Cable · Founded 1996 · www.polycab.com · BSE 542652 · NSE POLYCAB · ISIN INE455K01017
No Notes Added Yet
Business
Polycab India Ltd. is a leading manufacturer and supplier of electrical wires and cables and allied products in India. Its core business involves manufacturing a wide range of wires and cables for various applications, including power, control, instrumentation, solar, building, and communication. The company also has a presence in the Fast Moving Electrical Goods (FMEG) segment, manufacturing products like fans, LED lighting, switches, switchgear, solar inverters, and pumps. Polycab operates through an extensive manufacturing setup, an established distribution network across India, and exports to over 60 countries. It generates revenue primarily from the sale of these manufactured products to industrial, commercial, residential, and export markets.
Revenue Mix
Polycab's operations are broadly divided into two main segments:
Wires & Cables: This is the flagship segment and the largest revenue contributor, comprising various types of cables (power, control, instrumentation, solar, data transmission, etc.) and wires (building wires, industrial wires). Historically, this segment contributes the vast majority of the company's total revenue, typically in the range of 85-90%.
Fast Moving Electrical Goods (FMEG): This segment includes products such as fans, LED lighting, luminaires, switches, switchgear, water heaters, and pumps. It represents a smaller but growing portion of the company's overall revenue.
Industry
The Indian wires and cables industry is characterized by a mix of organized and unorganized players. The organized segment, where Polycab operates, is growing due to increasing demand for quality and safety-compliant products. Polycab is a market leader in the organized wires and cables segment in India, known for its extensive product portfolio, strong brand recall, and wide distribution reach. It competes with other established players like Havells, KEI Industries, Finolex Cables, and RR Kabel, as well as numerous smaller regional players. In the FMEG segment, Polycab faces intense competition from established brands across various product categories.
MOAT
Polycab possesses several durable advantages:
Brand Recognition: A strong and trusted brand name built over decades, especially in the wires and cables segment, which assures quality and reliability for consumers and industrial clients.
Extensive Distribution Network: A vast and deep distribution network across India, reaching tier 2, 3 cities and rural areas, which provides significant market penetration and access.
Manufacturing Scale & Integration: Large-scale manufacturing capabilities, including backward integration in certain raw materials, which provides cost efficiencies and quality control.
Product Portfolio: A comprehensive range of products catering to diverse customer needs across various applications.
Quality & Certifications: Adherence to national and international quality standards and certifications, which is crucial in a safety-conscious industry.
Growth Drivers
Infrastructure Development: Government focus on infrastructure projects (power, roads, railways, smart cities) drives demand for cables.
Real Estate & Construction: Growth in residential and commercial construction directly translates to higher demand for wires and cables.
Electrification & Urbanization: Increasing access to electricity and urbanization trends contribute to higher consumption of electrical goods and wiring.
FMEG Segment Expansion: Strategic focus and investments in the FMEG segment to capture a larger share of the growing consumer electrical market.
Exports: Expanding international presence and market share in global markets for wires and cables.
Organized Market Shift: Continued shift from unorganized to organized players, benefiting established brands like Polycab due to GST implementation and quality consciousness.
Risks
Raw Material Price Volatility: Significant fluctuations in prices of key raw materials like copper, aluminum, and PVC can impact manufacturing costs and margins.
Intense Competition: Highly competitive landscape in both wires & cables and FMEG segments can put pressure on pricing and market share.
Economic Slowdown: A downturn in the broader Indian economy, particularly in the construction and industrial sectors, could dampen demand.
Regulatory & Environmental Compliance: Strict adherence to evolving safety, environmental, and industry-specific regulations, the non-compliance of which could lead to penalties.
Supply Chain Disruptions: Global supply chain issues can affect the availability and cost of components and raw materials.
Execution Risk in FMEG: While FMEG is a growth driver, successful scaling and profitability in this highly competitive segment require effective marketing, distribution, and product innovation.
Management & Ownership
Polycab India Ltd. is primarily promoted by the Jaisinghani family, who have a long history and significant experience in the electrical industry. Inder T. Jaisinghani is the Chairman and Managing Director. The management team includes a mix of promoters and professional executives. Promoter holdings typically represent a substantial portion of the company's equity, indicating strong alignment with the company's long-term success. The company generally maintains good corporate governance standards for a large Indian listed entity.
Outlook
Polycab India is well-positioned to benefit from India's structural growth drivers, particularly in infrastructure development, urbanization, and increasing electrification. Its leadership position in the wires and cables segment, coupled with a strong brand and distribution network, provides a solid foundation. The strategic push into the FMEG segment offers diversification and additional growth avenues, though it entails navigating a highly competitive market. While susceptible to commodity price fluctuations and intense competition, the company's operational efficiencies and market leadership suggest continued robust performance, provided it effectively executes its growth strategies and manages raw material price volatility.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4340 | 5592 | 4698 | 5498 | 5226 | 6986 | 5906 | 6477 | 7636 | 8864 |
| Other Income | 71 | 54 | 58 | 76 | 25 | 48 | 80 | 45 | 50 | 60 |
| Total Income | 4411 | 5646 | 4756 | 5575 | 5251 | 7034 | 5986 | 6523 | 7687 | 8925 |
| Total Expenditure | 3771 | 4830 | 4115 | 4867 | 4506 | 5960 | 5048 | 5456 | 6670 | 7703 |
| Operating Profit | 640 | 815 | 642 | 708 | 745 | 1073 | 938 | 1066 | 1017 | 1222 |
| Interest | 32 | 24 | 41 | 45 | 50 | 33 | 51 | 48 | 69 | 75 |
| Depreciation | 62 | 66 | 67 | 72 | 79 | 80 | 86 | 97 | 106 | 98 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 546 | 725 | 533 | 590 | 617 | 961 | 801 | 921 | 842 | 1049 |
| Provision for Tax | 130 | 172 | 132 | 145 | 152 | 226 | 201 | 228 | 212 | 264 |
| Profit After Tax | 417 | 553 | 402 | 445 | 464 | 734 | 600 | 693 | 630 | 786 |
| Adjustments | -4 | -7 | -6 | -5 | -7 | -8 | -8 | -8 | -8 | -13 |
| Profit After Adjustments | 413 | 546 | 396 | 440 | 458 | 727 | 592 | 685 | 622 | 773 |
| Adjusted Earnings Per Share | 27.5 | 36.3 | 26.3 | 29.2 | 30.4 | 48.3 | 39.3 | 45.5 | 41.3 | 51.3 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5187 | 5500 | 6770 | 7986 | 8830 | 8792 | 12204 | 14108 | 18039 | 22408 | 28884 | 28883 |
| Other Income | 12 | 75 | 64 | 64 | 93 | 124 | 105 | 136 | 221 | 208 | 236 | 235 |
