Textile · Founded 1985 · www.fazethree.com · BSE 530079 · NSE FAZE THREE L · ISIN INE963C01033
No Notes Added Yet
Business
Faze Three Ltd. is an India-based manufacturer and exporter primarily engaged in the production of home textile products and automotive textile components. The company's core business model revolves around designing, manufacturing, and supplying a range of textile products to global retailers, wholesalers, and automotive original equipment manufacturers (OEMs). Its product portfolio includes bath mats, rugs, carpets, throws, cushion covers, and bedspreads for home textiles, as well as car mats and boot mats for the automotive sector. Faze Three makes money through the sale of these manufactured textile products, predominantly through exports to international markets, capitalizing on its integrated manufacturing capabilities and design expertise.
Revenue Mix
The company's operations are primarily segmented into:
Home Textiles: This segment is the larger contributor, encompassing products like bath mats, rugs, carpets, throws, cushion covers, and bedspreads. These are supplied to major international retail chains and distributors.
Automotive Textiles: This segment focuses on manufacturing textile components for the automotive industry, mainly car mats and boot mats, supplied to OEMs.
While specific percentage contributions can fluctuate and are often detailed in annual reports, Home Textiles historically represents the significant majority of the company's revenue.
Industry
Faze Three operates within the fragmented yet significant Indian textile industry, which is a major global player in manufacturing and exports. The company positions itself as a quality-focused, integrated manufacturer with strong design capabilities. In home textiles, it competes with numerous domestic and international manufacturers, differentiating through product variety, quality certifications, and established relationships with international buyers. In automotive textiles, it operates as a B2B supplier, needing to meet stringent quality and supply chain requirements of OEMs. The industry is characterized by cost competition, raw material price volatility, and evolving global fashion trends. Faze Three is a mid-sized player in its specific niches within these broader sectors.
MOAT
Faze Three's competitive advantages include:
Integrated Manufacturing: Owning the entire production process from yarn to finished goods allows for better cost control, quality assurance, and faster turnaround times.
Design & Product Development: An in-house design team capable of creating trend-setting products helps them cater to evolving consumer preferences and secure orders from global retailers.
Established Client Relationships: Long-standing relationships with international retail chains and automotive OEMs provide stable order books and repeat business.
Quality & Certifications: Adherence to international quality standards and certifications is crucial for export markets and OEM supply, building trust and reliability.
Growth Drivers
Increasing Global Demand for Home Decor: Rising disposable incomes and focus on home aesthetics in developed and developing markets drive demand for home textiles.
Growth in Automotive Sector: Recovery and expansion in the global automotive industry will fuel demand for automotive textile components.
Capacity Expansion & Modernization: Investments in increasing manufacturing capacity and upgrading technology can boost production volumes and efficiency.
Product Diversification & Value Addition: Expanding into new product categories or moving up the value chain within existing segments.
Export Market Opportunities: Leveraging India's cost competitiveness and government support for textile exports to penetrate new geographies or deepen existing market presence.
Risks
Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and dyes can impact manufacturing costs and margins.
Currency Fluctuations: As a significant exporter, Faze Three is exposed to foreign exchange rate movements, which can affect realization from exports.
Intense Competition: The textile industry is highly competitive, with players from various countries, leading to pricing pressures.
Global Economic Slowdown: Economic downturns in key export markets can lead to reduced consumer spending on home textiles and lower automotive production, impacting demand.
Changing Fashion Trends: A failure to adapt to rapidly changing consumer preferences and fashion trends can lead to inventory obsolescence.
Dependence on Key Clients: A significant portion of revenue might come from a few large clients, making the company vulnerable to changes in their procurement strategies.
Management & Ownership
Faze Three Ltd. is promoted by the Batra family, with Mr. Sanjeev Batra serving as the Managing Director and Mr. Ajay Batra as the Joint Managing Director. The management team has extensive experience in the textile industry, having guided the company's growth over several decades. The ownership structure typically features a significant promoter holding, indicating strong family control and long-term commitment to the business. Institutional and public shareholding comprise the remainder.
