber cables, overhead conductors, railway signaling cables, distinctiveness cables. It also provides ceiling, desk, pedestal, wall, exhaust, as well as air circulators; lighting solutions and luminaires for roads, bridges, gardens, jogging and walking tracks, smart automation solutions; switches and add-ons; switchgears; green wires, solar inverters, inverter cables, DC MCB, solar DC cables and connectors, and solar panels; conduits and accessories; pumps; and water heaters, irons, and coolers. In addition, the company engages inside the design, engineering, supply, execution, and commissioning of power distribution, transmission, and rural electrification tasks. The business enterprise serves chemical substances, consumer durables, defense, electricity, infrastructure, production, metals, oil and gasoline, real estate, technology, telelcom, and delivery industries. It operates a distribution community of 4100 legal dealers and vendors; and 165,000 retail outlets. Polycab India Ltd established in 1996 and is based in Mumbai, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹116269 Cr.
Stock P/E 56.8
P/B 10.4
Current Price ₹7723
Book Value ₹ 745.5
Face Value 10
52W High ₹8724.4
Dividend Yield 0.45%
52W Low ₹ 4574.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4218 | 4340 | 5592 | 4698 | 5498 | 5226 | 6986 | 5906 | 6477 | 7636 |
| Other Income | 35 | 71 | 54 | 58 | 76 | 25 | 48 | 80 | 45 | 50 |
| Total Income | 4253 | 4411 | 5646 | 4756 | 5575 | 5251 | 7034 | 5986 | 6523 | 7687 |
| Total Expenditure | 3609 | 3771 | 4830 | 4115 | 4867 | 4506 | 5960 | 5048 | 5456 | 6670 |
| Operating Profit | 644 | 640 | 815 | 642 | 708 | 745 | 1073 | 938 | 1066 | 1017 |
| Interest | 27 | 32 | 24 | 41 | 45 | 50 | 33 | 51 | 48 | 69 |
| Depreciation | 60 | 62 | 66 | 67 | 72 | 79 | 80 | 86 | 97 | 106 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 557 | 546 | 725 | 533 | 590 | 617 | 961 | 801 | 921 | 842 |
| Provision for Tax | 127 | 130 | 172 | 132 | 145 | 152 | 226 | 201 | 228 | 212 |
| Profit After Tax | 430 | 417 | 553 | 402 | 445 | 464 | 734 | 600 | 693 | 630 |
| Adjustments | -4 | -4 | -7 | -6 | -5 | -7 | -8 | -8 | -8 | -8 |
| Profit After Adjustments | 426 | 413 | 546 | 396 | 440 | 458 | 727 | 592 | 685 | 622 |
| Adjusted Earnings Per Share | 28.4 | 27.5 | 36.3 | 26.3 | 29.2 | 30.4 | 48.3 | 39.3 | 45.5 | 41.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4708 | 5187 | 5500 | 6770 | 7986 | 8830 | 8792 | 12204 | 14108 | 18039 | 22408 | 27005 |
| Other Income | 11 | 12 | 75 | 64 | 64 | 93 | 124 | 105 | 136 | 221 | 208 | 223 |
| Total Income | 4719 | 5199 | 5575 | 6835 | 8049 | 8923 | 8917 | 12309 | 14244 | 18260 | 22616 | 27230 |
| Total Expenditure | 4268 | 4701 | 5020 | 6041 | 7033 | 7695 | 7686 | 10954 | 12259 | 15548 | 19448 | 23134 |
| Operating Profit | 451 | 498 | 555 | 793 | 1017 | 1228 | 1230 | 1355 | 1985 | 2713 | 3168 | 4094 |
| Interest | 108 | 116 | 66 | 94 | 117 | 50 | 43 | 35 | 60 | 108 | 169 | 201 |
| Depreciation | 98 | 111 | 128 | 133 | 141 | 161 | 176 | 202 | 209 | 245 | 298 | 369 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 245 | 271 | 361 | 567 | 756 | 1010 | 1012 | 1116 | 1707 | 2359 | 2701 | 3525 |
| Provision for Tax | 85 | 83 | 128 | 208 | 256 | 244 | 170 | 271 | 424 | 556 | 655 | 867 |
| Profit After Tax | 160 | 188 | 233 | 359 | 500 | 766 | 842 | 845 | 1283 | 1803 | 2046 | 2657 |
| Adjustments | 0 | 0 | -0 | -1 | -1 | -7 | 40 | 63 | -12 | -19 | -26 | -32 |
| Profit After Adjustments | 160 | 188 | 232 | 358 | 500 | 759 | 882 | 909 | 1271 | 1784 | 2020 | 2626 |
| Adjusted Earnings Per Share | 11.4 | 13.3 | 16.5 | 25.4 | 35.4 | 51 | 59.2 | 60.8 | 84.9 | 118.7 | 134.3 | 174.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 22% | 20% | 17% |
| Operating Profit CAGR | 17% | 33% | 21% | 22% |
| PAT CAGR | 13% | 34% | 22% | 29% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 56% | 38% | 41% | NA% |
| ROE Average | 23% | 23% | 21% | 18% |
| ROCE Average | 32% | 31% | 28% | 24% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1622 | 1786 | 1994 | 2348 | 2847 | 3836 | 4754 | 5544 | 6637 | 8187 | 9825 |
| Minority's Interest | 0 | 3 | 3 | 4 | 8 | 15 | 19 | 25 | 37 | 56 | 82 |
| Borrowings | 0 | 101 | 162 | 159 | 89 | 11 | 104 | 3 | 4 | 23 | 42 |
| Other Non-Current Liabilities | 23 | 40 | 94 | 83 | 65 | 89 | 124 | 99 | 125 | 206 | 290 |
| Total Current Liabilities | 1667 | 1922 | 2300 | 1854 | 2619 | 2009 | 2015 | 1741 | 2620 | 3594 | 3510 |
| Total Liabilities | 3312 | 3852 | 4553 | 4448 | 5628 | 5961 | 7015 | 7412 | 9424 | 12066 | 13749 |
| Fixed Assets | 825 | 985 | 1128 | 1197 | 1276 | 1422 | 1870 | 1675 | 2067 | 2261 | 2932 |
| Other Non-Current Assets | 242 | 241 | 344 | 325 | 429 | 489 | 372 | 596 | 448 | 1091 | 1498 |
| Total Current Assets | 2245 | 2625 | 3079 | 2926 | 3924 | 4050 | 4773 | 5141 | 6909 | 8714 | 9319 |
| Total Assets | 3312 | 3852 | 4553 | 4448 | 5628 | 5961 | 7015 | 7412 | 9424 | 12066 | 13749 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 27 | 19 | 32 | 23 | 8 | 179 | 172 | 238 | 122 | 119 | 276 |
| Cash Flow from Operating Activities | 150 | 190 | 296 | 362 | 1230 | 244 | 1252 | 512 | 1428 | 1296 | 1809 |
| Cash Flow from Investing Activities | -173 | -254 | -290 | -188 | -408 | -262 | -1012 | -427 | -1203 | -752 | -1239 |
| Cash Flow from Financing Activities | 15 | 77 | -10 | -190 | -651 | 11 | -175 | -201 | -227 | -387 | -628 |
| Net Cash Inflow / Outflow | -8 | 12 | -3 | -15 | 171 | -7 | 66 | -116 | -2 | 157 | -59 |
| Closing Cash & Cash Equivalent | 19 | 32 | 23 | 8 | 179 | 172 | 238 | 122 | 119 | 276 | 217 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.35 | 13.31 | 16.46 | 25.35 | 35.39 | 50.98 | 59.15 | 60.8 | 84.85 | 118.75 | 134.28 |
| CEPS(Rs) | 18.26 | 21.18 | 25.54 | 34.81 | 45.45 | 62.23 | 68.27 | 70.04 | 99.64 | 136.32 | 155.8 |
| DPS(Rs) | 1.5 | 1.75 | 1 | 1 | 3 | 7 | 10 | 14 | 20 | 30 | 35 |
| Book NAV/Share(Rs) | 114.85 | 126.45 | 141.18 | 166.25 | 200.56 | 255.88 | 316.84 | 368.61 | 441.07 | 540.27 | 646.44 |
| Core EBITDA Margin(%) | 8.61 | 8.5 | 7.94 | 10.54 | 11.93 | 12.85 | 12.58 | 10.24 | 13.11 | 13.81 | 13.21 |
| EBIT Margin(%) | 6.92 | 6.76 | 7.06 | 9.55 | 10.93 | 12 | 12 | 9.43 | 12.53 | 13.68 | 12.81 |
| Pre Tax Margin(%) | 4.8 | 4.73 | 5.97 | 8.2 | 9.47 | 11.44 | 11.51 | 9.14 | 12.1 | 13.08 | 12.05 |
| PAT Margin (%) | 3.14 | 3.29 | 3.85 | 5.19 | 6.27 | 8.67 | 9.57 | 6.93 | 9.09 | 9.99 | 9.13 |
| Cash Profit Margin (%) | 5.04 | 5.23 | 5.96 | 7.11 | 8.04 | 10.49 | 11.58 | 8.58 | 10.58 | 11.35 | 10.46 |
| ROA(%) | 4.84 | 5.25 | 5.54 | 7.97 | 9.93 | 13.21 | 12.98 | 11.72 | 15.24 | 16.78 | 15.85 |
| ROE(%) | 9.89 | 11.03 | 12.32 | 16.52 | 19.32 | 23.06 | 19.73 | 16.52 | 21.18 | 24.49 | 22.93 |
| ROCE(%) | 16.32 | 16.29 | 15.72 | 22.03 | 27.85 | 29.79 | 23.45 | 21.66 | 28.65 | 32.93 | 31.52 |
| Receivable days | 77.46 | 77.68 | 76.13 | 65.04 | 59.99 | 57.21 | 59.56 | 40.86 | 32.9 | 33.32 | 37.82 |
| Inventory Days | 64.53 | 60.13 | 75.46 | 76.15 | 76.82 | 81.03 | 81.22 | 62.62 | 66.63 | 67.04 | 59.75 |
| Payable days | 100.75 | 99.06 | 108.8 | 67.48 | 38.28 | 39.03 | 35.98 | 25.43 | 25.03 | 26.15 | 28.9 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 14.55 | 23.33 | 38.9 | 33.92 | 42.66 | 38.34 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.9 | 4.36 | 6.42 | 6.53 | 9.38 | 7.96 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.94 | 0.72 | 0.59 | 0.69 | 0.59 | 0.68 |
| EV/Net Sales(x) | 0.14 | 0.17 | 0.18 | 0.14 | 0.01 | 1.24 | 2.31 | 2.87 | 3.01 | 4.2 | 3.43 |
| EV/Core EBITDA(x) | 1.46 | 1.78 | 1.74 | 1.17 | 0.1 | 8.89 | 16.5 | 25.84 | 21.4 | 27.94 | 24.24 |
| Net Sales Growth(%) | 0 | 10.17 | 6.04 | 23.09 | 17.95 | 10.57 | -0.43 | 38.8 | 15.6 | 27.87 | 24.22 |
| EBIT Growth(%) | 0 | 9.35 | 10.4 | 54.7 | 32.14 | 21.4 | -0.44 | 9.12 | 53.51 | 39.65 | 16.3 |
| PAT Growth(%) | 0 | 17.24 | 23.83 | 54.06 | 39.53 | 53.03 | 9.95 | 0.41 | 51.8 | 40.51 | 13.46 |
| EPS Growth(%) | 0 | 17.23 | 23.7 | 53.99 | 39.58 | 44.07 | 16.02 | 2.78 | 39.56 | 39.95 | 13.08 |
| Debt/Equity(x) | 0.34 | 0.45 | 0.43 | 0.34 | 0.1 | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 |
| Current Ratio(x) | 1.35 | 1.37 | 1.34 | 1.58 | 1.5 | 2.02 | 2.37 | 2.95 | 2.64 | 2.42 | 2.65 |
| Quick Ratio(x) | 0.8 | 0.86 | 0.68 | 0.84 | 0.74 | 1.06 | 1.38 | 1.69 | 1.51 | 1.4 | 1.61 |
| Interest Cover(x) | 3.26 | 3.33 | 6.47 | 7.05 | 7.48 | 21.39 | 24.71 | 32.71 | 29.57 | 22.78 | 16.99 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.91 | 65.79 | 65.24 | 65.02 | 63.06 | 63.05 | 63.04 | 63.01 | 61.52 | 61.5 |
| FII | 12.4 | 13.41 | 11.94 | 13.62 | 13.48 | 12.75 | 11.11 | 11.44 | 13.97 | 14.82 |
| DII | 8.1 | 7.62 | 7.23 | 6.94 | 9.36 | 10.66 | 10.94 | 11.59 | 11.67 | 11.11 |
| Public | 13.59 | 13.18 | 15.58 | 14.42 | 14.11 | 13.54 | 14.91 | 13.96 | 12.84 | 12.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.89 | 9.88 | 9.8 | 9.78 | 9.48 | 9.48 | 9.48 | 9.48 | 9.26 | 9.26 |
| FII | 1.86 | 2.01 | 1.79 | 2.05 | 2.03 | 1.92 | 1.67 | 1.72 | 2.1 | 2.23 |
| DII | 1.22 | 1.14 | 1.09 | 1.04 | 1.41 | 1.6 | 1.65 | 1.74 | 1.76 | 1.67 |
| Public | 2.04 | 1.98 | 2.34 | 2.17 | 2.12 | 2.04 | 2.24 | 2.1 | 1.93 | 1.89 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15 | 15.02 | 15.02 | 15.03 | 15.04 | 15.04 | 15.04 | 15.05 | 15.05 | 15.05 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