| Total Income | 5199 | 5575 | 6835 | 8049 | 8923 | 8917 | 12309 | 14244 | 18260 | 22616 | 29120 | 29121 |
| Total Expenditure | 4701 | 5020 | 6041 | 7033 | 7695 | 7686 | 10954 | 12259 | 15548 | 19448 | 24878 | 24877 |
| Operating Profit | 498 | 555 | 793 | 1017 | 1228 | 1230 | 1355 | 1985 | 2713 | 3168 | 4242 | 4243 |
| Interest | 116 | 66 | 94 | 117 | 50 | 43 | 35 | 60 | 108 | 169 | 243 | 243 |
| Depreciation | 111 | 128 | 133 | 141 | 161 | 176 | 202 | 209 | 245 | 298 | 386 | 387 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 271 | 361 | 567 | 756 | 1010 | 1012 | 1116 | 1707 | 2359 | 2701 | 3613 | 3613 |
| Provision for Tax | 83 | 128 | 208 | 256 | 244 | 170 | 271 | 424 | 556 | 655 | 905 | 905 |
| Profit After Tax | 188 | 233 | 359 | 500 | 766 | 842 | 845 | 1283 | 1803 | 2046 | 2708 | 2709 |
| Adjustments | 0 | -0 | -1 | -1 | -7 | 40 | 63 | -12 | -19 | -26 | -36 | -37 |
| Profit After Adjustments | 188 | 232 | 358 | 500 | 759 | 882 | 909 | 1271 | 1784 | 2020 | 2672 | 2672 |
| Adjusted Earnings Per Share | 13.3 | 16.5 | 25.4 | 35.4 | 51 | 59.2 | 60.8 | 84.9 | 118.7 | 134.3 | 177.5 | 177.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 29% | 27% | 27% | 19% |
| Operating Profit CAGR | 34% | 29% | 28% | 24% |
| PAT CAGR | 32% | 28% | 26% | 31% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 54% | 39% | 39% | NA% |
| ROE Average | 25% | 24% | 22% | 19% |
| ROCE Average | 35% | 33% | 30% | 26% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1786 | 1994 | 2348 | 2847 | 3836 | 4754 | 5544 | 6637 | 8187 | 9828 | 12009 |
| Minority's Interest | 3 | 3 | 4 | 8 | 15 | 19 | 25 | 37 | 56 | 82 | 118 |
| Borrowings | 101 | 162 | 159 | 89 | 11 | 104 | 3 | 4 | 23 | 42 | 39 |
| Other Non-Current Liabilities | 40 | 94 | 83 | 65 | 89 | 124 | 99 | 125 | 206 | 287 | 333 |
| Total Current Liabilities | 1922 | 2300 | 1854 | 2619 | 2009 | 2015 | 1741 | 2620 | 3594 | 3510 | 7965 |
| Total Liabilities | 3852 | 4553 | 4448 | 5628 | 5961 | 7015 | 7412 | 9424 | 12066 | 13749 | 20465 |
| Fixed Assets | 985 | 1128 | 1197 | 1276 | 1422 | 1870 | 1675 | 2067 | 2261 | 2932 | 3652 |
| Other Non-Current Assets | 241 | 344 | 325 | 429 | 489 | 372 | 596 | 448 | 1091 | 1498 | 2152 |
| Total Current Assets | 2625 | 3079 | 2926 | 3924 | 4050 | 4773 | 5141 | 6909 | 8714 | 9319 | 14658 |
| Total Assets | 3852 | 4553 | 4448 | 5628 | 5961 | 7015 | 7412 | 9424 | 12066 | 13749 | 20465 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 19 | 32 | 23 | 8 | 179 | 172 | 238 | 122 | 119 | 276 | 217 |
| Cash Flow from Operating Activities | 190 | 296 | 362 | 1230 | 244 | 1252 | 512 | 1428 | 1296 | 1809 | 3811 |
| Cash Flow from Investing Activities | -254 | -290 | -188 | -408 | -262 | -1012 | -427 | -1203 | -752 | -1239 | -2850 |
| Cash Flow from Financing Activities | 77 | -10 | -190 | -651 | 11 | -175 | -201 | -227 | -387 | -628 | -799 |
| Net Cash Inflow / Outflow | 12 | -3 | -15 | 171 | -7 | 66 | -116 | -2 | 157 | -59 | 162 |
| Closing Cash & Cash Equivalent | 32 | 23 | 8 | 179 | 172 | 238 | 122 | 119 | 276 | 217 | 379 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 13.31 | 16.46 | 25.35 | 35.39 | 50.98 | 59.15 | 60.8 | 84.85 | 118.75 | 134.28 | 177.48 |
| CEPS(Rs) | 21.18 | 25.54 | 34.81 | 45.45 | 62.23 | 68.27 | 70.04 | 99.64 | 136.32 | 155.8 | 205.53 |
| DPS(Rs) | 1.75 | 1 | 1 | 3 | 7 | 10 | 14 | 20 | 30 | 35 | 47 |
| Book NAV/Share(Rs) | 126.45 | 141.18 | 166.25 | 200.56 | 255.88 | 316.84 | 368.61 | 441.07 | 540.27 | 646.64 | 791.27 |
| Core EBITDA Margin(%) | 8.5 | 7.94 | 10.54 | 11.93 | 12.85 | 12.58 | 10.24 | 13.11 | 13.81 | 13.21 | 13.87 |
| EBIT Margin(%) | 6.76 | 7.06 | 9.55 | 10.93 | 12 | 12 | 9.43 | 12.53 | 13.68 | 12.81 | 13.35 |
| Pre Tax Margin(%) | 4.73 | 5.97 | 8.2 | 9.47 | 11.44 | 11.51 | 9.14 | 12.1 | 13.08 | 12.05 | 12.51 |
| PAT Margin (%) | 3.29 | 3.85 | 5.19 | 6.27 | 8.67 | 9.57 | 6.93 | 9.09 | 9.99 | 9.13 | 9.38 |
| Cash Profit Margin (%) | 5.23 | 5.96 | 7.11 | 8.04 | 10.49 | 11.58 | 8.58 | 10.58 | 11.35 | 10.46 | 10.71 |
| ROA(%) | 5.25 | 5.54 | 7.97 | 9.93 | 13.21 | 12.98 | 11.72 | 15.24 | 16.78 | 15.85 | 15.83 |
| ROE(%) | 11.03 | 12.32 | 16.52 | 19.32 | 23.06 | 19.73 | 16.52 | 21.18 | 24.49 | 22.93 | 25.03 |
| ROCE(%) | 16.29 | 15.72 | 22.03 | 27.85 | 29.79 | 23.45 | 21.66 | 28.65 | 32.93 | 31.51 | 34.93 |
| Receivable days | 77.68 | 76.13 | 65.04 | 59.99 | 57.21 | 59.56 | 40.86 | 32.9 | 33.32 | 37.82 | 40.15 |
| Inventory Days | 60.13 | 75.46 | 76.15 | 76.82 | 81.03 | 81.22 | 62.62 | 66.63 | 67.04 | 59.75 | 58.26 |
| Payable days | 99.06 | 108.8 | 67.48 | 38.28 | 39.03 | 35.98 | 25.43 | 25.03 | 26.15 | 28.9 | 28.97 |
| PER(x) | 0 | 0 | 0 | 0 | 14.55 | 23.33 | 38.9 | 33.92 | 42.66 | 38.34 | 38.54 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.9 | 4.36 | 6.42 | 6.53 | 9.38 | 7.96 | 8.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.94 | 0.72 | 0.59 | 0.69 | 0.59 | 0.68 | 0.69 |
| EV/Net Sales(x) | 0.17 | 0.18 | 0.14 | 0.01 | 1.24 | 2.31 | 2.87 | 3.01 | 4.2 | 3.43 | 3.54 |
| EV/Core EBITDA(x) | 1.78 | 1.74 | 1.17 | 0.1 | 8.89 | 16.5 | 25.84 | 21.4 | 27.94 | 24.24 | 24.1 |
| Net Sales Growth(%) | 10.17 | 6.04 | 23.09 | 17.95 | 10.57 | -0.43 | 38.8 | 15.6 | 27.87 | 24.22 | 28.9 |
| EBIT Growth(%) | 9.35 | 10.4 | 54.7 | 32.14 | 21.4 | -0.44 | 9.12 | 53.51 | 39.65 | 16.3 | 34.37 |
| PAT Growth(%) | 17.24 | 23.83 | 54.06 | 39.53 | 53.03 | 9.95 | 0.41 | 51.8 | 40.51 | 13.46 | 32.41 |
| EPS Growth(%) | 17.23 | 23.7 | 53.99 | 39.58 | 44.07 | 16.02 | 2.78 | 39.56 | 39.95 | 13.08 | 32.17 |
| Debt/Equity(x) | 0.45 | 0.43 | 0.34 | 0.1 | 0.04 | 0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Ratio(x) | 1.37 | 1.34 | 1.58 | 1.5 | 2.02 | 2.37 | 2.95 | 2.64 | 2.42 | 2.65 | 1.84 |
| Quick Ratio(x) | 0.86 | 0.68 | 0.84 | 0.74 | 1.06 | 1.38 | 1.69 | 1.51 | 1.4 | 1.61 | 1.14 |
| Interest Cover(x) | 3.33 | 6.47 | 7.05 | 7.48 | 21.39 | 24.71 | 32.71 | 29.57 | 22.78 | 16.99 | 15.87 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.79 | 65.24 | 65.02 | 63.06 | 63.05 | 63.04 | 63.01 | 61.52 | 61.5 | 61.5 |
| FII | 13.41 | 11.94 | 13.62 | 13.48 | 12.75 | 11.11 | 11.44 | 13.97 | 14.82 | 18.21 |
| DII | 7.62 | 7.23 | 6.94 | 9.36 | 10.66 | 10.94 | 11.59 | 11.67 | 11.11 | 7.96 |
| Public | 13.18 | 15.58 | 14.42 | 14.11 | 13.54 | 14.91 | 13.96 | 12.84 | 12.56 | 12.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.88 | 9.8 | 9.78 | 9.48 | 9.48 | 9.48 | 9.48 | 9.26 | 9.26 | 9.26 |
| FII | 2.01 | 1.79 | 2.05 | 2.03 | 1.92 | 1.67 | 1.72 | 2.1 | 2.23 | 2.74 |
| DII | 1.14 | 1.09 | 1.04 | 1.41 | 1.6 | 1.65 | 1.74 | 1.76 | 1.67 | 1.2 |
| Public | 1.98 | 2.34 | 2.17 | 2.12 | 2.04 | 2.24 | 2.1 | 1.93 | 1.89 | 1.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.02 | 15.02 | 15.03 | 15.04 | 15.04 | 15.04 | 15.05 | 15.05 | 15.05 | 15.06 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +29% | +27% | +27% | +19% |
| Operating Profit CAGR | +34% | +29% | +28% | +24% |
| PAT CAGR | +32% | +28% | +26% | +31% |
| Share Price CAGR | +54% | +39% | +39% | — |
| ROE Average | +25% | +24% | +22% | +19% |
| ROCE Average | +35% | +33% | +30% | +26% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 65.79 | 65.24 | 65.02 | 63.06 | 63.05 | 63.04 | 63.01 | 61.52 | 61.5 | 61.5 |
| FII | 13.41 | 11.94 | 13.62 | 13.48 | 12.75 | 11.11 | 11.44 | 13.97 | 14.82 | 18.21 |
| DII | 7.62 | 7.23 | 6.94 | 9.36 | 10.66 | 10.94 | 11.59 | 11.67 | 11.11 | 7.96 |
| Public | 34.21 | 34.76 | 34.98 | 36.94 | 36.95 | 36.96 | 36.99 | 38.48 | 38.5 | 38.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.88 | 9.8 | 9.78 | 9.48 | 9.48 | 9.48 | 9.48 | 9.26 | 9.26 | 9.26 |
| FII | 2.01 | 1.79 | 2.05 | 2.03 | 1.92 | 1.67 | 1.72 | 2.1 | 2.23 | 2.74 |
| DII | 1.14 | 1.09 | 1.04 | 1.41 | 1.6 | 1.65 | 1.74 | 1.76 | 1.67 | 1.2 |
| Public | 5.14 | 5.22 | 5.26 | 5.56 | 5.56 | 5.56 | 5.57 | 5.79 | 5.8 | 5.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.02 | 15.02 | 15.03 | 15.04 | 15.04 | 15.04 | 15.05 | 15.05 | 15.05 | 15.06 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.