Outlook
Faze Three Ltd. is positioned to benefit from the growing global demand for home textiles and the recovery in the automotive sector, supported by its integrated manufacturing, design capabilities, and established export relationships. The company's focus on quality and product diversification provides a foundation for steady growth. However, the outlook is tempered by inherent risks such as volatile raw material prices, currency fluctuations, and intense competition within the textile industry. Its ability to navigate these challenges, coupled with strategic capacity expansion and market penetration efforts, will be key to sustaining profitability and growth in the medium term.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 138 | 164 | 149 | 152 | 178 | 211 | 212 | 207 | 227 | 277 |
| Other Income | 2 | 2 | 2 | 2 | 0 | 8 | 4 | 0 | 2 | 3 |
| Total Income | 140 | 166 | 152 | 154 | 178 | 218 | 216 | 207 | 229 | 280 |
| Total Expenditure | 115 | 146 | 133 | 135 | 156 | 186 | 187 | 202 | 208 | 243 |
| Operating Profit | 25 | 20 | 19 | 19 | 22 | 32 | 29 | 6 | 21 | 37 |
| Interest | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 6 |
| Depreciation | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 17 | 12 | 10 | 10 | 12 | 21 | 17 | -7 | 8 | 23 |
| Provision for Tax | 4 | 3 | 3 | 3 | 3 | 4 | 4 | -1 | 2 | 4 |
| Profit After Tax | 13 | 9 | 7 | 7 | 9 | 17 | 13 | -5 | 6 | 20 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 9 | 7 | 7 | 9 | 17 | 13 | -5 | 6 | 20 |
| Adjusted Earnings Per Share | 5.2 | 3.7 | 3 | 2.9 | 3.6 | 7.2 | 5.3 | -2.1 | 2.6 | 8.1 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 240 | 269 | 302 | 324 | 504 | 558 | 565 | 690 | 923 |
| Other Income | 11 | 2 | 4 | 2 | 7 | 6 | 8 | 12 | 9 |
| Total Income | 250 | 270 | 306 | 327 | 511 | 564 | 572 | 702 | 932 |
| Total Expenditure | 220 | 241 | 269 | 277 | 422 | 457 | 468 | 600 | 840 |
| Operating Profit | 30 | 30 | 38 | 50 | 89 | 107 | 105 | 102 | 93 |
| Interest | 8 | 7 | 9 | 6 | 8 | 15 | 22 | 24 | 20 |
| Depreciation | 7 | 5 | 8 | 9 | 10 | 14 | 21 | 25 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | 18 | 21 | 35 | 71 | 78 | 62 | 53 | 41 |
| Provision for Tax | -1 | 3 | 3 | 10 | 20 | 19 | 16 | 12 | 9 |
| Profit After Tax | 17 | 15 | 18 | 25 | 51 | 58 | 47 | 41 | 34 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 17 | 15 | 18 | 25 | 51 | 58 | 47 | 41 | 34 |
| Adjusted Earnings Per Share | 6.9 | 6.2 | 7.5 | 10.3 | 21 | 24 | 19.2 | 16.7 | 13.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 11% | 18% | 0% |
| Operating Profit CAGR | -3% | 5% | 22% | 0% |
| PAT CAGR | -13% | -7% | 18% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | 13% | 36% | 36% |
| ROE Average | 12% | 17% | 18% | 17% |
| ROCE Average | 15% | 19% | 20% | 17% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 172 | 185 | 201 | 226 | 278 | 335 | 381 | 420 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -3 | -4 | 6 | 8 | 13 | 69 | 83 | 16 |
| Total Current Liabilities | 87 | 81 | 70 | 140 | 230 | 236 | 252 | 299 |
| Total Liabilities | 257 | 265 | 278 | 374 | 521 | 640 | 716 | 735 |
| Fixed Assets | 113 | 121 | 137 | 141 | 161 | 216 | 252 | 306 |
| Other Non-Current Assets | 4 | 4 | 5 | 6 | 19 | 65 | 85 | 25 |
| Total Current Assets | 139 | 140 | 136 | 227 | 341 | 359 | 379 | 405 |
| Total Assets | 257 | 265 | 278 | 374 | 521 | 640 | 716 | 735 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 11 | 15 | 2 | 2 | 62 | 36 |
| Cash Flow from Operating Activities | -13 | 37 | 31 | 9 | -7 | 110 | 37 | 12 |
| Cash Flow from Investing Activities | -4 | -15 | -5 | -53 | -51 | -44 | -45 | -40 |
| Cash Flow from Financing Activities | 18 | -13 | -22 | 31 | 61 | -6 | -19 | 4 |
| Net Cash Inflow / Outflow | 0 | 9 | 4 | -13 | 3 | 60 | -27 | -24 |
