Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1326 Cr.
Stock P/E
32.6
P/B
3.3
Current Price
₹545.3
Book Value
₹ 164.6
Face Value
10
52W High
₹747
52W Low
₹ 325.5
Dividend Yield
0%

Faze Three Overview

Business

Faze Three Ltd. is an India-based manufacturer and exporter primarily engaged in the production of home textile products and automotive textile components. The company's core business model revolves around designing, manufacturing, and supplying a range of textile products to global retailers, wholesalers, and automotive original equipment manufacturers (OEMs). Its product portfolio includes bath mats, rugs, carpets, throws, cushion covers, and bedspreads for home textiles, as well as car mats and boot mats for the automotive sector. Faze Three makes money through the sale of these manufactured textile products, predominantly through exports to international markets, capitalizing on its integrated manufacturing capabilities and design expertise.

Revenue Mix

The company's operations are primarily segmented into:

Home Textiles: This segment is the larger contributor, encompassing products like bath mats, rugs, carpets, throws, cushion covers, and bedspreads. These are supplied to major international retail chains and distributors.

Automotive Textiles: This segment focuses on manufacturing textile components for the automotive industry, mainly car mats and boot mats, supplied to OEMs.

While specific percentage contributions can fluctuate and are often detailed in annual reports, Home Textiles historically represents the significant majority of the company's revenue.

Industry

Faze Three operates within the fragmented yet significant Indian textile industry, which is a major global player in manufacturing and exports. The company positions itself as a quality-focused, integrated manufacturer with strong design capabilities. In home textiles, it competes with numerous domestic and international manufacturers, differentiating through product variety, quality certifications, and established relationships with international buyers. In automotive textiles, it operates as a B2B supplier, needing to meet stringent quality and supply chain requirements of OEMs. The industry is characterized by cost competition, raw material price volatility, and evolving global fashion trends. Faze Three is a mid-sized player in its specific niches within these broader sectors.

MOAT

Faze Three's competitive advantages include:

Integrated Manufacturing: Owning the entire production process from yarn to finished goods allows for better cost control, quality assurance, and faster turnaround times.

Design & Product Development: An in-house design team capable of creating trend-setting products helps them cater to evolving consumer preferences and secure orders from global retailers.

Established Client Relationships: Long-standing relationships with international retail chains and automotive OEMs provide stable order books and repeat business.

Quality & Certifications: Adherence to international quality standards and certifications is crucial for export markets and OEM supply, building trust and reliability.

Growth Drivers

Increasing Global Demand for Home Decor: Rising disposable incomes and focus on home aesthetics in developed and developing markets drive demand for home textiles.

Growth in Automotive Sector: Recovery and expansion in the global automotive industry will fuel demand for automotive textile components.

Capacity Expansion & Modernization: Investments in increasing manufacturing capacity and upgrading technology can boost production volumes and efficiency.

Product Diversification & Value Addition: Expanding into new product categories or moving up the value chain within existing segments.

Export Market Opportunities: Leveraging India's cost competitiveness and government support for textile exports to penetrate new geographies or deepen existing market presence.

Risks

Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and dyes can impact manufacturing costs and margins.

Currency Fluctuations: As a significant exporter, Faze Three is exposed to foreign exchange rate movements, which can affect realization from exports.

Intense Competition: The textile industry is highly competitive, with players from various countries, leading to pricing pressures.

Global Economic Slowdown: Economic downturns in key export markets can lead to reduced consumer spending on home textiles and lower automotive production, impacting demand.

Changing Fashion Trends: A failure to adapt to rapidly changing consumer preferences and fashion trends can lead to inventory obsolescence.

Dependence on Key Clients: A significant portion of revenue might come from a few large clients, making the company vulnerable to changes in their procurement strategies.

Management & Ownership

Faze Three Ltd. is promoted by the Batra family, with Mr. Sanjeev Batra serving as the Managing Director and Mr. Ajay Batra as the Joint Managing Director. The management team has extensive experience in the textile industry, having guided the company's growth over several decades. The ownership structure typically features a significant promoter holding, indicating strong family control and long-term commitment to the business. Institutional and public shareholding comprise the remainder.

Outlook

Faze Three Ltd. is positioned to benefit from the growing global demand for home textiles and the recovery in the automotive sector, supported by its integrated manufacturing, design capabilities, and established export relationships. The company's focus on quality and product diversification provides a foundation for steady growth. However, the outlook is tempered by inherent risks such as volatile raw material prices, currency fluctuations, and intense competition within the textile industry. Its ability to navigate these challenges, coupled with strategic capacity expansion and market penetration efforts, will be key to sustaining profitability and growth in the medium term.

Faze Three Share Price

Live · BSE / NSE · Inception: 1985
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Faze Three Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 138 164 149 152 178 211 212 207 227 277
Other Income 2 2 2 2 0 8 4 0 2 3
Total Income 140 166 152 154 178 218 216 207 229 280
Total Expenditure 115 146 133 135 156 186 187 202 208 243
Operating Profit 25 20 19 19 22 32 29 6 21 37
Interest 3 3 3 3 4 4 4 5 5 6
Depreciation 5 6 6 6 6 7 7 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 12 10 10 12 21 17 -7 8 23
Provision for Tax 4 3 3 3 3 4 4 -1 2 4
Profit After Tax 13 9 7 7 9 17 13 -5 6 20
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 13 9 7 7 9 17 13 -5 6 20
Adjusted Earnings Per Share 5.2 3.7 3 2.9 3.6 7.2 5.3 -2.1 2.6 8.1