| Closing Cash & Cash Equivalent | 2 | 11 | 15 | 2 | 6 | 62 | 36 | 9 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.92 | 6.19 | 7.46 | 10.25 | 21 | 23.97 | 19.16 | 16.72 |
| CEPS(Rs) | 9.67 | 8.33 | 10.73 | 13.89 | 25.19 | 29.92 | 27.63 | 27.01 |
| DPS(Rs) | 0.5 | 0 | 0.5 | 0 | 0 | 0.5 | 0 | 0 |
| Book NAV/Share(Rs) | 47.74 | 53.42 | 60.15 | 70.36 | 91.25 | 114.47 | 133.46 | 151.44 |
| Core EBITDA Margin(%) | 8.08 | 10.43 | 11.13 | 14.64 | 16.32 | 18.19 | 17.17 | 13.04 |
| EBIT Margin(%) | 9.72 | 9.15 | 9.86 | 12.64 | 15.69 | 16.6 | 14.9 | 11.12 |
| Pre Tax Margin(%) | 6.48 | 6.64 | 7.01 | 10.89 | 14.15 | 13.91 | 11.06 | 7.63 |
| PAT Margin (%) | 7.02 | 5.6 | 6 | 7.69 | 10.13 | 10.44 | 8.25 | 5.89 |
| Cash Profit Margin (%) | 9.81 | 7.55 | 8.64 | 10.41 | 12.15 | 13.04 | 11.9 | 9.52 |
| ROA(%) | 7.03 | 5.77 | 6.68 | 7.64 | 11.41 | 10.05 | 6.88 | 5.6 |
| ROE(%) | 20.26 | 12.23 | 13.14 | 15.71 | 25.99 | 23.31 | 15.45 | 11.74 |
| ROCE(%) | 12.65 | 12.68 | 14.96 | 17.65 | 24.6 | 22.63 | 18.28 | 14.9 |
| Receivable days | 59.03 | 57.76 | 53.7 | 63.95 | 54.8 | 58.23 | 55.43 | 43.92 |
| Inventory Days | 85.69 | 94.3 | 76.95 | 73.48 | 66.89 | 63.93 | 68.99 | 87.52 |
| Payable days | 48.57 | 22.96 | 19.81 | 24.23 | 29.18 | 28.22 | 24.5 | 31.49 |
| PER(x) | 9.88 | 7.76 | 3.74 | 7.31 | 15 | 13.17 | 18.61 | 20.71 |
| Price/Book(x) | 1.43 | 0.9 | 0.46 | 1.07 | 3.45 | 2.76 | 2.67 | 2.29 |
| Dividend Yield(%) | 0.73 | 0 | 1.79 | 0 | 0 | 0.16 | 0 | 0 |
| EV/Net Sales(x) | 0.99 | 0.62 | 0.35 | 0.72 | 1.72 | 1.48 | 1.69 | 1.47 |
| EV/Core EBITDA(x) | 7.93 | 5.6 | 2.82 | 4.66 | 9.71 | 7.7 | 9.12 | 9.96 |
| Net Sales Growth(%) | 73.05 | 12.02 | 12.52 | 7.35 | 55.52 | 10.65 | 1.14 | 22.22 |
| EBIT Growth(%) | 556 | 5.41 | 21.25 | 37.66 | 92.98 | 17.1 | -9.24 | -8.79 |
| PAT Growth(%) | 188.46 | -10.58 | 20.53 | 37.43 | 104.89 | 14.13 | -20.09 | -12.73 |
| EPS Growth(%) | 144.33 | -10.58 | 20.53 | 37.43 | 104.89 | 14.13 | -20.09 | -12.73 |
| Debt/Equity(x) | 0.64 | 0.52 | 0.37 | 0.54 | 0.71 | 0.58 | 0.48 | 0.49 |
| Current Ratio(x) | 1.59 | 1.73 | 1.94 | 1.63 | 1.48 | 1.52 | 1.5 | 1.36 |
| Quick Ratio(x) | 0.77 | 0.9 | 1.08 | 1.13 | 0.98 | 1.18 | 0.98 | 0.69 |
| Interest Cover(x) | 3 | 3.64 | 3.46 | 7.22 | 10.22 | 6.16 | 3.88 | 3.19 |
| Total Debt/Mcap(x) | 0.45 | 0.58 | 0.81 | 0.51 | 0.21 | 0.21 | 0.18 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.16 | 56.16 | 56.16 | 56.16 | 57.95 | 57.95 | 57.95 | 57.95 | 57.95 | 58.01 |
| FII | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0.1 | 0.01 | 0 | 0.15 |
| DII | 0.46 | 0.44 | 0.47 | 0.29 | 0.26 | 0.26 | 1.13 | 0.97 | 0.78 | 0.77 |
| Public | 43.38 | 43.4 | 43.35 | 43.55 | 41.79 | 41.77 | 40.82 | 41.07 | 41.27 | 41.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.37 | 1.37 | 1.37 | 1.37 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 |
| Public | 1.05 | 1.06 | 1.05 | 1.06 | 1.02 | 1.02 | 0.99 | 1 | 1 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +22% | +11% | +18% | — |
| Operating Profit CAGR | -3% | +5% | +22% | — |
| PAT CAGR | -13% | -7% | +18% | — |
| Share Price CAGR | -1% | +13% | +36% | +36% |
| ROE Average | +12% | +17% | +18% | +17% |
| ROCE Average | +15% | +19% | +20% | +17% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.16 | 56.16 | 56.16 | 56.16 | 57.95 | 57.95 | 57.95 | 57.95 | 57.95 | 58.01 |
| FII | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0.1 | 0.01 | 0 | 0.15 |
| DII | 0.46 | 0.44 | 0.47 | 0.29 | 0.26 | 0.26 | 1.13 | 0.97 | 0.78 | 0.77 |
| Public | 43.84 | 43.84 | 43.84 | 43.84 | 42.05 | 42.05 | 42.05 | 42.05 | 42.05 | 41.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.37 | 1.37 | 1.37 | 1.37 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 |
| Public | 1.07 | 1.07 | 1.07 | 1.07 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 | 2.43 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.