Faze Three Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 240 269 302 324 504 558 565 690 923
Other Income 11 2 4 2 7 6 8 12 9
Total Income 250 270 306 327 511 564 572 702 932
Total Expenditure 220 241 269 277 422 457 468 600 840
Operating Profit 30 30 38 50 89 107 105 102 93
Interest 8 7 9 6 8 15 22 24 20
Depreciation 7 5 8 9 10 14 21 25 31
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 16 18 21 35 71 78 62 53 41
Provision for Tax -1 3 3 10 20 19 16 12 9
Profit After Tax 17 15 18 25 51 58 47 41 34
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 17 15 18 25 51 58 47 41 34
Adjusted Earnings Per Share 6.9 6.2 7.5 10.3 21 24 19.2 16.7 13.9

Faze Three Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 172 185 201 226 278 335 381 420
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 1 3 1 0 0 0 0 0
Other Non-Current Liabilities -3 -4 6 8 13 69 83 16
Total Current Liabilities 87 81 70 140 230 236 252 299
Total Liabilities 257 265 278 374 521 640 716 735
Fixed Assets 113 121 137 141 161 216 252 306
Other Non-Current Assets 4 4 5 6 19 65 85 25
Total Current Assets 139 140 136 227 341 359 379 405
Total Assets 257 265 278 374 521 640 716 735

Faze Three Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 11 15 2 2 62 36
Cash Flow from Operating Activities -13 37 31 9 -7 110 37 12
Cash Flow from Investing Activities -4 -15 -5 -53 -51 -44 -45 -40
Cash Flow from Financing Activities 18 -13 -22 31 61 -6 -19 4
Net Cash Inflow / Outflow 0 9 4 -13 3 60 -27 -24
Closing Cash & Cash Equivalent 2 11 15 2 6 62 36 9

Faze Three Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.92 6.19 7.46 10.25 21 23.97 19.16 16.72
CEPS(Rs) 9.67 8.33 10.73 13.89 25.19 29.92 27.63 27.01
DPS(Rs) 0.5 0 0.5 0 0 0.5 0 0
Book NAV/Share(Rs) 47.74 53.42 60.15 70.36 91.25 114.47 133.46 151.44
Core EBITDA Margin(%) 8.08 10.43 11.13 14.64 16.32 18.19 17.17 13.04
EBIT Margin(%) 9.72 9.15 9.86 12.64 15.69 16.6 14.9 11.12
Pre Tax Margin(%) 6.48 6.64 7.01 10.89 14.15 13.91 11.06 7.63
PAT Margin (%) 7.02 5.6 6 7.69 10.13 10.44 8.25 5.89
Cash Profit Margin (%) 9.81 7.55 8.64 10.41 12.15 13.04 11.9 9.52
ROA(%) 7.03 5.77 6.68 7.64 11.41 10.05 6.88 5.6
ROE(%) 20.26 12.23 13.14 15.71 25.99 23.31 15.45 11.74
ROCE(%) 12.65 12.68 14.96 17.65 24.6 22.63 18.28 14.9
Receivable days 59.03 57.76 53.7 63.95 54.8 58.23 55.43 43.92
Inventory Days 85.69 94.3 76.95 73.48 66.89 63.93 68.99 87.52
Payable days 48.57 22.96 19.81 24.23 29.18 28.22 24.5 31.49
PER(x) 9.88 7.76 3.74 7.31 15 13.17 18.61 20.71
Price/Book(x) 1.43 0.9 0.46 1.07 3.45 2.76 2.67 2.29
Dividend Yield(%) 0.73 0 1.79 0 0 0.16 0 0
EV/Net Sales(x) 0.99 0.62 0.35 0.72 1.72 1.48 1.69 1.47
EV/Core EBITDA(x) 7.93 5.6 2.82 4.66 9.71 7.7 9.12 9.96
Net Sales Growth(%) 73.05 12.02 12.52 7.35 55.52 10.65 1.14 22.22
EBIT Growth(%) 556 5.41 21.25 37.66 92.98 17.1 -9.24 -8.79
PAT Growth(%) 188.46 -10.58 20.53 37.43 104.89 14.13 -20.09 -12.73
EPS Growth(%) 144.33 -10.58 20.53 37.43 104.89 14.13 -20.09 -12.73
Debt/Equity(x) 0.64 0.52 0.37 0.54 0.71 0.58 0.48 0.49
Current Ratio(x) 1.59 1.73 1.94 1.63 1.48 1.52 1.5 1.36
Quick Ratio(x) 0.77 0.9 1.08 1.13 0.98 1.18 0.98 0.69
Interest Cover(x) 3 3.64 3.46 7.22 10.22 6.16 3.88 3.19
Total Debt/Mcap(x) 0.45 0.58 0.81 0.51 0.21 0.21 0.18 0.21

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% +11% +18%
Operating Profit CAGR -3% +5% +22%
PAT CAGR -13% -7% +18%
Share Price CAGR -1% +13% +36% +36%
ROE Average +12% +17% +18% +17%
ROCE Average +15% +19% +20% +17%

Faze Three Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.01 %
FII 0.15 %
DII (MF + Insurance) 0.77 %
Public (retail) 41.99 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 56.1656.1656.1656.1657.9557.9557.9557.9557.9558.01
FII 000.02000.020.10.0100.15
DII 0.460.440.470.290.260.261.130.970.780.77
Public 43.8443.8443.8443.8442.0542.0542.0542.0542.0541.99
Others 0000000000
Total 100100100100100100100100100100

Faze Three Peer Comparison

Faze Three Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Faze Three Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 24.5 to 31.49days.
  • Stock is trading at 3.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp